1. Japan Stocks

  2. •

    Energy

  3. •

    Oil & Gas Refining & Marketing
Fuji Oil Holdings Inc.

Fuji Oil Holdings Inc.

FJLLF
Fuji Oil Holdings Inc.US flagOther OTC
22.25
USD
+22.25
- -
1.72BMarket Cap
Fuji Oil Holdings Inc.
FJLLF
(Other OTC)

Recent

price

22.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7,702.68
7,396.61
9,086.65
10,101.68
9,121.7
8,644.65
5,521.77
5,444.02
5,499.07
7,028.58
5,999.86
4,471.85
6,306.75
11,031.46
9,379.66
10,881.13
5,236.23
Revenue per Share
-209.28
52.05
43.66
-168.68
-154.38
-234.99
-122.1
201.17
103.1
37.58
-377.07
84.71
197.28
46.35
201.09
-74.78
55.82
Basic EPS, GAAP
-891.31
280
-84.15
19.84
-664.42
805.55
378.72
-343.14
-54.05
-151.1
-20.41
248.27
-581.41
-98.43
32.66
352.61
- -
Free Cash Flow per Basic Share
15
0.04
5.98
5.97
6.01
5
3
- -
8.02
8.01
10.02
- -
10.02
9.97
9.99
15
- -
Dividend per Share
485.95
537.77
581.42
406.73
276.28
27.73
106.93
451.66
546.72
576.3
189.21
337.52
524.82
559.05
749.94
658.59
524.52
Book Value per Share
1,156.21
1,182.89
1,208.13
1,037.69
967.01
749.68
609.37
807.36
894.39
918.31
526.17
614.85
827.65
921.09
1,107.29
1,104.23
978.42
Tangible Book Value per Share
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
77
Basic Weighted Avg Shares
594,784
571,149
701,650
780,028
702,942
666,179
425,522
419,530
423,772
541,640
462,364
344,612
486,014
850,863
723,730
840,196
404,019
Sales/Revenue/Turnover
-0.84
0.76
0.75
0.2
-1.11
-3.05
-2.07
4.51
2.64
0.9
-6.2
2.06
3.34
0.59
2.24
-0.66
0.98
Operating Margin (%)
12,922
13,464
11,658
9,804
9,176
8,564
7,694
5,447
5,821
6,518
6,659
6,420
7,092
7,689
7,716
7,278
- -
Depreciation Expense
-16,160
4,019
3,371
-13,025
-11,897
-18,109
-9,409
15,503
7,945
2,896
-29,058
6,528
15,203
3,575
15,516
-5,774
4,307
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
13.49
5.6
12.95
- -
19.59
9.15
16.79
16.21
- -
13.19
Effective Tax Rate (%)
-2.72
0.7
0.48
-1.67
-1.69
-2.72
-2.21
3.7
1.87
0.53
-6.28
1.89
3.13
0.42
2.14
-0.69
1.07
Profit Margin (%)
-10,799
8,094
12,085
-8,657
6,315
-12,322
-14,229
-5,704
-5,930
-4,576
-26,411
-23,780
-22,213
-15,575
-1,532
800
-14,449
Working Capital
67,191
58,783
47,358
19,540
40,792
36,464
45,946
49,778
39,267
29,386
33,622
26,376
25,943
19,793
19,813
19,500
16,589
LT Debt
91,344
93,067
94,765
81,115
75,348
58,351
47,483
62,816
69,855
71,536
41,297
48,187
64,539
71,656
86,347
85,939
76,261
Total Equity
- -
- -
- -
- -
- -
- -
- -
8.53
4.91
1.93
- -
3.12
7.17
1.73
5.2
- -
1.24
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
12.56
6.17
3.26
- -
5.48
10.07
3.36
8
- -
2.36
Return on Capital (%)
-34.99
10.17
7.8
-34.14
-45.15
-154.59
-181.34
72.03
20.65
6.69
-98.52
32.16
45.75
8.56
30.73
-10.62
9.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
141,562
- -
157,748
LT Borrowings
19,813
- -
16,589
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
- -
77
Market Capitalization
200,173
183,208
163,589

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
261,690
- -
244,663
Cash, Cash Equivalents & STI
14,301
- -
14,458
Accounts Receivable, Net
84,380
- -
77,507
Inventories
154,249
- -
146,048
Total Current Liabilities
263,222
- -
259,112
Payables & Accruals
- -
- -
- -
ST Debt
141,562
- -
157,748
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.67%
16.33%
-0.47%
Free Cash Flow
-112.1%
-177.25%
980.44%
Net Income, GAAP
-139.78%
26.15%
-137.21%
Sales/Revenue/Turnover
6.84%
18.36%
16.09%
Total Cash Common Dividend
- -
- -
50.19%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
123,780
195,931
216,182
187,837
723,730
2025
- -
- -
- -
- -
840,196
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
37.39
- -
- -
- -
201.09
2025
- -
- -
- -
- -
-74.78
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.99
2025
- -
- -
- -
- -
15
2026
- -
- -
- -
- -
- -
Similar Companies
Diversified Oil & Gas Holdings, Ltd. (DVFI)
Sea Oil Public Company Limited (SEAOIL.BK)
E&P Global Holdings Limited (1142.HK)
Hankook Shell Oil Co.,Ltd. (002960.KS)
Valero Energy Corporation (0LK6.L)
Confidence Petroleum India Limited (CONFIPET.NS)
Business
Fuji Oil Holdings Inc. specializes in the global development, manufacturing, and distribution of diverse food ingredients. The company offers a comprehensive array of vegetable oils and fats, including specialty hard butters crucial for chocolate production, as well as various confectionery oils, frying and spraying applications, and fats designed for frozen desserts and doughs, renowned for enhancing texture and functionality. Additionally, it supplies a broad selection of industrial chocolates, such as couverture, coatings for ice cream, and chocolate pieces for confectionery and bakery uses. Further extending its portfolio, Fuji Oil provides emulsified and fermented components like whipping creams, fillings, and margarine, alongside an extensive range of soy-based ingredients, including different soy proteins, plant-derived milk alternatives, and soluble soy polysaccharides. The company is a prominent force in plant-based food solutions, emphasizing sustainability and innovation through technologies like MIRACORE®, which replicates animal-based flavors using only plant ingredients, and new products such as plant-based dashi powder. With operations spanning Japan, the Americas, Europe, Southeast Asia, and China, Fuji Oil is committed to co-creating a delicious and healthy future for food. The firm was established in 1950 and is headquartered in Osaka, Japan.