1. Japan Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
JDC Corporation

JDC Corporation

2.80
EUR
+0.02
(+0.72%)
223.03MMarket Cap
Jan 18Next Earn
JDC Corporation
FRA:JDD
(Frankfurt Stock Exchange)

Recent

price

2.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,584.12
1,185.73
1,232.09
1,673.56
1,601.33
1,361.43
1,358.04
1,449.54
1,824.75
1,626.85
1,539.07
1,696.14
- -
Revenue per Share
38.77
28.64
41.41
146.07
139.99
91.37
88.92
84.48
38.94
-86.21
16.62
68.37
- -
Basic EPS, GAAP
8.63
30.04
233.47
72.22
-141.5
-197.76
4.57
17.65
-180.6
-60.22
-5.37
-86.58
- -
Free Cash Flow per Basic Share
4.21
5
7.59
8.55
14.11
42.53
28.5
26.38
26.93
26.22
22.62
22.17
- -
Dividend per Share
547.38
573.23
581.15
708.59
735.2
780.34
846.76
900.86
935.09
819.46
831.36
892.19
831.36
Book Value per Share
545.76
571.37
579.52
706.7
729.75
773.24
837.97
880.18
912.18
797.74
822.5
884.35
822.5
Tangible Book Value per Share
71
100
89
70
75
87
87
87
85
83
80
80
81
Basic Weighted Avg Shares
112,129
118,875
109,116
117,578
119,525
118,529
117,803
126,790
154,202
135,700
123,348
135,207
- -
Sales/Revenue/Turnover
2.86
5.11
6.84
13.33
12.2
8.75
8.97
6.28
2.91
-6.93
1.88
5.29
- -
Operating Margin (%)
548
591
671
1,008
1,415
1,694
1,667
2,402
2,749
2,339
2,124
1,568
- -
Depreciation Expense
2,744
2,871
3,667
10,262
10,449
7,955
7,713
7,389
3,291
-7,191
1,332
5,450
- -
Net Income, GAAP
- -
35.77
34.86
32.92
31.72
32.53
29.78
28.05
31.6
- -
37.29
15.81
- -
Effective Tax Rate (%)
2.45
2.42
3.36
8.73
8.74
6.71
6.55
5.83
2.13
-5.3
1.08
4.03
- -
Profit Margin (%)
26,733
28,758
22,653
20,231
21,386
31,276
60,337
66,723
57,856
48,043
56,982
67,631
56,982
Working Capital
6,317
3,462
10,674
9,733
8,147
14,785
32,815
28,700
25,337
22,599
16,791
21,919
16,791
LT Debt
39,081
41,096
42,029
50,179
64,295
68,315
74,209
79,943
78,026
68,589
66,428
71,393
66,428
Total Equity
- -
8.25
9.12
16.76
13.85
8.57
7.51
5.13
2.79
- -
1.48
5.8
- -
Return on Invested Capital (%)
- -
5.94
7.02
17.64
15.45
10.18
8.03
6.54
3.22
- -
1.61
5.73
- -
Return on Capital (%)
- -
7.29
9.04
22.65
18.37
12.06
10.88
9.66
4.19
-9.83
1.98
7.93
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
ST Debt
- -
13,310
13,231
LT Borrowings
- -
21,571
15,610
LT Finance Leases
- -
- -
1,181
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
80
80
Market Capitalization
38,012
39,084
36,463

Working Capital

JPY

•

in mil. unless spec.
Aug'25
Nov'25
May'25
Total Current Assets
- -
100,335
112,609
Cash, Cash Equivalents & STI
- -
15,076
18,136
Accounts Receivable, Net
- -
60,592
46,158
Inventories
- -
18,000
22,867
Total Current Liabilities
- -
52,432
55,627
Payables & Accruals
- -
- -
- -
ST Debt
- -
13,310
13,231
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.22%
-0.49%
7.47%
Free Cash Flow
71.16%
109.6%
1,505.12%
Net Income, GAAP
-0.5%
-37.51%
309.16%
Sales/Revenue/Turnover
1.75%
3.55%
9.61%
Total Cash Common Dividend
28.56%
-6.31%
-2.54%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,927
31,163
33,339
37,271
135,700
2025
- -
- -
- -
- -
123,348
2026
- -
- -
- -
- -
135,207

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.56
-56.73
-22.34
-1.6
-86.21
2025
- -
- -
- -
- -
16.62
2026
- -
- -
- -
- -
68.37

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
26.22
2025
- -
- -
- -
- -
22.62
2026
- -
- -
- -
- -
22.17
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
JDC Corporation (1887.T) engages primarily in civil engineering, construction, and related businesses in Japan and select international markets including Taiwan and Bangladesh. The company, founded in 1951 and headquartered at 4-3-13 Toranomon, Minato-ku, Tokyo, operates through three main segments encompassing civil engineering works such as dams, rivers, bridges, tunnels, roads, water supply, sewerage, earthquake reconstruction, solar power plants, ports, flood control, irrigation, land reclamation, and national land development; construction projects including public facilities, stadiums, office buildings, condominiums, and logistics facilities; and ancillary activities like production and sale of coal ash mixed materials, agricultural products with consulting, construction and mining machinery production, sales, repair, and leasing, construction materials including stone and chemicals, real estate sales, rental, brokerage, management, and appraisal, land and sea transportation, warehousing, financial instruments trading, investment advisory, worker dispatch, cemetery operations, money lending, debt guarantees, leasing, leisure facility management such as golf courses and ski resorts, electricity and heat generation, soil and water remediation, waste collection, processing, disposal, and recycling, plus construction management, waterproofing, architectural design, and business planning. JDC maintains nine branches and nine sales offices across Japan, employing 1,020 people with annual revenue of 123.3 billion yen for the period June 1, 2024 to May 31, 2025 under President Isao Hayashi and 5 billion yen in capital. Recent developments include sustained focus on social infrastructure expansion and environmental solutions amid stable operational performance, with no major publicly reported acquisitions, partnerships, funding rounds, or strategic shifts in 2024-2025.