Fujitec Co., Ltd.

Fujitec Co., Ltd.

FJTCY
Fujitec Co., Ltd.US flagOther OTC
34.00
USD
- -
- -
2.65BMarket Cap
Fujitec Co., Ltd.
FJTCY
(Other OTC)

Recent

price

34.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,134.29
1,090.64
1,122.75
1,255.74
1,579.53
1,796.98
2,199.47
2,079.34
2,092.93
2,113.93
2,238.17
2,091.04
2,302.9
2,625.82
2,940.53
3,091.54
1,568.57
Revenue per Share
43.4
80.89
27.86
58.87
82.32
90.84
109.36
106.35
109.82
114.14
122.46
114.52
133.42
106.67
228.55
185.99
129.56
Basic EPS, GAAP
5.56
65.6
88.49
61.51
75.13
71.33
56.3
129.52
103.62
81.19
102.61
227.42
78.53
-79.71
183.13
114.6
- -
Free Cash Flow per Basic Share
9
11
11.99
13
19.08
25.42
28.13
30.19
30.15
40.12
45.04
49.98
64.96
81.13
75
194.84
- -
Dividend per Share
660.04
729.68
745.51
791.63
858.63
954.19
1,171.64
1,247.89
1,325.65
1,344.67
1,418.84
1,418.69
1,442.96
1,417.69
1,588.67
1,580.79
1,573.66
Book Value per Share
649.5
687.97
699
803.2
962.66
1,090.47
1,196.32
1,241.24
1,336.53
1,362.34
1,421.12
1,486.93
1,670.28
1,754.55
2,039.88
2,112.22
2,111.9
Tangible Book Value per Share
94
94
94
94
93
92
81
81
81
81
81
81
81
79
78
78
78
Basic Weighted Avg Shares
106,137
102,053
105,061
117,468
147,054
165,297
177,128
167,442
168,795
170,759
181,232
169,573
187,018
207,589
229,401
241,253
122,377
Sales/Revenue/Turnover
4.98
5.12
5.1
7.81
8.75
8.16
8.16
7.58
6.32
6.04
7.38
7.84
7.37
5.6
6.35
6.7
5.05
Operating Margin (%)
2,365
2,253
2,204
2,083
2,237
2,373
2,748
2,751
2,915
3,055
3,131
3,457
3,343
4,033
4,421
4,706
- -
Depreciation Expense
4,061
7,569
2,607
5,507
7,664
8,356
8,807
8,564
8,857
9,220
9,916
9,287
10,835
8,433
17,830
14,514
10,108
Net Income, GAAP
17.78
- -
42.12
30.24
31.06
29.16
28.23
24.01
21.06
20.28
20.61
29.1
26.47
24.1
23.12
37.19
23.25
Effective Tax Rate (%)
3.83
7.42
2.48
4.69
5.21
5.06
4.97
5.11
5.25
5.4
5.47
5.48
5.79
4.06
7.77
6.02
8.26
Profit Margin (%)
29,056
30,194
32,030
40,783
56,923
60,728
56,323
58,935
60,709
64,940
70,801
75,241
88,582
79,244
106,180
108,186
109,048
Working Capital
3,627
1,296
1,503
67
1,271
1,379
926
1,177
435
221
- -
809
381
13
128
119
115
LT Debt
64,056
67,161
67,915
78,271
93,500
104,619
100,405
103,846
111,820
113,921
118,713
125,263
140,480
144,115
165,174
170,633
170,645
Total Equity
5.93
- -
4.26
8.33
9.82
8.89
9.14
8.68
7.36
6.93
8.68
7.33
7.28
5.84
6.77
5.74
2.75
Return on Invested Capital (%)
4.31
- -
2.32
5.23
6.61
6.29
6.16
6.26
7.05
6.96
6.66
6.13
7.32
5.52
12.35
11.57
7.22
Return on Capital (%)
6.74
11.64
3.78
7.66
9.95
9.96
9.67
8.79
8.54
8.56
8.87
8.08
9.33
7.36
15.11
11.74
8.44
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
5,733
- -
5,485
LT Borrowings
128
- -
115
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
78
- -
78
Market Capitalization
293,702
327,066
299,422

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
190,484
- -
196,399
Cash, Cash Equivalents & STI
80,560
- -
84,421
Accounts Receivable, Net
85,141
- -
85,829
Inventories
20,916
- -
23,024
Total Current Liabilities
84,304
- -
87,351
Payables & Accruals
- -
- -
- -
ST Debt
5,733
- -
5,485
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.13%
7.63%
3.3%
Free Cash Flow
-42.2%
-101.28%
-37.4%
Net Income, GAAP
9.87%
16.2%
-18.6%
Sales/Revenue/Turnover
4.03%
6.11%
5.17%
Total Cash Common Dividend
26.4%
42.79%
159.87%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50,453
56,571
59,878
62,499
229,401
2025
- -
- -
- -
- -
241,253
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
45.48
- -
- -
- -
228.55
2025
- -
- -
- -
- -
185.99
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
75
2025
- -
- -
- -
- -
194.84
2026
- -
- -
- -
- -
- -
Business
Fujitec Co., Ltd. manufactures, sells, installs, and maintains elevators, escalators, moving walks, and new transportation systems worldwide. Founded in 1948 and headquartered in Hikone, Japan, the company operates through a network of manufacturing facilities and sales offices across Japan, East Asia, South Asia, Europe, the Middle East, North America, and South America, serving commercial, residential, and public infrastructure projects with products including the Zexia, Rexia, and Elsia elevator series; GS8000-NX escalators; and specialized solutions for urban mobility. Fujitec provides comprehensive services encompassing research and development, engineering, modernization, and remote monitoring for enhanced safety and disaster resilience. In recent developments, Fujitec receives a major order for 698 elevators in India in November 2025, following a 538-unit order in 2023, and advances a capital investment plan to more than double local production capacity by fiscal 2026 to meet growing demand. The company launches the Ele Glance standard elevator model in spring 2025, succeeding the XIOR series with upgraded design options in 29 colors, advanced remote monitoring, and flood-resistant equipment placement. In July 2025, EQT announces a USD 2.7 billion tender offer to privatize Fujitec, aiming to enhance operational capabilities, accelerate digitalization, and support global expansion.