1. Japan Stocks

  2. •

    Commercial services

  3. •

    Advertising/Marketing services
VECTOR Inc.

VECTOR Inc.

12.20
EUR
-1.20
(-8.96%)
0.74EPS
9.09P/E
272.05MMarket Cap
Jan 08Next Earn
VECTOR Inc.
FRA:7MZ
(Frankfurt Stock Exchange)

Recent

price

12.20

P/E

ratio

9.09

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
89.26
115.36
136.2
166.25
202.43
217.49
296
440.97
650.98
776.61
781.83
1,009.4
1,158.39
1,240.37
1,263.19
1,360.16
1,226.57
Revenue per Share
4.32
9.39
9.84
13.15
16.05
18.9
28.21
31.29
0.63
-4.2
10.19
43.44
66.54
98.12
89.43
108.93
103.14
Basic EPS, GAAP
6.75
3.47
4.29
3.3
18.62
10.94
27.23
44
6.48
51.85
33.29
85.62
19.93
74.28
99.02
197.48
- -
Free Cash Flow per Basic Share
- -
- -
- -
1.08
1.4
2.99
3.64
4.46
5.38
- -
5.75
10.07
20.41
20.72
32.08
31.94
- -
Dividend per Share
24.73
34.12
52.72
62.89
125.08
140.54
189
227.51
225.33
164.47
249.91
259.47
271.57
344.76
364.21
457.97
327.86
Book Value per Share
23.4
32.24
49.48
58.36
121.12
134.47
170.2
151.5
129.17
138.71
222.59
236.88
224.06
250.74
275.52
383.27
232.49
Tangible Book Value per Share
33
33
37
39
41
45
45
46
46
47
48
48
48
48
47
47
47
Basic Weighted Avg Shares
2,952
3,816
5,107
6,461
8,319
9,686
13,285
20,090
30,141
36,822
37,273
48,122
55,225
59,212
59,254
63,794
58,032
Sales/Revenue/Turnover
9.98
12.91
14.12
14.07
15.08
16.71
16.61
15.07
9.48
7.85
6.21
10.66
11.36
11.72
13.55
14.29
12.97
Operating Margin (%)
39
46
63
89
112
155
202
558
1,241
902
730
941
841
1,147
1,182
1,476
- -
Depreciation Expense
143
311
369
511
659
842
1,266
1,425
29
-199
486
2,071
3,172
4,684
4,195
5,109
4,880
Net Income, GAAP
45.03
39.14
48.16
43.97
42.15
41.54
33.73
40.83
82.42
92.76
58.13
37.41
37.13
33.74
34.16
28.74
34.11
Effective Tax Rate (%)
4.84
8.14
7.23
7.91
7.93
8.69
9.53
7.09
0.1
-0.54
1.3
4.3
5.74
7.91
7.08
8.01
8.41
Profit Margin (%)
714
940
1,662
1,980
4,576
3,663
4,503
2,427
4,649
6,418
9,480
15,497
13,492
19,574
18,081
21,456
17,032
Working Capital
78
13
24
27
24
30
29
40
4,006
3,634
4,576
3,643
2,881
8,370
6,602
3,907
7,526
LT Debt
818
1,128
2,001
2,527
5,627
6,345
9,165
11,423
12,739
10,167
14,853
16,177
15,759
19,972
21,334
27,138
19,324
Total Equity
8.06
21.96
18.53
18.66
16.08
13.98
16.12
13.86
2.63
1.03
4.8
14.03
15.88
15.13
15.49
18.22
14.39
Return on Invested Capital (%)
7.65
25.29
20.73
20.97
15.7
12.9
13.56
9.4
-1.44
-2.89
-0.83
4.46
11.7
13.49
11.3
11.8
12.53
Return on Capital (%)
8.07
31.93
23.63
22.67
16.32
14.22
17.08
14.98
0.28
-2.17
4.92
17.06
25.06
32.17
25.23
26.5
32.46
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
4,311
4,590
5,780
LT Borrowings
7,612
7,154
6,884
LT Finance Leases
758
701
642
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
47
47
47
Market Capitalization
57,019
61,240
43,956

Working Capital

JPY

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
33,247
29,908
32,338
Cash, Cash Equivalents & STI
20,635
18,497
20,049
Accounts Receivable, Net
7,314
6,205
6,766
Inventories
2,147
2,856
3,161
Total Current Liabilities
13,673
12,879
15,306
Payables & Accruals
- -
- -
- -
ST Debt
4,311
4,590
5,780
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.36%
13.42%
27.21%
Free Cash Flow
129.8%
96.83%
99.4%
Net Income, GAAP
-72.83%
87.66%
21.79%
Sales/Revenue/Turnover
22.06%
11.76%
7.66%
Total Cash Common Dividend
14,061.37%
46.25%
-0.47%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
13,877
13,508
- -
- -
59,254
2026
- -
- -
- -
- -
63,794
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
11.72
10.02
- -
- -
89.43
2026
- -
- -
- -
- -
108.93
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
32.08
2026
- -
- -
- -
- -
31.94
2027
- -
- -
- -
- -
- -
Similar Companies
Sharplink, Inc. (NASDAQ:SBET)
Trump Media & Technology Group Corp. (NASDAQ:DJT)
Veritone, Inc. (NASDAQ:VERI)
PT Era Media Sejahtera Tbk (IDX:DOOH)
Kuaishou Technology Class B (HKEX:1024)
U-BX Technology Ltd. (NASDAQ:UBXG)
Business
Vector Inc. (TSE: 6058) provides comprehensive public relations, advertising, and marketing services primarily in Japan, China, Vietnam, Hawaii, and internationally. The company offers PR planning and execution, PR consulting and agency services, celebrity casting, branding, investor relations support, risk management, market research, event planning and operations, SNS communication, and marketing; press release distribution through its PR TIMES platform connecting companies, media, and consumers; video release distribution; direct marketing including digital domain and ESG consulting; digital marketing services; human resources cloud services for training, development, and performance evaluation; investment and venture activities supporting startups; web solutions and system integration; and media platforms focused on entertainment, romance, and fashion with content management systems. Founded in 1993 and headquartered at Akasaka Garden City 18th Floor, 4-15-1 Akasaka, Minato-ku, Tokyo, Japan, Vector operates through subsidiaries such as Japan entry Inc. (established April 2023 for global brand entry into Japan focusing on beauty tech products), Offshore Company (AI and system development), Clinic TV, News Technology, and others including recent consolidations of gracemode Inc. and Storicity Inc. Recent developments include the launch of AvaMo, Japan's first AI avatar video generation service in partnership with Tencent Cloud in May 2025; subsidiary Clinic TV's short video operation agency service and News Technology's talent-endorsed creative package in December 2025; Live Commerce subsidiary's TikTok Shop operations featuring former Takarazuka Revue performers in December 2025; and a joint venture with Mars Holdings to expand taxi signage advertising into Taiwan.