1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
F.C.C. Co., Ltd.

F.C.C. Co., Ltd.

FCVFF
F.C.C. Co., Ltd.US flagOther OTC
10.45
USD
- -
- -
509.71MMarket Cap
F.C.C. Co., Ltd.
FCVFF
(Other OTC)

Recent

price

10.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,899.84
2,343.56
2,332.54
2,515.44
2,897.76
3,076.33
3,336.04
3,132.56
3,450.51
3,544.02
3,442.68
2,941.55
3,440.27
4,403.44
4,831
5,239.01
2,484.69
Revenue per Share
44.09
160.21
144.97
158.24
257.13
144.06
122.78
143.54
193.09
235.04
78.91
89.8
172.06
192.4
245.91
323.77
125.99
Basic EPS, GAAP
101.02
219.93
54.85
45.53
-71.81
-151.01
148.44
164.72
173.85
241.51
305.67
121.44
91.53
250.76
533.08
260.44
294.89
Free Cash Flow per Basic Share
29.36
29.01
31.98
33.97
38
39.97
39.99
39.97
41.01
44.08
58
48.99
45.98
51.99
59.93
146.05
30.02
Dividend per Share
1,384.33
1,538.68
1,568.47
1,701.66
1,930.42
1,993.29
2,070.12
2,173.49
2,331.29
2,525.04
2,571.12
2,618.75
2,745.18
2,892.48
3,086.17
3,274.37
3,183.32
Book Value per Share
1,434.48
1,504.21
1,588.18
1,932.19
2,164.48
2,243.03
2,189.35
2,186.7
2,281.5
2,460.91
2,374.13
2,577.35
2,912.17
3,191.41
3,692.49
3,735.78
3,649.17
Tangible Book Value per Share
51
50
50
50
50
50
50
50
50
50
50
50
50
50
50
49
50
Basic Weighted Avg Shares
96,943
117,621
117,068
126,245
145,433
154,395
167,429
157,217
173,174
177,605
171,060
146,157
170,971
218,939
240,283
256,619
123,322
Sales/Revenue/Turnover
8.04
13.39
9.45
8.69
9.98
5.66
5.82
7.15
8.11
8.92
4.62
4.77
5.88
5.44
6.29
6.75
7.01
Operating Margin (%)
7,625
6,834
6,610
6,274
7,956
10,307
11,908
12,182
12,766
12,549
13,838
13,557
12,803
13,358
12,861
12,170
6,225
Depreciation Expense
2,250
8,041
7,276
7,942
12,905
7,230
6,162
7,204
9,691
11,779
3,921
4,462
8,551
9,566
12,231
15,859
6,253
Net Income, GAAP
44.69
26.75
27.36
31.28
22.87
33.55
14.92
34.34
29.54
27.49
39.44
44.12
27.32
28.14
35.02
20.69
38.29
Effective Tax Rate (%)
2.32
6.84
6.22
6.29
8.87
4.68
3.68
4.58
5.6
6.63
2.29
3.05
5
4.37
5.09
6.18
5.07
Profit Margin (%)
29,656
35,819
37,242
42,088
40,518
42,611
41,366
35,968
35,749
49,974
53,114
66,212
79,433
93,887
116,650
114,396
116,562
Working Capital
501
139
- -
- -
- -
12,139
8,426
4,040
365
19
1
- -
- -
- -
- -
- -
- -
LT Debt
73,792
77,268
81,208
99,157
111,336
116,321
112,595
113,154
118,900
127,527
122,486
131,995
148,531
162,124
186,602
185,443
183,795
Total Equity
5.58
14.72
9.91
8.18
10.35
4.65
6.18
5.57
7.31
8.17
3.48
2.85
4.9
5.23
5.38
7.15
2.84
Return on Invested Capital (%)
1.9
8.46
7.49
7.72
12.94
5.69
5.97
5.68
7.6
8.55
3.73
3.12
5.95
6.33
7.68
9.99
4.08
Return on Capital (%)
3.2
10.88
9.33
9.68
14.16
7.34
6.04
6.77
8.57
9.67
3.08
3.46
6.42
6.83
8.23
10.1
4.08
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
6,100
- -
3,000
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
- -
49
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
162,833
- -
159,690
Cash, Cash Equivalents & STI
86,209
- -
83,073
Accounts Receivable, Net
40,198
- -
39,554
Inventories
32,809
- -
32,464
Total Current Liabilities
46,183
- -
43,128
Payables & Accruals
- -
- -
- -
ST Debt
6,100
- -
3,000
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.96%
8.78%
-0.62%
Free Cash Flow
3.24%
29.99%
-51.89%
Net Income, GAAP
16.63%
34.97%
29.66%
Sales/Revenue/Turnover
5.84%
9.41%
6.8%
Total Cash Common Dividend
18.72%
29.36%
139.99%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
56,440
60,520
60,547
62,775
240,283
2025
- -
- -
- -
- -
256,619
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
58.32
61.84
89.58
- -
245.91
2025
- -
- -
- -
- -
323.77
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
29.44
0.54
29.95
- -
59.93
2025
- -
- -
- -
- -
146.05
2026
- -
- -
- -
- -
- -
Similar Companies
Niterra Co., Ltd. (NGKSF)
Changchun Yidong Clutch CO.,LTD (600148.SS)
Gestamp Automoción, S.A. (GMPUF)
Heilongjiang Tianyouwei Electronics Co., Ltd. (603202.SS)
SAG Holdings Ltd (SAG)
Huaiji Dengyun Auto-parts (Holding) Co.,Ltd. (002715.SZ)
Business
F.C.C. Co., Ltd. (FCVFF) manufactures and sells clutches and related components primarily for motorcycles, automobiles, and general-purpose machinery. The company produces clutches for motorcycles, scooters, all-terrain vehicles (ATVs), and general-purpose machines through its Motorcycle Clutch division; clutches for manual transmission and automatic transmission vehicles through its Four-wheeled Vehicle Clutch division; and products for non-mobility applications, including environmental and energy fields, with expansions into electric vehicle (EV) and connected, autonomous, shared, and electrified (CASE) technologies. Founded in June 1939 and headquartered in Hamamatsu, Shizuoka Prefecture, Japan, F.C.C. operates production facilities across Japan and maintains 22 sites through 14 subsidiaries in 10 countries, including the United States (four bases), Mexico, Brazil, Thailand (two bases), Indonesia, Vietnam, Philippines, India (seven locations), China (three locations), and Taiwan. The company serves major original equipment manufacturers (OEMs) such as Honda Motor Co., Ltd., Toyota Motor Corporation, Yamaha Motor Co., Ltd., Suzuki Motor Corporation, Kawasaki Motors Ltd., Ford Motor Company, General Motors Company, Hyundai Motor Co., Ltd., and ZF Friedrichshafen AG, among others. In May 2024, F.C.C. entered into a main agreement with Sweden-based Cell Impact AB to collaborate on flow plate production for fuel cells, targeting business opportunities in Japan, India, and China, leveraging F.C.C.'s automotive networks and Cell Impact's patented forming technology; this builds on a demonstration line installed in Hamamatsu since 2022. The company continues to expand its global footprint through subsidiaries like FCC Clutch India Pvt Ltd. and FCC (Indiana), LLC, with consolidated employee numbers reaching 7,799 as of March 31, 2025. F.C.C. maintains certifications including ISO 9001, ISO 14001, and ISO 27001 across its operations.