Generation Bio Co.

GBIO

GBIOGeneration Bio Co. US flag

NASDAQ Global Select

5.34

USD

- -

35.98MMarket Cap

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-97.59	-47.89	-30.91	-32.04	-33.72	-43.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	- -	100	100
EBITDA Margin (%)	-102,630.56	- -	- -	- -	- -	-2,257.79	-373.33
Operating Margin (%)	-103,594.44	- -	- -	- -	- -	-2,346.93	-398.11
Incremental Operating Margin (%)	- -	69,466.67	- -	- -	- -	- -	- -
Pretax Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Profit Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Net Income to Common Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	- -	- -	81	82	98	94
ST Debt	- -	- -	- -	5	7	8	13
LT Debt	- -	- -	- -	76	75	90	81
Total Debt/EBITDA	- -	- -	- -	-0.71	-0.6	-0.73	-1.26
Net Debt/EBITDA	0.2	0.25	0.81	3.27	0.68	0.5	1.03
Total Debt/EBIT	- -	- -	- -	-0.68	-0.58	-0.71	-1.18
Net Debt/EBIT	0.2	0.24	0.78	3.15	0.66	0.48	0.96
EBITDA to Interest Expense	- -	- -	- -	-2,291.38	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	-2,410.54	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	-2,382.02	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-56.44	-257.36	-64.24	-64.63	-118.2	-152.46	-304.09
Long-Term Debt/Equity (%)	- -	- -	- -	19.97	26.42	44.2	93.45
Long-Term Debt/Capital (%)	- -	- -	- -	-33.53	-20.55	-18.96	-13.22
Long-Term Debt/Total Assets (%)	- -	- -	- -	15.99	19.83	23.96	34.84
Total Debt/Equity (%)	- -	- -	- -	21.17	28.92	48.19	108.53
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt/Total Assets (%)	- -	- -	- -	16.95	21.72	26.12	40.47
Net Debt to Equity	17.56	15.29	-23.46	-98.27	-32.98	-32.71	-88.51
Net Debt/Capital (%)	13.42	12.2	24.97	62.27	20.42	12.31	11.13
EBITDA	-37	-60	-78	-115	-136	-133	-74
EBITDA-CapEx	-40	-80	-83	-121	-145	-141	-77
Operating Income (Loss)	-37	-62	-81	-119	-141	-139	-79

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	11.42	1.65	23.38	19.95	14.57	6.62	5.28
Current Ratio	11.74	1.98	23.86	20.16	14.99	6.83	5.5
Quick Ratio	11.62	1.7	23.38	19.95	14.61	6.73	5.33
CFO/Avg Current Liab	- -	-5.14	-6.88	-6.12	-5.4	-1.79	-2.36
Common Equity/Total Assets	-56.44	-257.36	-64.24	-64.63	-118.2	-152.46	-304.09
Long-Term Debt/Equity (%)	- -	- -	- -	19.97	26.42	44.2	93.45
Long-Term Debt/Capital (%)	- -	- -	- -	-33.53	-20.55	-18.96	-13.22
Long-Term Debt/Total Assets (%)	- -	- -	- -	15.99	19.83	23.96	34.84
Total Debt/Equity (%)	- -	- -	- -	21.17	28.92	48.19	108.53
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt/Total Assets (%)	- -	- -	- -	16.95	21.72	26.12	40.47
CFO/Total Liabilities	-22.48	-28.67	-268.31	-96.63	-109.25	-30.73	-61.08
CFO/CapEx	-9.31	-2.02	-12.71	-15.41	-11.64	-7.13	-36.89
Altman's Z-Score	-1.25	-8.23	16.97	1.69	-0.58	-2.22	-4.19

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	29.89	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	12.21	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	773	399	228	106	71
- Cash & Cash Equivalents	7	15	63	375	93	66	76
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	81	82	98	94
Enterprise Value	-75	-15	510	104	31	-60	-21
Total Capital	-47	-108	-189	-227	-363	-473	-609
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt / EV	- -	- -	- -	0.78	2.64	-1.63	-4.45
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	773	399	228	106	71
Diluted Enterprise Value	-7	-15	710	104	217	138	88
EV per Share	- -	- -	187.26	18.52	5.34	- -	- -
TTM Sales	- -	- -	- -	- -	- -	6	20
TTM EBITDA	-37	-60	-78	-115	-136	-133	-74
TTM Operating Income	-37	-62	-81	-119	-141	-139	-79
TTM Cash Flow to Firm	-28	-40	-70	-92	-102	-53	-89
TTM Free Cash Flow to Firm	-25	-20	-65	-86	-94	-45	-86

