Flywire Corp

Flywire Corp

FLYW
Flywire CorpUS flagNASDAQ
17.47
USD
-0.56
- -
2.12BMarket Cap

Total Valuation

Flywire Corp carries a market capitalization of 2.12B, placing it among publicly traded companies globally. Its enterprise value stands at 1.10B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.12B
Enterprise Value1.10B

Share Statistics

Flywire Corp currently has 123.32M shares outstanding.

Shares Outstanding123.32M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Flywire Corp trades at a trailing price-to-earnings ratio of 47.10. The price-to-sales ratio is 2.10, and the price-to-book ratio stands at -9.81.

PE Ratio47.10
PS Ratio2.10
PB Ratio-9.81
P/TBV Ratio5.42
P/FCF Ratio8.31
P/OCF Ratio8.61

Enterprise Valuation

On an enterprise value basis, Flywire Corp trades at an EV/EBITDA multiple of 17.43 and an EV/FCF ratio of 6.12. The EV/Sales ratio of 1.62 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 31.89 provides insight into valuation relative to core operating earnings.

EV / Sales1.62
EV / EBITDA17.43
EV / EBIT31.89
EV / FCF6.12

Financial Position

Flywire Corp maintains a current ratio of 1.75, meaning it holds 1.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 0.17, indicating conservative leverage, while an interest coverage ratio of 20.29 demonstrates strong ability to service its debt obligations.

Current Ratio1.75
Quick Ratio1.61
Debt / Equity0.17
Debt / EBITDA0.02
Interest Coverage20.29

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)2.72
Return on Invested Capital (ROIC)2.93
Return on Capital Employed (ROCE)-25.27
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, Flywire Corp has paid 11.00M in income taxes, reflecting an effective tax rate of 26.71.

Income Tax11.00M
Effective Tax Rate26.71

Stock Price Statistics

Flywire Corp's stock has gained approximately 55.843% over the past 52 weeks. The 50-day moving average sits at 16.46, while the 200-day moving average is 13.98.

Beta (5Y)N/A
52-Week Price Change55.843%
50-Day Moving Average16.46
200-Day Moving Average13.98
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Flywire Corp generated 677.69M in revenue and converted that into 30.18M in net income, yielding earnings per share of 0.24. EBITDA reached 62.99M, while operating income came in at 34.42M.

Revenue677.69M
Gross Profit395.24M
Operating Income34.42M
Pretax Income41.17M
Net Income30.18M
EBITDA62.99M
EBIT34.42M
Earnings Per Share (EPS)0.24

Balance Sheet

Flywire Corp holds 325.08M in cash and equivalents against 1.45M in total debt, resulting in a net debt position of -311.89M. Total book value stands at -144.84M, with working capital of 218.82M providing operational flexibility.

Cash & Cash Equivalents325.08M
Total Debt1.45M
Net Debt-311.89M
Equity (Book Value)-144.84M
Book Value Per Share-1.19
Working Capital218.82M

Cash Flow

Flywire Corp produced 165.12M in operating cash flow over the past twelve months. After subtracting -11.92M in capital expenditures, free cash flow totaled 153.20M - equivalent to 1.25 per share.

Operating Cash Flow165.12M
Capital Expenditures-11.92M
Free Cash Flow153.20M
FCF Per Share1.25

Margins

Flywire Corp operates with a gross margin of 58.32, reflecting its pricing power and cost economics. The operating margin of 5.08 and net profit margin of 4.45 provide insight into operational efficiency.

Gross Margin58.32
Operating Margin5.08
Pretax Margin6.08
Profit Margin4.45
EBITDA Margin9.29

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield7.22
FCF Yield12.03

Scores

Flywire Corp posts an Altman Z-Score of 4.24, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.24