mySafety Group AB Class B

mySafety Group AB Class B

1.52
EUR
-0.04
(-2.44%)
0.12EPS
14.22P/E
37.77MMarket Cap
Nov 17Next Earn
mySafety Group AB Class B
FRA:JV4
(Frankfurt Stock Exchange)

Recent

price

1.52

P/E

ratio

14.22

div

yld

5.74%

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
86.73
78.74
76.45
97.25
94.12
126.54
152.92
81.14
69.17
49.2
2.98
0.16
0.16
25.9
17.42
16.37
14.91
Revenue per Share
-35.11
-0.32
-5.96
2.34
-2.57
-4.52
-3.59
1.67
-0.3
-2.03
-4.32
1.7
-4.07
2.75
-1.32
0.93
1.31
Basic EPS, GAAP
-15.76
-1.03
-5.54
7.53
-3.35
-2.7
-6.29
1.06
1.33
0.64
2.04
-1.48
-2.47
-1.31
-0.74
1.43
1.42
Free Cash Flow per Basic Share
2.8
- -
- -
- -
- -
- -
- -
- -
- -
0.48
0.67
1.78
3.5
- -
1
1.06
0.96
Dividend per Share
64.6
31.88
25.92
28.25
25.68
31.93
28.69
31.95
28.88
25.12
17.26
16.02
3.72
7.42
4.89
6.03
5.09
Book Value per Share
23.02
11.58
6.11
7.88
5.87
-8.55
13.92
11.52
1.81
4.83
0.38
15.81
3.72
-10.47
-5.4
-1.17
-1.58
Tangible Book Value per Share
- -
1
1
1
1
1
1
3
4
5
6
6
6
12
18
20
22
Basic Weighted Avg Shares
31
42
42
53
52
73
156
219
264
256
16
1
1
312
320
333
327
Sales/Revenue/Turnover
-40.66
-0.7
-8.19
2.13
-2.9
-4.18
-2.2
-0.01
0.93
-5.52
-265.45
-2,084.54
-1,574.13
-8.73
-4.72
4.12
2.54
Operating Margin (%)
5
- -
- -
1
- -
- -
1
2
5
29
33
8
1
40
43
50
49
Depreciation Expense
-13
- -
-3
1
-1
-3
-4
5
-1
-11
-24
9
-23
33
-24
19
29
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
8.46
- -
- -
- -
- -
- -
- -
- -
8.39
- -
Effective Tax Rate (%)
-40.48
-0.41
-7.79
2.4
-2.73
-3.57
-2.35
2.06
-0.43
-4.13
-145.1
1,065.35
-2,533.97
10.63
-7.6
5.66
8.77
Profit Margin (%)
10
8
4
5
3
11
32
37
36
45
9
53
12
-86
-81
3
-25
Working Capital
1
2
1
1
- -
17
10
13
21
16
4
2
- -
22
18
43
32
LT Debt
18
17
14
15
14
28
59
109
151
170
113
96
21
89
90
136
114
Total Equity
- -
- -
- -
- -
- -
- -
- -
4.34
- -
- -
- -
- -
- -
- -
- -
4.82
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
5.16
- -
- -
- -
- -
- -
- -
- -
13.42
- -
Return on Capital (%)
-62.62
-0.97
-20.62
8.62
-9.53
-13.54
-8.81
5.39
-0.94
-7.78
-20.41
10.25
-41.24
60.32
-27.14
16.7
26.12
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
42
37
32
LT Borrowings
33
29
25
LT Finance Leases
9
8
7
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
22
22
22
Market Capitalization
- -
- -
418

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
238
236
220
Cash, Cash Equivalents & STI
60
69
39
Accounts Receivable, Net
146
143
154
Inventories
- -
- -
- -
Total Current Liabilities
236
235
245
Payables & Accruals
- -
- -
- -
ST Debt
42
37
32
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
50.66%
58.38%
51.01%
Free Cash Flow
3.25%
-83.43%
-313.08%
Net Income, GAAP
-42.27%
-215.2%
-177.42%
Sales/Revenue/Turnover
3,497.52%
6,979.37%
3.96%
Total Cash Common Dividend
- -
- -
17.16%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
76
78
78
88
320
2025
84
83
79
86
333
2026
79
83
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.66
-0.01
-0.02
-0.2
-1.32
2025
0.05
-0.09
0.9
0.04
0.93
2026
0.36
0.04
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.01
- -
- -
1
2025
- -
0.51
- -
0.5
1.06
2026
- -
0.45
- -
- -
- -
Business
mySafety Group AB specializes in providing insurance solutions and IT-enabled services for the Nordic market, focusing on fraud protection, cyber security, risk coverage across excess, financial security, income, accident, theft, and business insurance; they also offer systems development, project management, testing, and service desk support tailored to banking, insurance, transportation, and public sector clients with subscription and renewal payment processing via Swish Founded in 1987, the company is headquartered in Stockholm, Sweden, and operates primarily across Sweden with expanded activity in neighboring Nordic markets; it maintains a structure under Mysafety Group AB with wholly owned subsidiaries and a parent holding company to coordinate business strategy and operations Latest major changes include a planned 2025 transformation program to scale operations in 2026, a directed share issue to strengthen capital structure and solidify growth plans, and strategic shifts toward broader Nordic market penetration; the group continues to pursue partnerships and alliances to enhance its technology-enabled insurance offerings and expand its service capabilities Industry context and business segments encompass information technology services and insurance-related services; target customers span financial institutions, insurers, regulated industries, and public sector entities requiring digital transformation, application development, and managed services; geographic footprint centers on Sweden with growing presence in the broader Nordic region; relevant subsidiaries and corporate relationships are Mysafety AB and Mysafety Holding AB, with the parent group coordinating strategic development