Kamigumi Co., Ltd.

Kamigumi Co., Ltd.

26.60
EUR
+0.40
(+1.53%)
2.86BMarket Cap
Nov 12Next Earn
Kamigumi Co., Ltd.
FRA:KGU
(Frankfurt Stock Exchange)

Recent

price

26.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
1,676.24
1,815.08
1,801.73
1,845.15
1,887.88
1,913.68
1,969.54
2,141.1
2,275.21
2,352.45
2,041.44
2,259.65
2,457.35
2,482.64
2,672.93
2,934.76
- -
Revenue per Share
98.12
101.57
102.77
118.43
116.31
126.46
131.05
146.62
152.19
155.06
152.97
180.14
220.69
232.97
257.88
311.26
- -
Basic EPS, GAAP
166.22
191.07
180.48
242.09
202.23
199.43
252.6
238.69
252.08
284.35
252.17
319.81
318.79
395.23
386.88
355.62
- -
Free Cash Flow per Basic Share
17.03
17
18
30
22.05
26.21
26.04
32.2
43.06
46.1
46.23
54.16
86.91
95.87
107.02
171.3
- -
Dividend per Share
1,941.32
2,024.91
2,126.92
2,220.78
2,332.77
2,411.12
2,540.07
2,659.81
2,766
2,849.93
3,017.21
3,193.02
3,372.8
3,622.81
3,780.59
4,006.46
- -
Book Value per Share
1,890.44
1,975.17
2,073.3
2,158.04
2,264.42
2,344.87
2,476.52
2,598.06
2,707.3
2,791.53
2,958.77
3,135.04
3,312.97
3,559.18
3,714.59
3,744.46
- -
Tangible Book Value per Share
131
129
129
129
129
127
125
122
121
119
117
116
112
107
104
100
100
Basic Weighted Avg Shares
219,592
234,000
232,276
237,871
242,861
242,399
246,212
261,420
274,893
278,815
239,314
261,681
274,139
266,785
279,182
294,758
- -
Sales/Revenue/Turnover
9.99
9.93
9.25
9.22
9.21
9.08
9.16
8.79
8.49
8.85
10.22
10.9
11.52
11.47
11.85
12.4
- -
Operating Margin (%)
9,673
9,884
10,462
11,327
10,938
11,369
11,866
12,478
13,175
13,046
12,914
13,082
13,589
13,651
13,191
14,256
- -
Depreciation Expense
12,854
13,094
13,249
15,268
14,962
16,018
16,383
17,902
18,388
18,378
17,932
20,861
24,620
25,035
26,935
31,262
- -
Net Income, GAAP
41.96
44.53
39.91
32.65
37.62
33.89
31.64
29.84
29.17
30.46
30.65
31.57
29.56
29.54
29.16
29.36
- -
Effective Tax Rate (%)
5.85
5.6
5.7
6.42
6.16
6.61
6.65
6.85
6.69
6.59
7.49
7.97
8.98
9.38
9.65
10.61
- -
Profit Margin (%)
53,308
45,068
43,908
50,028
56,018
50,887
57,092
59,991
71,356
41,086
54,735
65,273
89,681
98,144
109,702
85,880
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
20,000
30,000
40,000
50,422
- -
LT Debt
250,315
261,091
274,239
286,338
297,968
301,943
312,116
321,906
332,198
337,744
352,408
367,916
373,004
387,291
384,518
397,858
- -
Total Equity
4.9
4.93
4.73
5.18
4.69
4.78
4.95
5.01
4.98
5.05
4.84
5.34
5.76
5.25
5.49
5.68
- -
Return on Invested Capital (%)
5.2
5.12
4.95
5.45
5.12
5.34
5.33
5.65
5.61
5.46
5.19
5.83
6.47
6.22
6.4
7.03
- -
Return on Capital (%)
5.2
5.12
4.95
5.45
5.12
5.34
5.34
5.65
5.64
5.52
5.23
5.82
6.68
6.62
7.01
8.03
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
10,610
20,169
- -
LT Borrowings
30,000
50,422
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
101
99
99
Market Capitalization
- -
525,139
491,443

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
137,034
149,534
- -
Cash, Cash Equivalents & STI
76,381
93,374
- -
Accounts Receivable, Net
54,423
50,664
- -
Inventories
1,099
1,177
- -
Total Current Liabilities
50,918
63,654
- -
Payables & Accruals
- -
- -
- -
ST Debt
10,610
20,169
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.81%
2.47%
3.47%
Free Cash Flow
4.45%
4.85%
-11.61%
Net Income, GAAP
7.15%
11.94%
16.06%
Sales/Revenue/Turnover
2.18%
4.33%
5.58%
Total Cash Common Dividend
19.44%
27.8%
53.92%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
279,182
2026
- -
- -
- -
- -
294,758
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
257.88
2026
- -
- -
- -
- -
311.26
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
107.02
2026
- -
- -
- -
- -
171.3
2027
- -
- -
- -
- -
- -
Business
Kamigumi Co., Ltd. is a Japan-based integrated logistics and transportation company founded in 1887 and headquartered in Osaka. The company provides a comprehensive suite of logistics services including harbor transportation; warehousing, storage, and distribution processing; truck, air, rail, and sea freight transportation; on-site factory services such as loading and unloading of raw materials, transportation of materials to production sites, secondary processing, product control, shipping work, and environmental response services. Kamigumi also specializes in heavy cargo transportation for transformer plants, industrial equipment, petrochemical plant equipment, and railcars. Additionally, the company engages in construction services for housing, warehouses, offices, and stores; designs and constructs steel structures; performs machinery maintenance; and offers breakdown and disposal services for large equipment and industrial facilities. Recent major changes include Kamigumi's acquisition of an 87.5% stake in Saurashtra Freight Private Limited, a leading container freight station operator at Mundra Port in India, with the transaction expected to close by December 2025. This acquisition marks a significant strategic expansion into the Indian logistics market and introduces Japanese logistics expertise internationally. The company continues to emphasize digital transformation, sustainability, and service expansion, reflected by its focus on advanced technologies for logistics solutions, carbon emission reduction initiatives targeting net-zero emissions by 2030, and growing e-commerce logistics demand. As of fiscal year 2024, Kamigumi reported total sales of 300 billion yen and maintains a strong presence with over 100 branches across Japan and substantial operations in Asia. Kamigumi serves diverse industries including automotive, pharmaceuticals, consumer goods, and heavy industry, with targeted markets in Japan and growing international outreach. The company maintains a fleet of about 1,200 vehicles and over 4,000 employees to support its logistics and transportation operations. It holds a firm commitment to quality service, operational innovation, and sustainability as core corporate values supporting its market leadership position. Overall, Kamigumi Co., Ltd. operates as a diversified logistics provider offering integrated transportation, warehousing, heavy cargo handling, industrial construction, and factory-related logistics services, strengthened recently by strategic international expansion and ongoing investments in technological and sustainable business practices.