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	-11.96	-4.64	-2.44	-2.35	-0.82
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-75	-15	510	104	31	-60	-21
Low Price	- -	- -	170	55	35.5	8.6	7.5
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9.3	-12.16	-2.53	-2.02	-1.27
Price/Earnings High	- -	- -	-18.86	-19.78	-4.08	-3.74	-2.35
Price/Earnings Low	- -	- -	-5.75	-2.6	-1.51	-0.44	-0.38
Price/Book Value	- -	- -	-4.09	-1.29	-0.51	-0.19	-0.1
Price/Book Value Average	- -	- -	-3.96	-4.7	-0.78	-0.45	-0.24
Price/Book Value High	- -	- -	-8.04	-7.65	-1.25	-0.83	-0.44
Price/Book Value Low	- -	- -	-2.45	-1	-0.46	-0.1	-0.07
Price/Tangible Book Value	- -	- -	2.88	1.04	0.81	0.52	0.82
Price/Tangible Book Value Average	- -	- -	2.79	3.8	1.23	1.26	1.94
Price/Tangible Book Value High	- -	- -	5.67	6.17	1.97	2.33	3.59
Price/Tangible Book Value Low	- -	- -	1.73	0.81	0.73	0.27	0.58
Price/Sales	- -	- -	- -	- -	- -	18.02	3.55
Price/Sales Average	- -	- -	- -	- -	- -	43.36	8.4
Price/Sales High	- -	- -	- -	- -	- -	80.28	15.57
Price/Sales Low	- -	- -	- -	- -	- -	9.39	2.51
Price/Cash Flow	- -	- -	-11.02	-4.34	-2.23	-2.02	-0.8
Price/Cash Flow Average	- -	- -	-10.68	-15.78	-3.38	-4.85	-1.89
Price/Cash Flow High	- -	- -	-21.65	-25.66	-5.44	-8.99	-3.5
Price/Cash Flow Low	- -	- -	-6.61	-3.37	-2.01	-1.05	-0.56
Price/Free Cash Flow Average	- -	- -	-11.59	-16.88	-3.7	-5.65	-1.94
Price/Free Cash Flow High	- -	- -	-23.5	-27.45	-5.95	-10.45	-3.6
Price/Free Cash Flow Low	- -	- -	-7.17	-3.61	-2.2	-1.22	-0.58
EV/Sales Average	- -	- -	- -	- -	- -	48.69	9.26
EV/Sales High	- -	- -	- -	- -	- -	85.6	16.44
EV/Sales Low	- -	- -	- -	- -	- -	14.72	3.38
EV/EBITDA Average	0.2	0.25	-8.83	-10.08	-2.46	-2.16	-2.48
EV/EBITDA High	0.2	0.25	-18.74	-18	-4.01	-3.79	-4.4
EV/EBITDA Low	0.2	0.25	-5.16	-0.13	-1.43	-0.65	-0.91
EV/EBIT Average	0.2	0.24	-8.46	-9.7	-2.37	-2.07	-2.33
EV/EBIT High	0.2	0.24	-17.95	-17.31	-3.87	-3.65	-4.13
EV/EBIT Low	0.2	0.24	-4.94	-0.13	-1.38	-0.63	-0.85
Last Price	- -	- -	283.5	70.8	39.3	16.5	10.6
High Price	- -	- -	557.2	418.6	95.9	73.5	46.5
Enterprise Value Average	-7	-15	686	1,155	335	287	184
Enterprise Value High	-7	-15	1,456	2,062	546	505	327
Enterprise Value Low	-7	-15	400	15	195	87	67

