1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
MIRARTH HOLDINGS,Inc.

MIRARTH HOLDINGS,Inc.

2.28
EUR
-0.02
(-0.87%)
288.27MMarket Cap
Nov 09Next Earn
MIRARTH HOLDINGS,Inc.
FRA:TDI
(Frankfurt Stock Exchange)

Recent

price

2.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
387.65
436.54
535.5
620.89
681.09
690.26
952.28
1,024.93
1,218.65
1,554.19
1,366.56
1,495.07
1,402.81
1,684.59
1,501.16
1,577.36
- -
Revenue per Share
42.03
29.12
33.61
50.64
50.61
38.99
56.14
68.12
59.32
49.45
43.22
57.09
41.9
74.39
62.69
35.01
- -
Basic EPS, GAAP
56.85
85.59
-5.9
164.89
-140.32
-156.88
-11.75
-188.68
-74.69
168.14
4.28
-22.92
-185.19
84.53
-108.56
-197.54
- -
Free Cash Flow per Basic Share
1.07
2.53
3.54
4.06
5.52
8
14.07
14.97
15.97
16.99
16.96
13.96
17.93
28.75
22.37
27.97
- -
Dividend per Share
141.66
170.82
202.02
237.99
279.79
305.97
340.73
396.35
438.47
469.27
500.59
543.84
560.95
599.4
613
618.57
- -
Book Value per Share
137.93
167.16
197.41
233.49
265.2
292.24
327.85
379.65
421.5
452.76
485.88
520.82
484.68
526.16
554.88
561.98
- -
Tangible Book Value per Share
121
126
121
116
113
110
109
108
108
108
109
109
109
110
131
136
68
Basic Weighted Avg Shares
46,884
55,191
64,907
71,963
76,956
76,268
103,599
110,851
132,005
168,493
148,397
162,744
153,472
185,194
196,523
214,369
- -
Sales/Revenue/Turnover
14.41
10.74
9.8
13.62
12.03
9.92
9.99
11.36
7.61
7.06
7.27
7.3
4.58
8.35
7.31
8.23
- -
Operating Margin (%)
368
319
356
437
763
1,309
2,514
2,119
2,677
2,266
2,037
3,167
3,410
5,879
6,370
6,948
- -
Depreciation Expense
5,083
3,681
4,074
5,869
5,718
4,308
6,107
7,367
6,426
5,361
4,693
6,215
4,584
8,178
8,207
4,758
- -
Net Income, GAAP
3.98
21.6
30.58
37.85
33.33
33.27
28.54
31.88
29.54
42.09
34.59
33.64
22.04
36.29
26.73
48.59
- -
Effective Tax Rate (%)
10.84
6.67
6.28
8.16
7.43
5.65
5.89
6.65
4.87
3.18
3.16
3.82
2.99
4.42
4.18
2.22
- -
Profit Margin (%)
13,777
13,547
26,907
34,813
32,519
32,894
36,103
46,055
39,973
49,698
70,037
67,615
26,571
69,400
81,188
114,014
- -
Working Capital
13,702
10,946
21,020
30,010
33,383
50,478
50,164
75,379
74,205
74,461
91,717
86,278
109,092
137,895
143,260
179,439
- -
LT Debt
18,361
21,137
24,146
27,137
31,188
33,676
36,791
42,905
47,733
51,138
54,629
59,600
65,141
71,666
89,105
90,116
- -
Total Equity
12.35
8.7
7.69
9.43
8.22
5.37
6.55
6.29
4.49
4.17
4.11
4.32
2.25
3.38
3.48
2.66
- -
Return on Invested Capital (%)
12.25
8.37
8.17
10.29
8.71
5.4
6.2
6.08
4.57
3.67
3.25
4.06
2.64
3.43
3.45
2.02
- -
Return on Capital (%)
37.64
18.64
17.99
22.89
19.61
13.28
17.33
18.49
14.21
10.9
8.92
10.93
7.58
12.82
11
5.68
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
112,855
88,826
- -
LT Borrowings
165,433
179,285
- -
LT Finance Leases
- -
154
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
136
136
134
Market Capitalization
51,437
52,878
52,611

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
233,923
257,954
- -
Cash, Cash Equivalents & STI
36,832
59,027
- -
Accounts Receivable, Net
5,184
13,001
- -
Inventories
173,370
169,589
- -
Total Current Liabilities
142,816
143,940
- -
Payables & Accruals
- -
- -
- -
ST Debt
112,855
88,826
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.5%
10.78%
1.13%
Free Cash Flow
68.66%
-46.89%
88.9%
Net Income, GAAP
6.35%
8.58%
-42.03%
Sales/Revenue/Turnover
11.75%
7.97%
9.08%
Total Cash Common Dividend
- -
19.03%
29.82%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
196,523
2026
- -
- -
- -
- -
214,369
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
62.69
2026
- -
- -
- -
- -
35.01
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
22.37
2026
- -
- -
- -
- -
27.97
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Mirarth Holdings, Inc. specializes in comprehensive real estate development, focusing on the design, planning, and sale of newly built condominiums under the Leben and Nebel brands, as well as detached houses primarily in the Tokyo metropolitan area and nationwide across Japan. The company operates through multiple segments including real estate sales, which covers development and sales of condominiums, income real estate, and renovation and resale of properties; real estate rental business encompassing office and residential leasing; real estate management services including comprehensive condominium management; and energy business generating electricity from renewable sources such as solar, wind, and biomass, with sales of power to electric companies. Additionally, Mirarth Holdings engages in asset management services, leveraging its expertise to manage J-REITs and private funds, alongside ancillary businesses including construction, hotel operations under the Hotel the Leben brand, and nursing care facilities specializing in rehabilitation-oriented day care. The company, formerly known as Takara Leben Co., Ltd., transitioned to a holding company structure and adopted the Mirarth Holdings name in October 2022, signaling a strategic reorganization to diversify its business portfolio. Recent major developments include the promotion of decarbonization initiatives through off-site Power Purchase Agreements in partnership with energy companies like TEPCO Energy Partner, launch of grid-based power storage operations enhancing its renewable energy footprint, implementation of photovoltaic power generation systems standard in its condominium projects, and advancement into sustainable finance exemplified by the Tsukuba Sustainability Link Loan. Mirarth Holdings has also received design awards for environmental projects integrating urban infrastructure and housing, and actively pursues corporate governance enhancements. Founded in 1972 and headquartered in Tokyo, Japan, the company maintains a strong presence in real estate development and renewable energy markets with a strategic focus on sustainable growth and investor asset management services.