1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Future Consumer Limited

Future Consumer Limited

FCONSUMER.BO
Future Consumer LimitedIN flagBombay Stock Exchange
0.31
INR
-0.01
- -
599.11MMarket Cap
Future Consumer Limited
FCONSUMER.BO
(Bombay Stock Exchange)

Recent

price

0.31

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.87
6.62
5.35
5.7
5.05
7.99
10.21
11.58
15.97
20.27
21.09
5.95
7.37
1.89
1.85
2.23
2.16
Revenue per Share
-0.26
-0.33
-0.28
-0.35
-0.04
-0.64
-0.65
-0.34
-0.14
-0.03
-1.13
-2.45
-2.27
-1.62
-0.47
-0.23
-0.22
Basic EPS, GAAP
-2.64
-0.89
-2.19
-1.42
-0.5
-1.51
0.03
-1.14
-0.98
-0.68
0.07
0.45
0.55
0.19
- -
0.01
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
14.43
10
9.5
5.03
4.96
3.76
3.03
2.35
2.99
2.89
3.21
0.9
-1.31
-2.89
-3.55
6.06
5.88
Book Value per Share
8.79
3.29
5.97
2.78
2.61
1.69
1.04
2.65
3.21
3.31
4.14
1.78
-0.38
-0.88
-1.53
-2.06
-2
Tangible Book Value per Share
399
826
1,507
1,583
1,598
1,615
1,653
1,813
1,872
1,905
1,908
1,974
1,978
1,984
1,996
1,977
2,037
Basic Weighted Avg Shares
1,547
5,472
8,063
9,022
8,071
12,901
16,869
20,995
29,892
38,611
40,234
11,739
14,585
3,747
3,698
4,408
4,408
Sales/Revenue/Turnover
-5.62
-1.52
-2.48
-7.35
-13.75
-6.98
-2.16
-0.79
0.51
1.4
-0.5
-28.52
-20.92
-20.51
-10.42
-5.53
-5.53
Operating Margin (%)
86
253
230
373
393
490
284
326
455
532
705
599
515
322
179
158
158
Depreciation Expense
-104
-275
-418
-557
-69
-1,028
-1,077
-610
-260
-64
-2,158
-4,833
-4,497
-3,219
-938
-455
-454
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
19.71
Effective Tax Rate (%)
-6.75
-5.03
-5.18
-6.18
-0.86
-7.97
-6.38
-2.91
-0.87
-0.17
-5.36
-41.17
-30.83
-85.91
-25.37
-10.32
-10.29
Profit Margin (%)
3,098
659
5,999
2,446
3,075
1,602
-263
1,235
3,201
2,229
4,709
39
-3,660
-3,151
-4,124
-6,957
-6,957
Working Capital
1,688
120
187
- -
1
3,080
2,720
1,542
3,101
2,777
2,945
2,067
1,801
153
6
290
290
LT Debt
5,799
7,615
14,755
8,504
8,220
6,668
5,667
8,963
9,995
9,878
10,542
5,919
1,503
-1,713
-3,058
-2,980
-2,980
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.75
Return on Capital (%)
-2.21
-3.92
-3.7
-5
-0.88
-14.7
-19.46
-13.17
-5.27
-1.15
-37.14
-122.32
- -
- -
- -
- -
-4.61
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
3,943
- -
4,040
LT Borrowings
- -
- -
- -
LT Finance Leases
6
- -
290
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,997
- -
1,997
Market Capitalization
1,178
1,304
1,059

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
3,714
- -
879
Cash, Cash Equivalents & STI
63
- -
205
Accounts Receivable, Net
2
- -
126
Inventories
21
- -
363
Total Current Liabilities
7,914
- -
7,836
Payables & Accruals
- -
- -
- -
ST Debt
3,943
- -
4,040
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-19.61%
-51.27%
-2.54%
Free Cash Flow
-425.38%
-4.68%
-439.02%
Net Income, GAAP
307.37%
-6.77%
-51.52%
Sales/Revenue/Turnover
2.8%
-20.6%
19.19%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
888
897
976
879
3,698
2025
1,064
1,049
1,139
1,155
4,408
2026
1,074
1,153
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.12
-0.37
-0.09
- -
-0.47
2025
-0.08
0.01
-0.07
- -
-0.23
2026
0.07
-0.14
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Takizawa Ham Co., Ltd. (2293.T)
Lake Shore Realty Limited (LAKESHORE.BO)
Shandong Delisi Food Co., Ltd. (002330.SZ)
Scandi Standard AB (publ) (0QVR.L)
Ahjikan Co., Ltd. (2907.T)
Oceana Group Limited (OCGPF)
Business
Future Consumer Limited (FCONSUMER.BO) is an India-based fast-moving consumer goods (FMCG) company engaged in the sourcing, manufacturing, branding, marketing and distribution of FMCG, food and processed food products across urban and rural markets in India. Incorporated in 1996 and headquartered in Mumbai at Knowledge House, Shyam Nagar, off Jogeshwari-Vikhroli Link Road, the company operates as part of the Future Group with a portfolio spanning food, home care, personal care and beauty categories; its food brands include Tasty Treat (biscuits, namkeens, beverages, sauces, ready-to-eat and frozen snacks, candies and mithai), Golden Harvest and Golden Harvest Premium, Karmiq, Ektaa, Mother Earth (100% organic products), Desi Atta, Fresh & Pure, Sangi's Kitchen, Nilgiris, Sunkist and Veg Affaire; home care brands comprise Voom, CleanMate, CareMate, Prim, Pratha and Mysst; personal care and beauty brands feature Think Skin, Kara and TS; joint venture brands include Terra, Swiss Tempelle and Dreamery (dairy products with New Zealand expertise). The company leverages a digital-commerce first and modern retail-led distribution model supported by real-time customer data analytics, one of India's leading agri-sourcing operations across 51 centers serving 7,000 farmers for commodities like rice, wheat, pulses, spices and oilseeds, and manufacturing facilities for processing and packaging; it supplies over 103,000 stores nationwide through integrated distribution centers. Recent developments include the National Company Law Tribunal's approval in July 2025 of a proposed amalgamation with subsidiary The Nilgiri Dairy Farm Private Limited; board approval in November 2025 to subscribe to optionally convertible debentures in subsidiaries Nilgiri Dairy Farm Private Limited (up to Rs 22.50 crore) and Aadhaar Retailing Limited (up to Rs 7.50 crore) by March 31, 2026 as part of debt restructuring amid liquidity challenges and a net capital deficiency; transfer of 2,000 debentures to Resurgent India Special Situations Trust; and the resignation of Independent Director and Chairman Birendra K. Agrawal effective November 11, 2025.