Profitability (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-97.59	-47.89	-30.91	-32.04	-33.72	-43.46
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	- -	100	100
EBITDA Margin (%)	-102,630.56	- -	- -	- -	- -	-2,257.79	-373.33
Operating Margin (%)	-103,594.44	- -	- -	- -	- -	-2,346.93	-398.11
Incremental Operating Margin (%)	- -	69,466.67	- -	- -	- -	- -	- -
Pretax Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Profit Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Net Income to Common Margin (%)	-99,452.78	- -	- -	- -	- -	-2,144.51	-661.91
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	- -	- -	- -	81	82	98	94
ST Debt	- -	- -	- -	5	7	8	13
LT Debt	- -	- -	- -	76	75	90	81
Total Debt/EBITDA	- -	- -	- -	-0.71	-0.6	-0.73	-1.26
Net Debt/EBITDA	0.2	0.25	0.81	3.27	0.68	0.5	1.03
Total Debt/EBIT	- -	- -	- -	-0.68	-0.58	-0.71	-1.18
Net Debt/EBIT	0.2	0.24	0.78	3.15	0.66	0.48	0.96
EBITDA to Interest Expense	- -	- -	- -	-2,291.38	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	-2,410.54	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	-2,382.02	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-56.44	-257.36	-64.24	-64.63	-118.2	-152.46	-304.09
Long-Term Debt/Equity (%)	- -	- -	- -	19.97	26.42	44.2	93.45
Long-Term Debt/Capital (%)	- -	- -	- -	-33.53	-20.55	-18.96	-13.22
Long-Term Debt/Total Assets (%)	- -	- -	- -	15.99	19.83	23.96	34.84
Total Debt/Equity (%)	- -	- -	- -	21.17	28.92	48.19	108.53
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt/Total Assets (%)	- -	- -	- -	16.95	21.72	26.12	40.47
Net Debt to Equity	17.56	15.29	-23.46	-98.27	-32.98	-32.71	-88.51
Net Debt/Capital (%)	13.42	12.2	24.97	62.27	20.42	12.31	11.13
EBITDA	-37	-60	-78	-115	-136	-133	-74
EBITDA-CapEx	-40	-80	-83	-121	-145	-141	-77
Operating Income (Loss)	-37	-62	-81	-119	-141	-139	-79

Liquidity (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	11.42	1.65	23.38	19.95	14.57	6.62	5.28
Current Ratio	11.74	1.98	23.86	20.16	14.99	6.83	5.5
Quick Ratio	11.62	1.7	23.38	19.95	14.61	6.73	5.33
CFO/Avg Current Liab	- -	-5.14	-6.88	-6.12	-5.4	-1.79	-2.36
Common Equity/Total Assets	-56.44	-257.36	-64.24	-64.63	-118.2	-152.46	-304.09
Long-Term Debt/Equity (%)	- -	- -	- -	19.97	26.42	44.2	93.45
Long-Term Debt/Capital (%)	- -	- -	- -	-33.53	-20.55	-18.96	-13.22
Long-Term Debt/Total Assets (%)	- -	- -	- -	15.99	19.83	23.96	34.84
Total Debt/Equity (%)	- -	- -	- -	21.17	28.92	48.19	108.53
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt/Total Assets (%)	- -	- -	- -	16.95	21.72	26.12	40.47
CFO/Total Liabilities	-22.48	-28.67	-268.31	-96.63	-109.25	-30.73	-61.08
CFO/CapEx	-9.31	-2.02	-12.71	-15.41	-11.64	-7.13	-36.89
Altman's Z-Score	-1.25	-8.23	16.97	1.69	-0.58	-2.22	-4.19

Working Capital (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	- -	- -	- -	- -	- -	29.89	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	12.21	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	- -	- -	773	399	228	106	71
- Cash & Cash Equivalents	7	15	63	375	93	66	76
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	81	82	98	94
Enterprise Value	-75	-15	510	104	31	-60	-21
Total Capital	-47	-108	-189	-227	-363	-473	-609
Total Debt/Capital (%)	- -	- -	- -	-35.56	-22.51	-20.68	-15.35
Total Debt / EV	- -	- -	- -	0.78	2.64	-1.63	-4.45
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	773	399	228	106	71
Diluted Enterprise Value	-7	-15	710	104	217	138	88
EV per Share	- -	- -	187.26	18.52	5.34	- -	- -
TTM Sales	- -	- -	- -	- -	- -	6	20
TTM EBITDA	-37	-60	-78	-115	-136	-133	-74
TTM Operating Income	-37	-62	-81	-119	-141	-139	-79
TTM Cash Flow to Firm	-28	-40	-70	-92	-102	-53	-89
TTM Free Cash Flow to Firm	-25	-20	-65	-86	-94	-45	-86

Multiples (USD)

