1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Aluminum
UACJ Corporation

UACJ Corporation

10.70
EUR
-0.30
(-2.73%)
2.23BMarket Cap
Nov 05Next Earn
UACJ Corporation
FRA:F4M
(Frankfurt Stock Exchange)

Recent

price

10.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,281.31
2,135.43
2,022.37
2,778.57
3,345.17
3,365.16
3,287.19
3,234.63
3,427.36
3,188.36
2,953.39
4,058.72
4,954.78
4,628.69
5,516.27
6,526.76
- -
Revenue per Share
131.76
38.97
34.63
75.9
50.53
29.84
50.41
63.49
5.78
10.56
-16.95
166.17
-6.82
71.85
154.53
214.75
- -
Basic EPS, GAAP
172.4
136.61
-47.17
-93.05
-108.55
-47.46
-18.84
-158.61
-188.33
24.61
76.75
-68.08
141.93
316.39
-161.76
35.57
- -
Free Cash Flow per Basic Share
12.5
15.01
15.01
10.4
22.51
15
14.84
15
7.5
15
5
- -
21.25
32.5
30.64
40
- -
Dividend per Share
763.59
777.04
841.99
908.29
1,006.94
964.69
953.67
1,006.57
989.9
976.36
948.99
1,219.49
1,277.94
1,436.35
1,605.34
1,916.24
- -
Book Value per Share
742.78
759.72
821.95
528.8
621.99
609.21
604.56
691.99
699.71
716.59
718.21
1,004.65
1,055.75
1,208.77
1,370.52
1,707.72
- -
Tangible Book Value per Share
91
91
91
131
171
171
173
193
193
193
193
193
193
193
181
181
181
Basic Weighted Avg Shares
207,223
193,972
183,702
364,107
572,541
575,735
568,316
624,270
661,330
615,150
569,756
782,911
955,717
892,781
998,781
1,181,716
- -
Sales/Revenue/Turnover
5.95
3.28
2.91
4.88
4.14
2.64
4.55
4.68
2.25
1.65
1.96
7.6
0.99
3.39
5.58
6.32
- -
Operating Margin (%)
12,703
12,370
10,865
18,550
25,149
25,414
26,685
29,190
30,705
31,203
33,396
34,038
34,831
36,406
38,147
40,083
- -
Depreciation Expense
11,968
3,540
3,146
9,946
8,649
5,105
8,715
12,253
1,116
2,038
-3,269
32,054
-1,315
13,858
27,979
38,882
- -
Net Income, GAAP
- -
40.5
40.48
30.64
48.61
57.58
47.48
32.53
80.6
- -
132.91
26.98
129.96
25.32
23.46
25.5
- -
Effective Tax Rate (%)
5.78
1.83
1.71
2.73
1.51
0.89
1.53
1.96
0.17
0.33
-0.57
4.09
-0.14
1.55
2.8
3.29
- -
Profit Margin (%)
24,613
11,409
5,468
251
-17,995
13,625
67,913
49,313
75,022
24,485
43,352
75,487
66,033
71,904
95,212
111,364
- -
Working Capital
45,994
38,503
39,555
168,015
166,951
194,452
243,287
245,033
267,901
241,249
251,526
200,576
183,272
184,024
200,891
179,049
- -
LT Debt
69,907
71,179
77,298
168,140
187,136
178,582
198,361
208,396
206,204
202,717
196,446
255,155
267,988
302,046
319,588
384,866
- -
Total Equity
- -
2.6
2.17
4.17
2.6
1.31
2.64
3.56
0.5
- -
-0.66
7.44
-0.55
3.78
6.78
7.82
- -
Return on Invested Capital (%)
- -
2.83
2.46
3.6
1.99
1.18
1.91
2.66
0.28
- -
-1.35
5.42
-0.95
3.39
5.42
5.8
- -
Return on Capital (%)
18.63
5.06
4.28
8.57
5.28
3.03
4.99
6.48
0.58
1.07
-1.76
15.33
-0.55
5.29
9.86
12.2
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
167,197
220,946
- -
LT Borrowings
200,053
169,539
- -
LT Finance Leases
7,420
9,510
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
181
181
181
Market Capitalization
284,344
408,523
457,361

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
503,137
597,065
- -
Cash, Cash Equivalents & STI
32,810
77,303
- -
Accounts Receivable, Net
190,842
202,965
- -
Inventories
258,197
295,041
- -
Total Current Liabilities
400,097
485,701
- -
Payables & Accruals
- -
- -
- -
ST Debt
167,197
220,946
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.42%
14.77%
20.43%
Free Cash Flow
25.29%
-128.85%
-121.99%
Net Income, GAAP
-235.5%
-439.52%
38.97%
Sales/Revenue/Turnover
8.32%
16.62%
18.32%
Total Cash Common Dividend
- -
- -
30.53%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
998,781
2026
- -
- -
- -
- -
1,181,716
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
154.53
2026
- -
- -
- -
- -
214.75
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
30.64
2026
- -
- -
- -
- -
40
2027
- -
- -
- -
- -
- -
Similar Companies
Vedanta Limited (NSE:VEDL)
National Aluminium Co. Ltd. (NSE:NATIONALUM)
Alcoa Corporation (NYSE:AA)
RUSAL (MOEX:RUAL)
Egypt Aluminum (EGX:EGAL)
Vedanta Aluminium Metal Limited (NSE:VAML)
Business
UACJ Corporation UACJ Corporation is a Japan-based manufacturer and seller of aluminum and non-ferrous metal products, including flat rolled products such as aluminum can stock, closure materials, automotive heat exchanger materials, body-in-white panels, LNG tank materials, aviation and aerospace materials, IT materials, air-conditioner compressor fin materials, liquid crystal and semiconductor equipment thick plates, litho sheet materials, and construction plates; automotive parts including bumper assemblies and battery materials; extrusion and metal components such as automobile heat exchanger and tubing materials, motorcycle frame materials, photocopier photoconductive drum materials, machine parts materials, structural products, welded products, heat dissipation and cooling products, and functional material products; aerospace and defense materials comprising forged products for aviation, railcars, liquid-crystal production facilities, and turbocharger compressor wheels; and foil products for medical and chemical packaging, foodstuffs packaging, lithium-ion battery current collectors, and daily use. Headquartered in Tokyo and founded in 2013 through the merger of Furukawa-Sky Aluminum Corp. and Sumitomo Light Metal Industries, Ltd., the company operates globally with production sites and subsidiaries in Japan, North America, Europe, Thailand, Mexico, China, and Malaysia, serving industries including automotive, aerospace, construction, electronics, and packaging. Recent developments include a joint venture in April 2024 between UACJ Metal Components Corporation and NALCO Koriyama Co., Ltd.; the announcement of its fourth mid-term management plan in May 2024; and in October 2024, the integration of operations from subsidiaries UACJ Extrusion Corporation, UACJ Extrusion Nagoya Corporation, UACJ Extrusion Oyama Corporation, and UACJ Foundry & Forging Corporation into UACJ Corporation as part of a group reorganization.