1. Japan Stocks

  2. •

    Producer manufacturing

  3. •

    Industrial machinery
Zuiko Corporation

Zuiko Corporation

4.76
EUR
+0.02
(+0.42%)
0.10EPS
Dec 23Next Earn
Zuiko Corporation
FRA:44N
(Frankfurt Stock Exchange)

Recent

price

4.76

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
452.87
620.01
841.84
1,095.7
1,052.81
1,277.44
1,037.79
841
1,005.9
1,050.97
878.88
897.16
1,006.54
823.41
753.9
799.61
763.28
Revenue per Share
38.89
47.08
88.13
104.04
69.22
95.66
42.88
25.32
62.63
66.91
61.69
66.07
101.21
52.23
-29.41
74.51
16.54
Basic EPS, GAAP
91.75
-35.44
58.52
-35.54
-81.72
86.29
183.94
-0.39
12.71
111.68
-242.99
-3.39
-12.7
-25.64
15.61
25.88
- -
Free Cash Flow per Basic Share
3.75
7.5
10
23.75
20
13.75
23.75
11.25
11.25
13.75
8.75
17.44
18.19
27.07
14.98
11
- -
Dividend per Share
493.08
532.48
627.86
750.92
836.22
890.85
896.52
920.65
946.08
993.93
1,046.13
1,143.27
1,255.8
1,315.39
1,294.54
1,396.53
1,323.36
Book Value per Share
486.51
526.54
613.81
723.81
810.03
868.83
876.85
894.54
924.71
971.41
1,015.8
1,112.2
1,228.58
1,290.89
1,269.86
1,372.63
1,288.92
Tangible Book Value per Share
27
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
26
Basic Weighted Avg Shares
12,018
16,289
22,116
28,785
27,658
33,559
27,263
22,093
26,425
27,609
23,087
23,581
26,505
21,738
19,951
21,170
20,179
Sales/Revenue/Turnover
13.39
10.81
14.66
12.82
9.02
10.89
7.71
3.05
7.86
8.8
8.2
9.1
6.8
4.73
-1.5
0.77
3.15
Operating Margin (%)
182
200
262
392
497
518
556
496
456
388
388
574
849
930
851
885
- -
Depreciation Expense
1,032
1,237
2,315
2,733
1,818
2,513
1,127
665
1,645
1,758
1,621
1,737
2,665
1,379
-778
1,973
437
Net Income, GAAP
35.57
30.88
32.68
31.81
31.45
32.83
50.38
11.56
27.08
27.63
23.51
26.57
22.55
26.64
265.61
5.06
77.86
Effective Tax Rate (%)
8.59
7.59
10.47
9.49
6.57
7.49
4.13
3.01
6.23
6.37
7.02
7.36
10.05
6.34
-3.9
9.32
2.17
Profit Margin (%)
7,510
8,048
9,949
12,549
14,053
15,454
15,128
15,499
16,190
17,657
15,485
19,252
22,548
25,505
20,501
23,908
26,220
Working Capital
- -
50
41
141
302
236
176
116
59
24
5,015
7,762
7,510
7,261
2,177
5,890
7,403
LT Debt
12,954
13,989
16,495
19,727
21,968
23,403
23,552
24,186
24,853
26,110
27,481
30,056
33,088
34,752
34,301
36,324
35,053
Total Equity
8.02
8.78
13.77
13.19
7.94
10.34
4.27
2.47
6.05
6.77
4.91
4.41
3.49
1.81
1.18
0.37
0.33
Return on Invested Capital (%)
8.18
9.16
15.14
15
8.61
10.92
4.74
2.76
6.67
6.87
5.55
4.99
6.84
3.39
-2.02
4.87
1.06
Return on Capital (%)
8.18
9.18
15.19
15.09
8.72
11.08
4.8
2.79
6.71
6.9
6.05
6.04
8.44
4.07
-2.26
5.59
1.27
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
271
270
387
LT Borrowings
7,250
7,125
7,395
LT Finance Leases
11
9
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
26
26
26
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
32,406
32,819
34,222
Cash, Cash Equivalents & STI
14,482
15,656
17,587
Accounts Receivable, Net
1,708
1,451
1,571
Inventories
5,006
5,278
6,126
Total Current Liabilities
6,901
7,051
8,002
Payables & Accruals
- -
- -
- -
ST Debt
271
270
387
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.55%
5.82%
5.9%
Free Cash Flow
-266.28%
36.87%
65.83%
Net Income, GAAP
-44.73%
-99.51%
-353.46%
Sales/Revenue/Turnover
-3.56%
-1.11%
6.11%
Total Cash Common Dividend
- -
16.42%
-26.56%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
3,854
4,552
- -
- -
19,951
2026
- -
- -
- -
- -
21,170
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
-28.69
2.02
- -
- -
-29.41
2026
- -
- -
- -
- -
74.51
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
14.98
2026
- -
- -
- -
- -
11
2027
- -
- -
- -
- -
- -
Similar Companies
Applied Materials, Inc. (NASDAQ:AMAT)
Oklo Inc. (NYSE:OKLO)
Lam Research Corporation (NASDAQ:LRCX)
Tokyo Electron Ltd. (TSE:8035)
Welspun Corp Limited (NSE:WELCORP)
Symbotic Inc. (NASDAQ:SYM)
Business
Zuiko Corporation (TSE: 6279), founded in 1963 and headquartered in Ibaraki, Osaka, Japan, develops, designs, manufactures, sells, and maintains converting machinery for disposable hygiene products, including baby diapers, sanitary napkins, and feminine hygiene items; consulting and maintenance services for machine operation, production efficiency, spare parts, unit overhauls, and training; medical products such as PlusMoist wet wound dressings and surgical masks through subsidiary ZUIKO Medical Co. Ltd.; recycling systems for production waste materials and used diaper-to-energy conversion; and nursing care solutions like diapers compatible with automated robot cleaning systems. The company operates globally through eight overseas bases in China, India, Thailand, Indonesia, the United States, Brazil, Turkey, and Germany, serving hygiene product manufacturers with customized, high-speed, high-precision machines backed by over 800 worldwide patents and holding 90% market share in Japan. Recent developments include the 2024 acquisition of Italy-based Delta S.r.l., a sanitary products machinery maker with sales in the United States, Europe, South America, and Africa, to complement its product lineup and expand market reach; the completion of a 90% stake purchase in Delta formalized in May 2024 followed by capital contribution and integration; and the September 2025 acquisition of Unitika's spunlace fabrics business directly by Zuiko to sustain domestic Japanese operations while expanding cotton spunlace nonwovens production overseas.