Operator
Good afternoon. My name is Desiree, and I will be your conference operator today.
At this time, I would like to welcome everyone to the Discovery fourth-quarter and full-year 2025 results conference call and webcast. All lines have been placed on mute to prevent any background noise.
After the speakers' remarks, there will be a question-and-answer session. If you would like to ask a question during this time, simply press star followed by the number one on your telephone keypad.
If you would like to withdraw your question, again press the star one. Thank you.
I will now turn the call over to Mark Utting, Senior Vice President, Investor Relations for Discovery. Mr.
Urdin, you may begin your conference.
Mark Utting
Thanks very much, operator, and thanks, everybody, for joining us today for Discovery's fourth-quarter and full-year 2025 conference call and webcast. Joining me today are most of Discovery's senior management team.
Speakers in today's presentation will be Tony Makuch, our President and CEO; Alison White, our Chief Financial Officer; Pierre Rocque, our Chief Operating Officer; Eric Kallio, our Senior Vice President of Exploration; and José Jabalera, our VP, Sustainability and Corporate Affairs in Mexico. After each speaker presents, Tony will have some concluding remarks.
As this morning, we issued our Q4 and full-year 2025 results. The press release, MD&A, and financials are available on our website at discoverysilver.com and on SEDAR.
Before we begin, I'd like to remind you that during today's call, we will be making forward-looking statements. These statements are based on current expectations, assumptions, and projections about future events.
These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking information. For more information about [FLI?]
, please refer to the information on slide two in this deck, as well as forward-looking information on our website. In addition, we'll also be making reference to a number of non-GAAP measures during this presentation.
These measures are included to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. These measures do not have any standardized meaning prescribed under GAAP and therefore may not be comparable to those of other issuers.
Again, I refer you to slide three in our deck and our website for information on non-GAAP measures. Finally, all dollar amounts today will be in US dollars unless otherwise indicated.
With that, I'll turn the call over to Tony Makuch, Discovery CEO.
Tony Makuch
Hey, good afternoon. Thanks, everyone, for joining us for this call.
I guess we didn't all get the memo from Doug Ford that we had other priorities for today, but anyway, we appreciate you being on. Maybe before I get on to the results, I always like to—in the end, we have to acknowledge the people at Discovery.
We made a lot of progress, and we are doing something special here. We have people in Porcupine, people in Chihuahua.
We're doing some, I think, great stuff. Our people live in Timmins, Chapleau, Toronto, Val-d'Or, a lot of different areas in Canada and Mexico.
Anyway, thanks for all you do, and we look forward to continued success as we progress out of Q4 into 2026. Looking at Q4 and in 2025, it was a solid quarter.
In particular, adjusted earnings per share increased 75% from the previous quarter. We continue to generate substantial cash flow even as we increase our investments for the future, and we continue to build our balance sheet strength.
Definitely nice to be in a strong gold market. I'll briefly run through the numbers, and then others will get into the details.
There's a couple forward-looking statement things. Again, Mark made reference to them, I won't do that.
I'll just jump to slide number four, which summarizes our strong results for the quarter. You can see, production increased 6% to almost 67,000 oz.
Operating cash costs improved from Q3, largely reflecting inventory movements between the quarters. At the corporate level, our all-in sustaining costs increased from last quarter, but this was related to the higher sustaining capital expenditures in-quarter.
Last quarter, we said we would be increasing capex in Q4, and we did. These are investments aimed at driving our growth and helping us to improve the operations and, ultimately, to see lower costs and improved productivity over the next while.
Going to slide five, and just talk about our earnings performance, not bad for a company who's this first production not just nine months of nine or eight and a half months of production, we already have significant earnings. Revenue totaled $274 million, a 16% increase from last quarter.
Revenue does include gold sales of 64,000 oz and a net realized gold price of $4,157 per ounce. EBITDA totaled $126 million, similar to the last quarter, and there was a $45 million impact from an accounting charge related to reclamation obligations.
