1. Japan Stocks

  2. •

    Consumer non-durables

  3. •

    Apparel/Footwear
Mizuno Corporation

Mizuno Corporation

24.60
EUR
-0.20
(-0.81%)
1.40BMarket Cap
Nov 12Next Earn
Mizuno Corporation
FRA:MIZ
(Frankfurt Stock Exchange)

Recent

price

24.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,006.95
2,073.54
2,186.42
2,436.19
2,477.99
2,591.94
2,489.74
2,445.01
2,343.57
2,225.48
1,965.18
2,253.53
2,765.19
2,994.7
3,131.89
3,379.45
- -
Revenue per Share
37.96
42.05
26
35.11
44.27
27.56
9.37
64.33
79.01
60.64
48.97
100.67
129.23
186.57
198.64
239.73
- -
Basic EPS, GAAP
50.04
4.75
-10.54
4.83
35.53
-17.03
91.31
119.28
14.64
67.63
82.95
122.39
-173.79
252.88
37.7
174.76
- -
Free Cash Flow per Basic Share
16.64
16.67
16.65
16.61
16.61
16.62
16.64
16.62
16.62
16.93
16.17
17.1
21.61
24.95
48.2
54.94
- -
Dividend per Share
1,003.65
1,034.76
1,098.69
1,158.44
1,225.83
1,172.59
1,163.17
1,209.61
1,261.51
1,294.37
1,354.16
1,460.67
1,613.45
1,843.91
2,037.43
2,279.78
- -
Book Value per Share
991.95
1,011.94
972.19
1,007.5
1,080.49
1,030.98
1,030.36
1,084.29
1,144.03
1,183.9
1,250.92
1,366.59
1,523.15
1,759.85
1,956.83
2,193.06
- -
Tangible Book Value per Share
75
75
75
75
75
76
76
76
76
76
77
77
77
77
77
77
76
Basic Weighted Avg Shares
150,032
154,982
163,650
183,204
187,076
196,072
188,718
185,399
178,108
169,742
150,419
172,744
212,044
229,711
240,335
259,045
- -
Sales/Revenue/Turnover
14.73
3.55
2.21
3.11
2.7
1.52
0.77
4.34
4.28
3.69
2.53
5.72
6.11
7.52
8.65
8.73
- -
Operating Margin (%)
2,622
2,332
2,779
3,176
3,255
3,465
3,344
3,293
2,926
2,923
2,915
2,862
2,860
3,323
3,174
3,846
- -
Depreciation Expense
2,838
3,143
1,946
2,640
3,342
2,085
710
4,878
6,005
4,625
3,748
7,717
9,910
14,311
15,243
18,376
- -
Net Income, GAAP
22.83
38.5
46.85
50.17
33.57
36.56
73.6
36.64
8.53
20.18
34.38
28.28
26.24
27.28
29.25
25.77
- -
Effective Tax Rate (%)
1.89
2.03
1.19
1.44
1.79
1.06
0.38
2.63
3.37
2.72
2.49
4.47
4.67
6.23
6.34
7.09
- -
Profit Margin (%)
38,886
45,116
45,733
58,508
61,965
54,343
54,621
52,800
55,091
57,393
62,037
66,512
79,484
94,177
104,850
125,941
- -
Working Capital
5,800
9,630
13,573
20,830
19,326
13,861
12,849
12,090
9,535
8,331
9,066
6,953
12,402
12,327
10,138
21,882
- -
LT Debt
75,188
77,497
82,535
87,575
92,907
89,090
88,516
92,052
96,405
99,254
104,172
112,460
124,275
142,064
157,120
174,278
- -
Total Equity
3.75
3.6
1.88
2.46
2.67
1.49
0.32
4.39
5.96
4.26
2.09
5.71
6.94
8.14
8.78
8.85
- -
Return on Invested Capital (%)
3.3
3.51
2.04
2.42
2.83
1.76
0.6
4.35
5.38
4.06
3.19
6.28
7.31
9.48
9.22
9.86
- -
Return on Capital (%)
3.76
4.13
2.44
3.11
3.71
2.3
0.8
5.42
6.4
4.75
3.7
7.15
8.41
10.79
10.24
11.15
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
5,116
3,225
- -
LT Borrowings
8,410
19,792
- -
LT Finance Leases
- -
2,090
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
77
76
76
Market Capitalization
203,853
256,652
258,454

