Fox-Wizel Ltd.

Fox-Wizel Ltd.

FXWZF
Fox-Wizel Ltd.US flagOther OTC
30.04
USD
- -
- -
477.47MMarket Cap
Fox-Wizel Ltd.
FXWZF
(Other OTC)

Recent

price

30.04

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
- -
54.15
71.82
81.02
85.74
99.1
108.61
120.17
153.48
204.57
206.51
309.18
355.3
391.49
465.17
501.74
Revenue per Share
- -
5.8
6.34
7.17
5.84
4.07
4.85
5.65
11.31
18.01
15.28
21.96
15.66
10.85
21.08
17.54
Basic EPS, GAAP
- -
4.33
2.94
2
-1.29
-10.53
9.03
10.77
10.66
27.97
32.09
47.81
27.83
43.75
45.48
4.4
Free Cash Flow per Basic Share
- -
4.04
4.04
3.6
1.96
3.48
1.41
2.42
5.04
5.36
3.63
17.07
17.33
8.91
8.07
13.33
Dividend per Share
- -
- -
20.89
24.52
27.81
27.63
30.93
34.02
40.27
45.97
57.5
62.31
60.73
62.13
75.28
71.17
Book Value per Share
- -
- -
33.91
37.37
40.17
38.37
41.63
43.79
52.75
51.43
55.93
135.63
131.34
133.06
134.51
126.16
Tangible Book Value per Share
- -
13
13
13
13
13
13
13
14
14
14
14
14
14
14
14
Basic Weighted Avg Shares
601
698
925
1,048
1,120
1,322
1,464
1,619
2,072
2,765
2,796
4,200
4,843
5,384
6,422
6,916
Sales/Revenue/Turnover
- -
13.23
10.81
11.22
6.13
4.12
6.2
6.51
7.67
8.75
9.66
13.42
9.15
6.62
10.04
8.96
Operating Margin (%)
20
19
24
30
35
43
48
55
67
306
263
407
493
577
699
756
Depreciation Expense
58
75
82
93
76
54
65
76
153
243
207
298
213
149
291
242
Net Income, GAAP
21.19
21.76
20.24
22.23
23.31
16.68
24.07
19.86
20.6
13.99
23.24
24.77
22.83
26.96
23.63
22.91
Effective Tax Rate (%)
9.66
10.71
8.83
8.85
6.81
4.11
4.46
4.71
7.37
8.8
7.4
7.1
4.41
2.77
4.53
3.5
Profit Margin (%)
- -
- -
227
338
519
409
497
451
567
452
462
1,546
1,417
1,564
1,000
917
Working Capital
- -
- -
111
195
380
356
381
369
423
1,699
1,748
2,072
2,666
3,341
3,656
4,393
LT Debt
- -
- -
447
500
553
562
611
656
813
979
1,209
2,285
2,241
2,266
2,457
2,372
Total Equity
- -
- -
27.27
14.12
6.35
4.64
6.62
7.63
9.94
9.16
6.14
9.92
6.45
4.3
7.21
6.28
Return on Invested Capital (%)
- -
- -
42.9
20.92
12.98
7.95
8.8
9.54
15.61
14.9
8.07
7.35
4.78
3.75
5.62
5.28
Return on Capital (%)
- -
- -
60.75
31.65
22.43
14.85
16.64
17.41
30.48
41.79
29.56
36.72
25.49
17.74
30.73
25.45
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
1,322
1,359
1,391
LT Borrowings
695
877
1,068
LT Finance Leases
3,068
3,198
3,325
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
14
Market Capitalization
1,476
1,399
1,372

Working Capital

FRC

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
3,508
3,480
3,896
Cash, Cash Equivalents & STI
1,305
1,194
1,289
Accounts Receivable, Net
426
431
509
Inventories
1,430
1,517
1,742
Total Current Liabilities
2,807
2,690
2,979
Payables & Accruals
- -
- -
- -
ST Debt
1,322
1,359
1,391
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.22%
24.02%
8.4%
Free Cash Flow
81.16%
17.17%
4.35%
Net Income, GAAP
23.36%
13.13%
95.03%
Sales/Revenue/Turnover
19.8%
19.42%
19.28%
Total Cash Common Dividend
49.43%
56.94%
-9.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1,210
1,328
1,399
1,447
5,384
2024
1,302
1,587
1,632
1,901
6,422
2025
1,479
1,622
1,915
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.41
4.78
1.15
- -
10.85
2024
1.98
6.92
3.75
- -
21.08
2025
1.1
3.83
4.18
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
6.36
2.54
- -
8.91
2024
- -
3.62
4.45
- -
8.07
2025
10.85
- -
2.44
- -
- -
Business
Fox-Wizel Ltd. Fox-Wizel Ltd. (FXWZF) designs, manufactures, markets and distributes clothing, fashion accessories, footwear, underwear, sports gear, home fashion products, baby and children's items, and personal care goods through retail stores, franchises, wholesalers and online channels in Israel, Canada, Europe, Asia and other international markets. The company operates primary segments including Fashion and Home Fashion offering apparel, home textiles and accessories under brands such as Fox, Fox Home, Aerie Aerie, American Eagle American Eagle Outfitters, Inc., The Children's Place The Children's Place, Inc., Mango, Free People, Anthropologie, Urban Outfitters, Yanga1, Billabong Boardriders, Inc., Quiksilver , Sacks, Ruby Bay, Boardriders, Shilav and Terminal X; Atmosphere and Care Products featuring soaps, candles, bath items, toiletries, baby products and gifts under the Laline brand; Sports encompassing fashion footwear and apparel via chains like Nike NIKE, Inc., Foot Locker Foot Locker, Inc., Locker Foot, Sport Dream, Dream Sport, Converse , Champion and Flying Tiger; and Others covering additional subsidiaries and activities. Founded in 1942 as Trico Fox Ltd. and renamed Fox-Wizel Ltd. in 2002 following its Tel Aviv Stock Exchange listing, the company maintains headquarters in Airport City near Lod, Israel, with over 900 stores across more than ten countries including Russia, Singapore, China, Bulgaria, Croatia, Romania, Thailand, Panama, the Philippines and Germany. Recent developments encompass expansion into Canada with multiple new Fox Home, Nike , Mango and Laline stores in 2023; a 2022 management reorganization at subsidiary Retailors for global growth under CEO Harel Wizel; and a 2021 strategic investment of $21.7 million from Danish billionaire Anders Holch Povlsen's Heartland A/S for an 8% stake in online arm Terminal X, alongside plans for its international e-commerce expansion and a potential IPO.