1. Japan Stocks

  2. •

    Communication Services

  3. •

    Broadcasting
Fuji Media Holdings, Inc.

Fuji Media Holdings, Inc.

FJTNF
Fuji Media Holdings, Inc.US flagOther OTC
19.60
USD
- -
- -
3.88BMarket Cap
Fuji Media Holdings, Inc.
FJTNF
(Other OTC)

Recent

price

19.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,560.34
2,534.87
2,724.54
2,772.46
2,779.46
2,769.97
2,828.82
2,792.85
2,889.91
2,727.92
2,278.21
2,360.75
2,408.55
2,585.67
2,618.95
3,874.21
1,410.16
Revenue per Share
43.43
261.38
135.09
74.62
86.01
98.74
118.5
107.8
102.03
178.44
44.31
111.85
210.69
169.27
-95.74
45.62
127.52
Basic EPS, GAAP
191.48
130.68
102.24
-24.85
94.28
-98.25
48
10.78
137.05
-98.48
-5.35
60.75
44.11
-280.81
-35.1
-713.07
- -
Free Cash Flow per Basic Share
16
17.9
50.52
44.73
38.85
41.97
40.37
40.36
42.43
44.45
40.82
36.47
40.57
55.18
50.3
73.85
- -
Dividend per Share
1,340.58
1,538.64
1,637.77
1,686.24
1,756.91
1,811.48
1,890.22
1,957.68
1,995.71
2,129.24
2,163.25
2,290.32
2,463.16
2,615.97
2,578.78
3,302.23
2,738.39
Book Value per Share
1,801.3
2,095.48
2,270.23
2,332.71
2,590.08
2,611.39
2,808.1
2,970.4
3,132.1
3,142.83
3,344.08
3,546.84
3,736.51
3,850.19
3,834.13
3,771.97
4,017.92
Tangible Book Value per Share
230
234
232
232
231
231
231
231
232
231
228
222
222
219
210
142
212
Basic Weighted Avg Shares
589,671
593,645
632,029
642,145
643,313
640,572
653,976
646,536
669,230
631,482
519,941
525,087
535,641
566,443
550,761
551,865
298,898
Sales/Revenue/Turnover
4.47
5.59
5.95
4.91
3.98
3.81
3.41
3.91
5.19
4.17
3.13
6.35
5.86
5.92
3.32
-1.59
6.86
Operating Margin (%)
24,053
22,912
22,492
20,146
19,140
19,260
17,973
18,230
17,294
15,965
17,221
17,682
17,286
17,968
19,740
17,363
- -
Depreciation Expense
10,002
61,213
31,337
17,282
19,908
22,835
27,396
24,956
23,627
41,307
10,112
24,879
46,855
37,082
-20,134
6,499
27,029
Net Income, GAAP
55.29
18.54
28.79
41.36
31.3
23.51
15.45
19.77
29.43
26.78
48.57
26.92
27.04
30.99
- -
82.45
30.24
Effective Tax Rate (%)
1.7
10.31
4.96
2.69
3.09
3.56
4.19
3.86
3.53
6.54
1.94
4.74
8.75
6.55
-3.66
1.18
9.04
Profit Margin (%)
215,253
163,251
180,831
185,751
192,003
186,228
219,800
210,495
216,824
257,948
272,696
253,698
239,899
252,501
211,653
-32,985
239,280
Working Capital
65,806
98,119
101,690
97,402
98,576
130,983
160,161
163,512
177,063
202,829
257,529
237,796
220,424
293,676
281,690
337,557
291,675
LT Debt
461,631
534,524
568,196
583,011
638,881
638,382
682,063
721,735
743,348
745,573
784,429
808,786
848,768
869,625
830,020
561,464
877,106
Total Equity
2.18
4.46
3.88
2.58
2.36
2.37
2.25
2.23
2.56
1.96
0.81
2.27
2.08
1.99
- -
-0.13
1.2
Return on Invested Capital (%)
2.71
14.06
6.4
3.39
3.84
4.24
4.59
3.81
3.26
5.81
1.32
3.26
5.91
4.39
- -
0.67
3.05
Return on Capital (%)
3.27
18.3
8.47
4.49
4.99
5.53
6.4
5.61
5.16
8.65
2.05
4.96
8.86
6.62
-3.61
1.28
4.78
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
27,677
- -
58,886
LT Borrowings
293,676
- -
291,675
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
216
- -
210
Market Capitalization
424,781
- -
373,529

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
404,938
- -
410,450
Cash, Cash Equivalents & STI
197,538
- -
197,986
Accounts Receivable, Net
95,858
- -
91,491
Inventories
73,553
- -
79,292
Total Current Liabilities
152,437
- -
171,170
Payables & Accruals
- -
- -
- -
ST Debt
27,677
- -
58,886
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-0.52%
-5.28%
-32.36%
Free Cash Flow
-9.39%
-154.62%
1,276.15%
Net Income, GAAP
-6.8%
-14.62%
-132.28%
Sales/Revenue/Turnover
-1.27%
1.24%
0.2%
Total Cash Common Dividend
1.59%
3.85%
-0.56%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
132,279
135,266
142,506
156,392
566,443
2025
- -
- -
- -
- -
550,761
2026
- -
- -
- -
- -
551,865

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
23.29
- -
- -
- -
169.27
2025
- -
- -
- -
- -
-95.74
2026
- -
- -
- -
- -
45.62

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
55.18
2025
- -
- -
- -
- -
50.3
2026
- -
- -
- -
- -
73.85
Similar Companies
B.A.G. Films and Media Limited (BAGFILMS.BO)
T.V. Today Network Limited (TVTODAY.NS)
Atresmedia Corporacion de Medios de Comunicacion S.A. (AIOSF)
Television Broadcasts Limited (0511.HK)
CuriosityStream Inc. (CURIW)
ARN Media Limited (A1N.AX)
Business
Fuji Media Holdings, Inc. (FJTNF) operates as a certified broadcast holding company primarily engaged in media and content production, broadcasting, urban development, and hospitality services through its subsidiaries across Japan. Founded in 1957 and headquartered at 2-4-8 Daiba, Minato-ku, Tokyo, the company manages key segments including Media & Content, which encompasses terrestrial television broadcasting via Fuji Television Network, Inc., satellite (BS Fuji and CS) broadcasting, radio through Nippon Broadcasting System, Inc., streaming platforms, content production by Fuji Creative Corporation and Kyodo Television, Ltd., music via Pony Canyon Inc. and Fujipacific Music Inc., games, advertising agency services through Quaras Inc. and Fujisankei Agency Co., Ltd., publishing by Fusosha Publishing Inc., direct marketing via dinos Inc., and event production; Urban Development, Hotels & Resorts, featuring office building development, leasing and management by The Sankei Building Co., Ltd., commercial facilities, restaurants, apartment sales and leasing, plus tourism resorts and marine leisure through GRANVISTA Hotels & Resorts Co., Ltd.; and Other, covering IT systems, human resources via Fuji Career Design Inc., market research, and overseas business development. The company collaborates closely with the broader Fujisankei Communications Group, targeting consumers, advertisers, and real estate tenants primarily in Japan with select international content distribution in Asia, Europe, and the US. Recent developments include a strategic stock buyback program, with 919,300 shares repurchased for JPY 1.5 billion in November 2024 as part of a board-approved initiative for up to 10 million shares by March 2025 to enhance shareholder value; release of consolidated financial results for the six months ended September 30, 2025; and ongoing expansion in digital and streaming amid a total workforce of 7,302 employees and consolidated net sales of ¥550,761 million for the year ended March 31, 2025.