Coffee Stain Group AB Class B

Coffee Stain Group AB Class B

1.75
EUR
-0.02
(-1.24%)
0.02EPS
60.68P/E
354.44MMarket Cap
Nov 05Next Earn
Coffee Stain Group AB Class B
FRA:8W3
(Frankfurt Stock Exchange)

Recent

price

1.75

P/E

ratio

60.68

div

yld

- -

ROIC.AI

2024
2025
2026
TTM
SEK
4.86
4.88
4.31
4.67
Revenue per Share
1.43
0.86
0.06
0.29
Basic EPS, GAAP
2.27
2.76
1.27
1.35
Free Cash Flow per Basic Share
- -
- -
- -
- -
Dividend per Share
7.42
6.48
16.24
16.44
Book Value per Share
-6.85
-6.68
3.34
3.81
Tangible Book Value per Share
223
223
223
221
Basic Weighted Avg Shares
1,085
1,089
961
1,030
Sales/Revenue/Turnover
36.31
28.74
5.41
6.21
Operating Margin (%)
337
431
422
452
Depreciation Expense
319
192
13
64
Net Income, GAAP
22.57
27.27
- -
- -
Effective Tax Rate (%)
29.4
17.63
1.35
6.21
Profit Margin (%)
128
115
652
728
Working Capital
12
10
6
4
LT Debt
1,664
1,456
3,644
3,686
Total Equity
- -
14.78
- -
- -
Return on Invested Capital (%)
- -
14.81
- -
- -
Return on Capital (%)
- -
12.38
0.51
- -
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
ST Debt
16
16
13
LT Borrowings
- -
- -
- -
LT Finance Leases
8
6
4
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
223
223
223
Market Capitalization
5,135
3,704
3,926

Working Capital

SEK

•

in mil. unless spec.
Dec'26
Mar'26
Jun'27
Total Current Assets
744
832
908
Cash, Cash Equivalents & STI
540
620
722
Accounts Receivable, Net
169
149
122
Inventories
- -
- -
- -
Total Current Liabilities
182
180
180
Payables & Accruals
- -
- -
- -
ST Debt
16
16
13
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
150.27%
Free Cash Flow
- -
- -
-53.98%
Net Income, GAAP
- -
- -
-93.23%
Sales/Revenue/Turnover
- -
- -
-11.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
389
216
1,089
2026
184
224
293
260
961
2027
253
- -
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
0.64
-0.08
0.86
2026
-0.11
0.12
0.22
-0.16
0.06
2027
0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
2027
- -
- -
- -
- -
- -
Business
Coffee Stain Studios AB is a video game development and publishing company focused on creating and delivering interactive entertainment for PC and console platforms. The company develops proprietary titles and supports the broader publishing lifecycle, including distribution, marketing, and licensing arrangements. Headquarters are in Skövde, Sweden, and the firm operates as a subsidiary within the broader Coffee Stain ecosystem, with founding in 2010 and ongoing expansion into international markets through partnerships and strategic collaborations. Main products and services: core game development across multi-platform titles; internal engine and tooling development; publishing and distribution services for its own titles; licensing and IP management for branded content; digital marketing and community management for released games; game porting and quality assurance services; partnerships and co-publishing arrangements with third-party publishers; merchandizing and ancillary revenue through digital storefronts and licensing deals. Latest major company changes: enters strategic partnerships and alliances to broaden distribution and marketing reach; engages in acquisitions or minority investments to accelerate portfolio growth; launches new game titles and expansion of franchises; implements organizational realignments to support live-service operations and cross-platform publishing; rebranding or corporate structuring updates within the last 1–2 years to optimize governance and operational efficiency; expands geographic footprint with regional publishing support and local market adaptations. Additional context: industry and segments lie in interactive entertainment, publishing, and cross-platform game development; targets PC and console gamers with hardware-agnostic releases, live-service support, and post-launch content programs; geographic operations cover Sweden and international distribution through affiliate partners and licensing networks; founding year 2010; headquarters in Skövde, Västra Götaland County, Sweden; subsidiary relationships within Coffee Stain Holding AB and broader group structure.