First Gen Corporation

First Gen Corporation

FSGCY
First Gen CorporationUS flagOther OTC
5.35
USD
- -
- -
962.44MMarket Cap
First Gen Corporation
FSGCY
(Other OTC)

Recent

price

5.35

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2018
2019
2019
2020
2020
2021
2021
2022
2022
2023
2023
2024
2024
2025
2025
TTM
FRC
579.41
11.03
610.91
12.03
10.3
494.72
12.17
625.48
14.83
825.83
13.76
762.82
278
4.76
- -
296.75
5.04
Revenue per Share
58.27
1.11
79.3
1.56
1.45
69.87
1.4
71.93
1.43
79.6
1.73
96.1
81.95
1.4
- -
121.36
2.06
Basic EPS, GAAP
168.91
3.22
182.62
3.6
2.55
122.58
3.12
160.49
2.21
123.12
1.96
108.89
-116.31
-1.99
- -
18.85
0.32
Free Cash Flow per Basic Share
15.04
0.29
15.65
0.31
0.32
15.42
0.36
18.46
0.18
10.25
0.47
26.25
18.3
0.31
- -
16.64
0.28
Dividend per Share
385.61
7.34
441.08
8.68
9.97
478.62
11.05
567.69
12.1
673.58
13.47
746.79
849.93
14.56
- -
962.93
16.35
Book Value per Share
359.41
6.84
429.56
8.46
10.3
494.5
10.76
552.78
11.05
615.37
12.94
717.33
713.32
12.22
- -
863.26
14.66
Tangible Book Value per Share
179
179
179
179
178
178
178
178
180
180
180
180
180
180
- -
180
180
Basic Weighted Avg Shares
103,950
1,979
109,289
2,151
1,830
87,905
2,167
111,318
2,667
148,509
2,475
137,178
49,992
857
906
53,364
906
Sales/Revenue/Turnover
25.66
25.66
25.92
25.92
29.3
29.3
22.33
22.33
19.91
19.91
22.28
22.28
29.08
29.08
17.05
17.05
17.13
Operating Margin (%)
11,177
213
11,424
225
233
11,211
225
11,542
217
12,088
229
12,720
16,207
278
294
17,296
294
Depreciation Expense
11,621
221
15,047
296
276
13,241
258
13,268
261
14,557
312
17,306
14,761
253
371
21,848
371
Net Income, GAAP
20.76
20.76
13.93
13.93
17.81
17.81
17.25
17.25
20.33
20.33
15.28
15.28
11.8
11.8
6.66
6.66
6.66
Effective Tax Rate (%)
11.18
11.18
13.77
13.77
15.06
15.06
11.92
11.92
9.8
9.8
12.62
12.62
29.53
29.53
40.94
40.94
40.94
Profit Margin (%)
25,246
481
23,271
458
584
28,025
484
24,852
616
34,284
583
32,332
28,762
493
1,036
60,997
1,036
Working Capital
104,628
1,992
82,853
1,631
1,491
71,612
1,300
66,798
1,252
69,704
1,306
72,370
108,951
1,867
1,810
106,620
1,810
LT Debt
119,303
2,271
131,647
2,591
2,956
141,973
2,973
152,748
2,960
164,821
3,301
182,985
201,299
3,449
3,857
227,145
3,857
Total Equity
8.58
0.31
20.33
10.42
9.12
8.88
0.32
8.4
0.33
17.65
0.35
9.33
4.05
0.15
2.45
2.46
2.46
Return on Invested Capital (%)
5.48
0.2
13.23
6.76
5.62
5.47
0.21
5.38
0.19
9.42
0.2
5.3
4.7
0.17
7.16
7.19
7.28
Return on Capital (%)
16.58
0.68
35.37
19.46
15.55
15.15
0.57
13.76
0.5
23.26
0.5
13.53
10.26
0.37
13.33
13.39
13.33
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
418
371
250
LT Borrowings
1,793
1,796
1,751
LT Finance Leases
188
179
60
Preferred Equity and Hybrid Capital
90
90
90
Shares Outstanding
3,597
3,597
3,597
Market Capitalization
1,196
777
777