That change brought down our EBITDA to some degree and, as you can ask Alison about that a little bit later in the call once the pass the questions on. Earnings per share was 8 cents per share, while adjusted earnings per share were 14 cents.
As I mentioned, our adjusted earnings per share was up significantly from 8 cents last quarter. Slide six looks at cash flow and our cash position.
As I mentioned, we continue to generate a lot of cash flow in Q4. The operating cash flow totaled $163 million, up from $153 million in the previous quarter.
Free cash flow was close to $70 million. It was lower than the last quarter, but it, again, reflected our higher capital expenditures in the quarter.
Our cash position in Q4 rose 20% to $410 million. Our total liquidity rose to just under $660 million, with total liquidity including our cash as well as $250 million from a revolving credit facility we finalized in Q4 that also has $100 million accordion feature.
You may recognize this is all undrawn at this point in time. Going to slide seven, looking at our key investment programs.
Total capital expenditures was just under $100 million, including leases, in the quarter. Sustaining capital expenditures were $34 million, mainly related to investments in Hoyle Pond and Borden, and new mobile equipment, capital development, and infrastructure at the underground mines.
We also continued to invest in our Dome mill and our new tailings facility to support our operations going forward. Growth capital was largely focused on pre-stripping at the Pamour and investments in our tailings management facility.
I'll talk to you more about that in a moment. Capitalized exploration, mainly related to resource conversion drilling, was almost $10 million, and you'll see momentarily that our exploration expenditures will increase substantially in 2026.
Because it is, as much a driver as high gold prices and production. What we can drive in terms of value with the exploration drill bit is I think is enormous in this company.
Speaking of exploration, on slide eight, we put out some two press releases, I guess, one in Q4 and we just put one recently out in Q5. I guess in simple terms, we're getting excellent results everywhere we are drilling.
Resource conversion and expansion drilling, it's going very well at Hoyle Pond, Borden, and Pamour, which is our three main areas where we're drilling, also having success at district targets like Owl Creek and the Broulan pit. Owl Creek being contiguous and with out at Hoyle Pond; Broulan pit, a target that's about a kilometer and a half west of Pamour.
In the results we issued earlier this month, we also reported very encouraging results at the TVZ zone and favorable results from initial drilling at Dome. Eric will get into more of those details later in the presentation.
I'll just turn now to slide nine. Just we did issue our guidance this morning with our Q4 results.
That's our guidance for 2026. I think our guidance shows the solid production growth from 2025 to 2026, unit costs that will improve as the year progresses, and the continuation of a significant investment program to support our growth and improved performance.
Slide 10, production guidance is 260 to 300,000 oz. It is important to note that production will be weighted to the second half of the year.
Unit costs will start the year at high end of our target ranges, reflecting the ramp-up of production as well as the significant weighting of capital expenditures in the first half of the year. By the second half of the year, we expect to see the numbers at the lower end of our ranges and potentially better than the ranges too, specifically as we see some of the cost savings related to the capital investment.
Going to slide 11, looking at our capital, at a high level, the run rate for capital investment in Q4 of 2025 will continue in 2026, and be weighted to the first half of the year. In terms of sustaining capital, we are investing significantly in replacing the mobile fleet at Hoyle Pond and Borden, and in upgrading infrastructure.
We're also investing in the Dome mill and the Dome tailings facility to both increase capacity and improve the efficiency of performance, as well as our environmental standards in terms of how we want to progress specifically in our tailings area. Looking at growth capital, the two largest items are investments at the TMA6, or tailings facility, including work to divide the number six dam in itself.
We did this at Lake Shore Gold with our Bell Creek mill. We did it at other places.
It has a number of benefits, including allowing for progressive rehabilitation and reducing potential liabilities going forward as we progress and continue the deposition in these areas. Other key components of our growth capital are continued pre-stripping at Pamour as we build the Pamour mine, bringing Pamour into commercial production probably well into 2027, as well as a new vent raise at Borden.
