Exro Technologies Inc.

    Exro Technologies Inc.

    FFRA:1O2
    0.01
    EUR
    0.00
    (0.00%)
    Exro Technologies Inc.
    FRA:1O2
    (Frankfurt Stock Exchange)

    Recent

    price

    0.01

    P/E

    ratio

    - -

    div

    yld

    - -

    ROIC.AI

    2016
    2016
    2017
    2017
    2018
    2019
    2020
    2021
    2022
    2023
    2024
    TTM
    CAD
    0.02
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    0.02
    - -
    0.05
    0.04
    Revenue per Share
    0.01
    -0.02
    - -
    -0.1
    -0.06
    -0.07
    -0.12
    -0.2
    -0.29
    -0.31
    -0.65
    -0.61
    Basic EPS, GAAP
    0.02
    - -
    -0.01
    -0.06
    -0.05
    -0.06
    -0.09
    -0.25
    -0.3
    -0.32
    -0.12
    -0.09
    Free Cash Flow per Basic Share
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Dividend per Share
    0.01
    -0.04
    0.01
    0.04
    0.02
    0.01
    0.41
    0.31
    0.24
    0.19
    0.04
    -0.13
    Book Value per Share
    0.01
    -0.04
    0.01
    0.04
    0.02
    0.01
    0.41
    0.31
    0.24
    0.19
    -0.15
    -0.2
    Tangible Book Value per Share
    32
    32
    32
    29
    50
    62
    90
    120
    138
    162
    444
    576
    Basic Weighted Avg Shares
    1
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    2
    - -
    23
    25
    Sales/Revenue/Turnover
    91.66
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -1,749.63
    - -
    -399.93
    -389.98
    Operating Margin (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    1
    2
    3
    30
    33
    Depreciation Expense
    - -
    -1
    - -
    -3
    -3
    -5
    -11
    -25
    -40
    -51
    -289
    -353
    Net Income, GAAP
    25.52
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Effective Tax Rate (%)
    65.79
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    -1,831.43
    - -
    -1,252.2
    -1,409.79
    Profit Margin (%)
    - -
    -2
    - -
    2
    1
    - -
    47
    14
    14
    8
    -7
    -21
    Working Capital
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    5
    17
    17
    108
    122
    LT Debt
    - -
    -2
    - -
    2
    1
    1
    48
    38
    35
    33
    23
    -75
    Total Equity
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Invested Capital (%)
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    - -
    Return on Capital (%)
    - -
    - -
    - -
    -284.97
    -249.69
    -637.47
    -45.16
    -57.31
    -109.37
    -148.92
    -1,045.36
    -1,646.13
    Return on Common Equity (%)

    Capital Structure

    CAD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    ST Debt
    2
    2
    12
    LT Borrowings
    102
    116
    119
    LT Finance Leases
    6
    5
    3
    Preferred Equity and Hybrid Capital
    - -
    - -
    - -
    Shares Outstanding
    541
    550
    572
    Market Capitalization
    61
    51
    36

    Working Capital

    CAD

    •

    in mil. unless spec.
    Dec'24
    Mar'25
    Jun'25
    Total Current Assets
    38
    36
    22
    Cash, Cash Equivalents & STI
    2
    1
    4
    Accounts Receivable, Net
    2
    3
    1
    Inventories
    31
    30
    14
    Total Current Liabilities
    45
    44
    43
    Payables & Accruals
    37
    35
    27
    ST Debt
    2
    2
    12
    Deferred Revenue
    4
    5
    2

    Growth Rates

    CAD

    •

    in mil. unless spec.

    (avg. rate of change)

    10 years
    5 years
    1 year
    Total Equity
    771.54%
    1,639.57%
    -30.28%
    Free Cash Flow
    100.26%
    88.44%
    3.9%
    Net Income, GAAP
    280.48%
    163.86%
    470.75%
    Sales/Revenue/Turnover
    - -
    - -
    - -
    Total Cash Common Dividend
    - -
    - -
    - -

    Quarterly Revenue

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    1
    - -
    2024
    - -
    5
    11
    7
    23
    2025
    4
    3
    - -
    - -
    - -

    Quarterly Earnings Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    -0.05
    -0.08
    -0.06
    - -
    -0.31
    2024
    -0.08
    -0.05
    -0.43
    - -
    -0.65
    2025
    -0.04
    -0.13
    - -
    - -
    - -

    Quarterly Dividends Per Share

    CAD

    •

    in mil. unless spec.

    Year

    Q1
    Q2
    Q3
    Q4
    FY
    2023
    - -
    - -
    - -
    - -
    - -
    2024
    - -
    - -
    - -
    - -
    - -
    2025
    - -
    - -
    - -
    - -
    - -
    Similar Companies
    Business