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
146,522
171,367
- -
Cash, Cash Equivalents & STI
35,658
46,018
- -
Accounts Receivable, Net
48,042
56,702
- -
Inventories
54,499
61,893
- -
Total Current Liabilities
38,710
45,426
- -
Payables & Accruals
- -
- -
- -
ST Debt
5,116
3,225
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.03%
10.86%
10.92%
Free Cash Flow
-46.97%
-32.37%
363.05%
Net Income, GAAP
70.8%
41.16%
20.55%
Sales/Revenue/Turnover
3.28%
11.66%
7.78%
Total Cash Common Dividend
15.35%
30.98%
13.84%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
240,335
2026
- -
- -
- -
- -
259,045
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
198.64
2026
- -
- -
- -
- -
239.73
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
48.2
2026
- -
- -
- -
- -
54.94
2027
- -
- -
- -
- -
- -
Similar Companies
Nike, Inc. (NYSE:NKE)
lululemon athletica inc. (NASDAQ:LULU)
On Holding AG (NYSE:ONON)
LVMH Moet Hennessy Louis Vuitton SE (EURONEXT:MC)
Hermes International SCA (EURONEXT:RMS)
Deckers Outdoor Corporation (NYSE:DECK)
Business
Mizuno Corporation (8022.T), founded in 1906 and headquartered in Osaka, Japan, manufactures and sells sporting goods worldwide, including in Japan, Asia, Europe, the Americas, and Oceania; it offers baseball products such as gloves, mitts, bats, and balls; golf clubs and accessories including drivers, irons, wedges, and putters under lines like JPX and Mizuno Pro; sports shoes encompassing running models like Wave Rider, Wave Sky, and Neo series with Enerzy foam and Wave Plate technologies, as well as football boots like Morelia and BASARA, volleyball shoes like Wave Lightning, and track cleats; sportswear featuring moisture-wicking DryLite, breathable Dry AeroFlow, and heat-retaining Thermal Charge fabrics; and equipment for table tennis, badminton, swimming, tennis, and indoor sports through subsidiary SENOH, alongside services for sports facility construction, operation, and maintenance. The company operates through segments of sports equipment (49% of sales), apparel (31%), and footwear (20%), targeting athletes from professionals to casual users with innovations like high-resilience MIZUNO ENERZY midsoles, stain-resistant Pure Hyper, and warming Techfill Breath Thermo materials. Recent developments include a multiyear partnership with AW Sports as exclusive distributor in Mexico announced in November 2024, implementation of Centric PLM software going live in April 2025 to enhance product lifecycle management and digital transformation launched in June 2024, a major partnership with AS Monaco effective July 2025 to supply equipment for all teams, establishment of subsidiaries such as Mizuno APAC (Vietnam) LTD and Mizuno Corporation UK LTD in 2024-2025, launch of industry-first 3D U-Fit personalized walking shoes with 3D-printed custom midsoles in November 2024 available for order from April 2025, full-scale entry into the sleep market with MIZUNO SLEEP series in 2023, and opening of directly operated stores like Mizuno Shop Shinsaibashi and Rinku Premium Outlets in 2023-2024. Mizuno maintains 3,649 consolidated employees as of March 31, 2025, with paid-in capital of 26,137 million yen, and continues to expand via sustainability initiatives, e-commerce, and R&D at its Innovation Center MIZUNO ENGINE opened in 2022.