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
1,674
1,611
1,718
Cash, Cash Equivalents & STI
822
892
1,267
Accounts Receivable, Net
453
340
154
Inventories
309
289
241
Total Current Liabilities
1,042
915
683
Payables & Accruals
- -
- -
- -
ST Debt
418
371
250
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
1,601.73%
2,231.29%
5,789.8%
Free Cash Flow
1,562%
2,162.35%
5,789.8%
Net Income, GAAP
1,603.7%
2,233.31%
5,789.8%
Sales/Revenue/Turnover
1,594.48%
2,215.36%
5,789.8%
Total Cash Common Dividend
1,608.78%
2,218.84%
5,789.8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
568
- -
561
- -
49,992
2025
33,301
- -
-50,412
- -
53,364
2026
15,339
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.29
- -
- -
- -
81.95
2025
17.4
- -
- -
- -
121.36
2026
20.2
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
- -
- -
- -
18.3
2025
0.22
- -
- -
- -
16.64
2026
0.14
- -
- -
- -
- -
Business
First Gen Corporation engages in power generation with a primary focus on renewable and clean energy sources including natural gas, geothermal, hydro, wind, and solar power. Its core products and services include the operation of natural gas-fired power plants such as the 1,000 MW Santa Rita, 500 MW San Lorenzo, 450 MW San Gabriel, and 97 MW Avion plants; geothermal power facilities with a combined capacity exceeding 1,200 MW across several sites including Leyte, Palinpinon, Bacman, Tongonan, and Mindanao; hydropower plants like the 132.8 MW Pantabangan-Masiway and the 165 MW Casecnan Hydroelectric Power Plant; and renewable energy projects comprising wind energy (150 MW Burgos Wind) and solar power installations including the 6.82 MW Burgos Solar and various rooftop solar systems. Additionally, First Gen provides energy solutions through its subsidiary First Gen Energy Solutions Inc., offering microgrids, rooftop solar installations, energy audits, remote monitoring systems, and energy efficiency services targeted primarily at commercial and institutional customers. The company operates predominantly in the Philippines and maintains a portfolio of 32 power plants with an aggregate installed capacity of approximately 3,668 MW. Founded in 1998 and headquartered in Pasig City, Metro Manila, First Gen is a leading independent power producer in the Philippine energy sector. It operates through several segments and subsidiaries, including the Energy Development Corporation (EDC), FGPC, FGP, FG Hydro, FNPC, and Prime Meridian. Significant recent developments include a major strategic partnership and asset sale to Prime Infrastructure Capital, Inc., completed in November 2025, where Prime Infra acquired a 60% controlling stake in First Gen's gas-related subsidiaries for approximately PHP 50 billion (around $850 million). This transaction encompasses key gas-fired power assets and an interim offshore liquefied natural gas (LNG) terminal project. Following this divestment, First Gen retains a 40% interest in the gas assets and plans to reinvest proceeds to expand its geothermal and broader renewable energy capacity. The company aims to increase its renewable energy portfolio to 13 gigawatts by 2030, a nearly fourfold capacity expansion from current levels. In furtherance of its clean energy strategy, First Gen allocated $1.27 billion in capital expenditures for 2024, primarily dedicated to hydropower and renewable energy projects, including the acquisition of the Casecnan Hydroelectric Power Plant and development of geothermal plants and battery storage systems. Additionally, First Gen’s LNG subsidiary entered a shareholders’ agreement with Japan’s Tokyo Gas, which acquired a 20% stake to collaborate on the interim offshore LNG terminal project. Other key recent moves include the acquisition of Pi Energy, a sustainable energy solutions firm specializing in distributed energy services like microgrids and rooftop solar, to enhance First Gen's decarbonization offerings. The company continues to focus on portfolio realignment toward renewable energy following its gas asset sale while emphasizing energy security, clean energy growth, and shareholder value enhancement within the Philippines. These strategic changes position First Gen as a major player in the country’s transition to a low-carbon and renewable energy future.