Akatsuki, Inc.

Akatsuki, Inc.

21.60
EUR
+0.60
(+2.86%)
185.06MMarket Cap
Nov 12Next Earn
Akatsuki, Inc.
FRA:7QT
(Frankfurt Stock Exchange)

Recent

price

21.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
475.72
595.94
970.36
1,825.71
2,312.02
2,623.31
2,530.68
2,196.83
2,041.71
2,202.62
1,867.48
2,040.27
- -
Revenue per Share
40.37
111.33
276.61
506.6
645.85
541.88
516.37
434.21
112.59
118.35
129.96
445.99
- -
Basic EPS, GAAP
35.01
46.52
263.23
634.74
522.48
515.85
808.05
325.77
388.19
-29.86
260.08
165.79
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
56.96
11.38
68.28
92.31
91.28
92.71
91.35
125.54
- -
Dividend per Share
184.07
614.01
882.16
1,377.87
1,949.41
2,467.42
2,910.13
3,218.31
3,242.35
3,171.53
3,269.73
3,578.54
- -
Book Value per Share
174.64
609.3
803.61
1,377.55
1,942.84
2,460.48
2,908.51
3,211.74
3,241.51
3,171.06
3,269.73
3,278.58
- -
Tangible Book Value per Share
9
10
12
12
12
12
12
12
12
11
13
13
13
Basic Weighted Avg Shares
4,345
5,955
11,548
21,926
28,130
32,048
31,096
26,273
24,336
23,972
23,652
25,856
- -
Sales/Revenue/Turnover
13.29
36.06
41.15
48.05
48.47
34.49
36.32
28.35
23.43
11.17
16.56
28.79
- -
Operating Margin (%)
65
121
191
501
267
394
258
162
148
173
121
410
- -
Depreciation Expense
369
1,112
3,292
6,084
7,858
6,620
6,345
5,193
1,342
1,288
1,646
5,652
- -
Net Income, GAAP
37.65
33.05
24.31
32.72
34.09
32.99
30
28.67
64.49
41.77
64.09
31.98
- -
Effective Tax Rate (%)
8.49
18.68
28.51
27.75
27.93
20.66
20.4
19.77
5.51
5.37
6.96
21.86
- -
Profit Margin (%)
1,789
7,060
10,924
19,566
25,719
26,959
32,259
29,289
33,516
34,262
33,874
39,029
- -
Working Capital
107
409
2,633
5,675
7,808
5,208
4,208
4,200
7,000
6,100
5,100
10,955
- -
LT Debt
2,189
7,302
10,525
16,735
23,756
30,222
35,771
38,234
38,748
40,208
41,454
45,374
- -
Total Equity
- -
26.19
31.04
34.99
29.69
20.04
19.38
12.41
4.33
3.19
2.89
9.35
- -
Return on Invested Capital (%)
- -
21.6
30.88
33.05
28.6
18.99
16.09
12.47
2.97
2.73
3.5
10.9
- -
Return on Capital (%)
- -
23.44
36.93
44.64
38.81
24.53
19.23
14.03
3.49
3.26
4.03
13.02
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
692
699
- -
LT Borrowings
8,763
10,955
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
12
Market Capitalization
33,430
33,945
33,968

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
40,801
44,451
- -
Cash, Cash Equivalents & STI
26,602
30,555
- -
Accounts Receivable, Net
6,007
5,628
- -
Inventories
- -
- -
- -
Total Current Liabilities
6,954
5,422
- -
Payables & Accruals
- -
- -
- -
ST Debt
692
699
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.52%
4.91%
9.46%
Free Cash Flow
-54.15%
-259.76%
-36.22%
Net Income, GAAP
46.48%
34.97%
243.38%
Sales/Revenue/Turnover
20.67%
-3.28%
9.32%
Total Cash Common Dividend
- -
15.01%
37.51%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
23,652
2026
- -
- -
- -
- -
25,856
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
129.96
2026
- -
- -
- -
- -
445.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
91.35
2026
- -
- -
- -
- -
125.54
2027
- -
- -
- -
- -
- -
Business
Akatsuki Inc. operates across diverse entertainment sectors, primarily focusing on mobile game development and real-world experiential activities in Japan and globally. Its core mobile gaming division, Akatsuki Games Inc., is responsible for creating and managing popular titles available on major app marketplaces, including well-known franchises like "DRAGON BALL Z DOKKAN BATTLE" and "Romancing SaGa Re;univerSe." The company recently launched "Kaiju No. 8 THE GAME" for mobile and PC worldwide in August 2025. Beyond digital games, Akatsuki engages in the Live Experience business, featuring ASOBUILD, an immersive entertainment complex located in Yokohama that offers a range of interactive and creative pursuits. Another innovative offering is Pong!Pong!, a mixed-reality table tennis experience that enhances the traditional game with projection technology. In its Solutions and Lifestyle segments, the company supports creators and expands its media presence. This includes CRAYON Inc., which provides app development assistance for artists, creators, and athletes, alongside Akatsuki Media Studio Inc. for character production and various media projects. The firm also operates HykeComic Inc., a platform for vertical-scrolling digital comics launched in June 2022, and the popular "Kumarba Channel," an educational and entertainment hub for children distributed via YouTube and television. Expanding its digital content reach, Akatsuki collaborated with partners to introduce MANGA MIRAI, a new digital manga platform in the U.S. in March 2025. The company has recently expanded its lifestyle offerings with the acquisition of PAPABUBBLE JAPAN in August 2025. Founded in 2010 and headquartered in Tokyo, Japan, Akatsuki Inc. continues to evolve its entertainment portfolio.