Freeport-McMoRan Inc.

Freeport-McMoRan Inc.

FCXS.TO
Freeport-McMoRan Inc.CA flagToronto Stock Exchange
24.26
CAD
+0.90
- -
34.84BMarket Cap
Freeport-McMoRan Inc.
FCXS.TO
(Toronto Stock Exchange)

Recent

price

24.26

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
20.72
22.05
18.98
20.88
19.25
13.5
11.25
11.34
12.86
9.93
9.74
15.68
15.93
15.93
17.71
18.08
18.02
Revenue per Share
4.66
4.82
3.2
2.65
-1.26
-11.31
-3.15
1.26
1.8
-0.16
0.41
2.96
2.43
1.29
1.31
1.54
2.05
Basic EPS, GAAP
5.31
4.31
3.98
6.13
5.42
2.98
2.84
3.22
2.67
1.02
2.07
5.3
3.59
3.68
4.98
3.91
4.11
Free Cash Flow per Basic Share
1.07
1.5
1.19
2.28
1.26
0.56
- -
- -
0.15
0.2
0.05
0.23
0.61
0.6
0.6
0.6
0.6
Dividend per Share
13.23
16.5
18.49
20.17
17.6
6.28
4.19
5.51
6.76
6.41
6.98
9.6
10.88
11.63
12.24
13.19
14
Book Value per Share
12.88
16.16
18.13
17.96
17.28
6.03
3.98
5.3
6.49
6.13
6.7
9.31
10.59
11.34
11.94
12.89
14
Tangible Book Value per Share
916
947
949
1,002
1,039
1,082
1,318
1,447
1,449
1,451
1,458
1,457
1,430
1,435
1,437
1,433
1,435
Basic Weighted Avg Shares
18,982
20,880
18,010
20,921
20,001
14,607
14,830
16,403
18,628
14,402
14,198
22,845
22,780
22,855
25,455
25,915
25,868
Sales/Revenue/Turnover
47.77
43.77
31.95
25.58
3.51
-92.77
-22.78
22
24.4
4.68
13.83
36.27
30.88
27.24
26.97
25.09
23.93
Operating Margin (%)
1,036
1,022
1,179
2,797
3,863
3,497
2,610
1,714
1,754
1,412
1,528
1,998
2,019
2,068
2,241
2,244
2,147
Depreciation Expense
4,336
4,560
3,041
2,680
-1,268
-12,195
-4,315
1,817
2,602
-239
599
4,306
3,468
1,848
1,889
2,204
2,945
Net Income, GAAP
35.04
35.01
27.52
30.02
- -
- -
- -
30.43
25.46
166.67
52.53
30.02
33.76
37.8
36.53
34.86
31.08
Effective Tax Rate (%)
22.84
21.84
16.89
12.81
-6.34
-83.49
-29.1
11.08
13.97
-1.66
4.22
18.85
15.22
8.09
7.42
8.5
11.38
Profit Margin (%)
6,088
7,107
6,954
5,199
3,873
3,155
6,170
5,712
7,135
4,706
5,886
8,938
9,268
8,250
7,800
7,771
7,309
Working Capital
4,660
3,533
3,525
20,394
18,371
19,675
14,795
11,815
11,124
10,025
9,867
9,359
9,877
9,003
9,599
9,923
9,139
LT Debt
14,560
18,553
21,311
25,947
23,225
12,808
9,257
11,296
17,892
17,448
18,668
23,019
24,871
27,310
28,778
30,766
32,222
Total Equity
30.93
27.87
17.43
10.34
- -
- -
- -
9.91
12.42
-1.58
3.29
18.29
13.12
10.36
11.23
10.41
10.31
Return on Invested Capital (%)
18.83
17.27
9.53
6.38
- -
- -
- -
8.42
11.26
-2.48
2.2
11.95
8.24
0.73
-1.11
1.24
3.9
Return on Capital (%)
45.58
32.4
18.33
13.82
-6.69
-93.71
-59.86
25.91
29.28
-2.5
6.15
35.65
23.48
11.46
11.02
12.08
15.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
569
500
1,220
LT Borrowings
8,913
8,914
8,166
LT Finance Leases
1,010
987
973
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,433
1,437
1,436
Market Capitalization
- -
- -
21,542

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
13,790
14,092
14,165
Cash, Cash Equivalents & STI
3,824
3,737
4,080
Accounts Receivable, Net
977
681
716
Inventories
7,493
7,420
7,864
Total Current Liabilities
6,019
5,907
6,856
Payables & Accruals
4,883
5,084
5,309
ST Debt
569
500
1,220
Deferred Revenue
106
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.07%
10.69%
6.91%
Free Cash Flow
20.47%
27.81%
-21.65%
Net Income, GAAP
-5.18%
114.32%
16.68%
Sales/Revenue/Turnover
7.57%
14.83%
1.81%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,321
6,624
6,790
5,720
25,455
2025
5,728
7,582
6,972
5,633
25,915
2026
6,234
7,029
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.33
0.43
0.37
0.19
1.31
2025
0.24
0.54
0.47
0.28
1.54
2026
0.61
0.69
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.15
0.15
0.15
0.15
0.6
2025
0.15
0.15
0.15
0.15
0.6
2026
0.15
0.15
- -
- -
- -
Business
Freeport-McMoRan Inc. is a leading international metals company that explores for and produces copper, gold, molybdenum, silver and other metals, with core operations in North America, South America and Indonesia. The company is headquartered in Phoenix, Arizona, and was founded in 1987; it operates a portfolio of long-lived assets that includes the Grasberg minerals district in Indonesia, major copper mines in Arizona and New Mexico, the Cerro Verde mine in Peru and the El Abra operation in Chile. Freeport-McMoRan manufactures and sells copper concentrate, copper cathode, continuous cast copper rod, gold in concentrate and anode slimes, molybdenum products and other refined metal outputs; it also operates smelting, refining and downstream processing facilities supporting its integrated copper supply chain. The company serves industrial and manufacturing customers, including wire and cable producers and other metal users, and its business is organized around copper mining, gold production, molybdenum production and copper smelting and refining. In recent periods, Freeport-McMoRan has advanced its organic growth strategy through leach technology initiatives across the Americas, including applications and data analytics to expand low-cost copper production, while pursuing brownfield expansions at Bagdad, Safford/Lone Star and El Abra. In February 2026, the company signed a memorandum of understanding with the Indonesian government to extend operating rights for PT Freeport Indonesia for the life of the resource, including provisions related to future ownership transfer and increased community support in Papua. Freeport-McMoRan has also been restoring and ramping up operations at Grasberg following operational disruption, with phased restart and infrastructure repair work progressing through 2026, while continuing to invest in downstream processing and strategic growth projects in Indonesia and the Americas.