GEA Group AG

GEA Group AG

G1A.DE
GEA Group AGDE flagDeutsche Börse
60.10
EUR
+0.35
- -
9.78BMarket Cap
GEA Group AG
G1A.DE
(Deutsche Börse)

Recent

price

60.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
24.04
29.47
22.3
22.44
23.46
23.89
23.34
24.71
26.74
27.04
25.68
26.13
29.36
31.2
32.35
33.69
33.85
Revenue per Share
0.71
1.7
1.68
1.75
1.66
1.88
1.48
1.3
0.63
-0.95
0.54
1.7
2.28
2.28
2.3
2.54
2.58
Basic EPS, GAAP
1.16
0.86
1.64
2.11
1.79
1.1
0.37
0.77
1.45
2.65
3.42
3.07
1.51
1.77
2.82
2.92
2.27
Free Cash Flow per Basic Share
0.3
0.4
0.54
0.55
0.6
0.7
0.8
0.82
0.85
0.85
0.85
0.85
0.91
0.95
1.01
1.15
1.15
Dividend per Share
3.06
4.27
4.94
5.96
6.53
7.7
8.25
6.69
6.47
4.35
3.86
4.42
5.6
6.65
6.74
7.91
8.67
Book Value per Share
0.85
-0.52
-0.3
3.55
4.53
5.35
5.51
1.29
1.17
0.82
0.21
1.19
2.41
3.07
3.2
3.18
3.92
Tangible Book Value per Share
184
184
186
192
192
192
192
186
181
180
180
180
176
172
168
163
163
Basic Weighted Avg Shares
4,418
5,417
4,142
4,320
4,516
4,599
4,492
4,605
4,828
4,880
4,635
4,703
5,165
5,373
5,422
5,495
5,510
Sales/Revenue/Turnover
6.7
7.82
6.61
8.85
8.78
6.27
7.7
7.29
6.18
3.67
5.87
7.82
8.52
9.4
9.93
10.81
10.88
Operating Margin (%)
129
136
106
96
100
120
114
118
171
483
257
190
193
194
219
229
232
Depreciation Expense
131
312
313
336
320
362
285
243
113
-171
97
305
401
393
385
414
419
Net Income, GAAP
23.36
21.57
5.67
19.91
23.49
2.13
23.31
36.43
50.08
- -
45.21
16.34
16.04
18.85
24.12
31.02
30.96
Effective Tax Rate (%)
2.97
5.76
7.56
7.78
7.1
7.87
6.33
5.27
2.35
-3.5
2.09
6.49
7.77
7.31
7.1
7.53
7.61
Profit Margin (%)
50
365
690
1,594
1,371
1,243
1,166
428
715
564
661
571
339
365
156
154
264
Working Capital
- -
798
990
949
446
171
10
6
305
424
501
360
207
196
125
180
- -
LT Debt
1,868
2,164
2,167
2,316
2,527
2,844
2,996
2,503
2,449
2,090
1,921
2,076
2,281
2,398
2,424
2,453
2,598
Total Equity
12.3
13.18
7.94
9.03
9.22
8.58
7.98
7.04
5.26
- -
5.65
11.76
13.57
14.62
14.57
14.55
16.12
Return on Invested Capital (%)
37.96
34.45
21.76
18.94
18.91
21.85
17.27
16.15
8.7
- -
8.76
26.38
32.7
30.7
29.92
30.19
35.22
Return on Capital (%)
25.47
46.27
36.74
32.52
26.65
26.41
18.53
17.13
9.4
-17.46
13.06
40.87
45.07
36.88
33.86
34.21
32.84
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
67
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
180
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
163
163
163
Market Capitalization
10,259
9,435
9,963

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,533
2,785
2,766
Cash, Cash Equivalents & STI
341
613
462
Accounts Receivable, Net
766
792
805
Inventories
838
726
865
Total Current Liabilities
2,376
2,631
2,502
Payables & Accruals
- -
- -
- -
ST Debt
- -
67
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.07%
5.07%
1.21%
Free Cash Flow
23.72%
1.63%
0.74%
Net Income, GAAP
-24.64%
50.02%
7.52%
Sales/Revenue/Turnover
1.87%
3.52%
1.35%
Total Cash Common Dividend
- -
- -
11.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,241
1,323
1,350
1,508
5,422
2025
1,258
1,312
1,366
1,559
5,495
2026
1,273
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.53
0.59
0.67
- -
2.3
2025
0.57
0.66
0.74
- -
2.54
2026
0.61
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1
- -
- -
1.01
2025
- -
1.15
- -
- -
1.15
2026
- -
- -
- -
- -
- -
Business
GEA Group AG is one of the world's largest systems suppliers for the food, beverage, and pharmaceutical sectors, providing machinery, plants, advanced process technology, components, and comprehensive services to enhance sustainability and efficiency in production processes across diverse industries. The company operates through five key business divisions—Separation and Flow Technologies, Liquid and Powder Technologies, Food and Health Technologies, Farm Technologies, and Refrigeration Technologies—offering core products including separators, decanters, valves, homogenizers, pumps, heat pumps, crystallization systems, and zero-liquid discharge solutions; integrated process lines for dairy processing, beverage production, food preparation, dairy farming equipment, environmental wastewater treatment, chemical processing, home and personal care, marine applications, new food technologies, oil and gas, energy, and pharma and healthcare; as well as digital automation tools like GEA OptiPartner Intellicant and AI-supported controls. GEA serves customers in over 150 countries with a workforce exceeding 18,000 employees, targeting end-user markets in food processing, pharmaceuticals, chemicals, and agriculture while generating annual revenue over five billion euros. Founded in 1881 and headquartered at Ulmenstraße 99, 40476 Düsseldorf, Germany, the company relocated to its new LEED Gold-certified corporate headquarters in Düsseldorf-Derendorf in August 2025 to foster collaboration and innovation. Recent developments include the August 2025 acquisition of the Flocmix brand to expand its wastewater treatment portfolio with intelligent mixing and sensor technologies integrated into smart decanter systems; a November 2025 strategic joint venture with RebelDot to accelerate digital transformation in process industries; a March 2025 partnership with Rock Tech Lithium for crystallization and zero-liquid discharge equipment in battery-grade lithium production; the 2024 acquisition of CattleEye for AI-based herd monitoring in sustainable agriculture; and achievement of Mission 2026 profitability targets ahead of schedule with improved order intake and EBITDA margins through 2025.