API Chat

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	- -	- -	-11.96	-4.64	-2.44	-2.35	-0.82
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-75	-15	510	104	31	-60	-21
Low Price	- -	- -	170	55	35.5	8.6	7.5
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-9.3	-12.16	-2.53	-2.02	-1.27
Price/Earnings High	- -	- -	-18.86	-19.78	-4.08	-3.74	-2.35
Price/Earnings Low	- -	- -	-5.75	-2.6	-1.51	-0.44	-0.38
Price/Book Value	- -	- -	-4.09	-1.29	-0.51	-0.19	-0.1
Price/Book Value Average	- -	- -	-3.96	-4.7	-0.78	-0.45	-0.24
Price/Book Value High	- -	- -	-8.04	-7.65	-1.25	-0.83	-0.44
Price/Book Value Low	- -	- -	-2.45	-1	-0.46	-0.1	-0.07
Price/Tangible Book Value	- -	- -	2.88	1.04	0.81	0.52	0.82
Price/Tangible Book Value Average	- -	- -	2.79	3.8	1.23	1.26	1.94
Price/Tangible Book Value High	- -	- -	5.67	6.17	1.97	2.33	3.59
Price/Tangible Book Value Low	- -	- -	1.73	0.81	0.73	0.27	0.58
Price/Sales	- -	- -	- -	- -	- -	18.02	3.55
Price/Sales Average	- -	- -	- -	- -	- -	43.36	8.4
Price/Sales High	- -	- -	- -	- -	- -	80.28	15.57
Price/Sales Low	- -	- -	- -	- -	- -	9.39	2.51
Price/Cash Flow	- -	- -	-11.02	-4.34	-2.23	-2.02	-0.8
Price/Cash Flow Average	- -	- -	-10.68	-15.78	-3.38	-4.85	-1.89
Price/Cash Flow High	- -	- -	-21.65	-25.66	-5.44	-8.99	-3.5
Price/Cash Flow Low	- -	- -	-6.61	-3.37	-2.01	-1.05	-0.56
Price/Free Cash Flow Average	- -	- -	-11.59	-16.88	-3.7	-5.65	-1.94
Price/Free Cash Flow High	- -	- -	-23.5	-27.45	-5.95	-10.45	-3.6
Price/Free Cash Flow Low	- -	- -	-7.17	-3.61	-2.2	-1.22	-0.58
EV/Sales Average	- -	- -	- -	- -	- -	48.69	9.26
EV/Sales High	- -	- -	- -	- -	- -	85.6	16.44
EV/Sales Low	- -	- -	- -	- -	- -	14.72	3.38
EV/EBITDA Average	0.2	0.25	-8.83	-10.08	-2.46	-2.16	-2.48
EV/EBITDA High	0.2	0.25	-18.74	-18	-4.01	-3.79	-4.4
EV/EBITDA Low	0.2	0.25	-5.16	-0.13	-1.43	-0.65	-0.91
EV/EBIT Average	0.2	0.24	-8.46	-9.7	-2.37	-2.07	-2.33
EV/EBIT High	0.2	0.24	-17.95	-17.31	-3.87	-3.65	-4.13
EV/EBIT Low	0.2	0.24	-4.94	-0.13	-1.38	-0.63	-0.85
Last Price	- -	- -	283.5	70.8	39.3	16.5	10.6
High Price	- -	- -	557.2	418.6	95.9	73.5	46.5
Enterprise Value Average	-7	-15	686	1,155	335	287	184
Enterprise Value High	-7	-15	1,456	2,062	546	505	327
Enterprise Value Low	-7	-15	400	15	195	87	67

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	4	4	5	6	6	7	7
Diluted Weighted Avg Shares	2	3	3	6	6	6	7
Basic Weighted Avg Shares	2	3	3	6	6	6	7
Revenue per Share	0.02	- -	- -	- -	- -	0.92	2.99
EBITDA per Share	-18.76	-19.25	-28.5	-20.35	-23.41	-20.67	-11.15
Operating Income per Share	-18.94	-19.85	-29.76	-21.16	-24.29	-21.49	-11.89
Basic EPS, GAAP	-18.18	-19.53	-29.54	-21.17	-23.51	-19.63	-19.76
Basic EPS from Cont Ops	-18.18	-19.53	-29.54	-21.17	-23.51	-19.63	-19.76
Diluted EPS, GAAP	-18.18	-19.53	-29.54	-21.17	-23.51	-19.63	-19.76
Diluted EPS from Cont Ops	-18.18	-19.53	-29.54	-21.17	-23.51	-19.63	-19.76
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-14.28	-12.85	-25.73	-16.31	-17.63	-8.18	-13.29
Free Cash Flow per Basic Share	-15.81	-19.22	-27.76	-17.37	-19.14	-9.33	-13.65
Cash & Equivalents per Share	38.02	4.8	96.24	66.64	48.02	41	27.8
Book Value per Share	-23.93	-34.55	-69.33	-54.73	-76.53	-88.61	-105.52
Tangible Book Value per Share	-21.12	-31.41	98.33	67.81	48.61	31.5	12.94

Generation Bio Co.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)