Going to slide 12, the $90 to $100 million we are showing for Cordero is mostly related to its change in land use fee. We did apply for a change in land use, and we are expecting to receive this sometime in Q1 of this year, and then we feel pretty confident of moving ahead with this project.
Finally, as mentioned, we are planning a significant increase in our exploration budget in 2026 from 2025, mainly in Porcupine region in Ontario. As I said, exploration is success-driven.
We're having a lot of success in exploration, and we plan to do a lot of drilling this year, at least 200,000 280,000 meters of drilling. With that, I'll turn the call over to Alison White, CFO.
Alison White
Before I get started, I'm actually going to let Mark Utting say a few words about our technology on the call today.
Mark Utting
Yes, I've been informed by Q4, our service provider, that they have had some technical problems, and that while the broadcast, the audio is working, the slides are not visible. We apologize for that.
We'll be looking into it after the call. What we will try to do is be as clear as we can in terms of the points we're trying to make and make sure that copies of the slides are available after the call as well.
Again, our apologies for that, and we'll continue on now.
Alison White
Thanks, everybody, and thank you, Tony, for the introduction. On slide 13, sorry, Q4 was a strong finish to 2025.
We had operational momentum that translated into solid financial results across the business. We reported revenues of $274 million in the quarter, a 16% increase quarter-over-quarter driven by higher-than-average realized gold prices.
On a full-year basis, total revenues reached $653 million, reflecting two and a half quarters of results under Discovery's ownership. As we had communicated earlier in 2025, Q4 2025 was a period of reinvestment for Discovery with increased capital expenditures to provide needed investment for the Porcupine operations to achieve their full value potential.
Very importantly, we had EBITDA of $126 million and continued to generate solid cash flow with operating cash of $163 million and free cash flow of $68 million after deploying $95 million in capital expenditures to further advance the asset base at Porcupine. If we move on to slide 14, let's look at adjusted earnings.
Discovery delivered adjusted net earnings and adjusted net earnings per share in Q4 of 2025 of $113.5 million or 14 cents per basic share, an increase of 75% from the prior quarter, demonstrating strength in revenues from robust production throughout the quarter. Net income also benefit benefited from a deferred tax recovery driven by an adjustment of previously unrecognized deferred tax assets related to reclamation obligations, as reclamation spend was moved inside the active mine life.
As we walk from the 8 cents of unadjusted earnings per share, there is an addition of 4 cents for a one-time $45 million excuse me, $45 million reclamation expense for non-operating mine sites due to an accounting remeasurement related to a discount rate change, which will measure the obligation in line with the applicable accounting standards. There's a 1-cent change of $10.9 million in expense related to share issuance for the TTN Resource Development Agreement that was put in place during the quarter, and another penny for foreign exchange losses and TSA costs, arriving at the total of 14 cents in adjusted earnings per share for the quarter.
Let's review EBITDA on slide 15. EBITDA grew quarter-over-quarter driven by increased revenue as gold prices climbed, partially offset by other operating costs recognized.
Overall, Discovery has continued to have progressively strong momentum with growth in EBITDA during each quarter of 2025. Equally, through strong earnings generation, we continue to see positive momentum in our free cash flow.
The free cash flow generation bolsters the company's balance sheet and allows for capital redeployment into the business, promoting additional value. Speaking of reinvestment, let's move on to capital expenditures on the next slide.
During the prior quarters, we mentioned that the second half of the year would be more heavily weighted toward capital expenditures. The 53% increase in capital spend from quarter three to quarter four demonstrates that commitment, which will remain consistent as we move into 2026 and aligns with the guidance that Tony mentioned earlier.
Capital expenditures in Q4 2025 totaled $99.9 million compared to $65.2 million in Q3 of 2025. Of the $99 million, sustaining capital expenditures accounted for $34 million, while $66 million were growth capital expenditures.
Sustaining capital expenditures were largely focused on procurement of mobile equipment and capital development at Hoyle Pond and Borden, combined with construction work to buttress the number six tailings management area at the Dome property. Growth capital expenditures primarily related to pre-stripping at Pamour and longer-term investments at the TMA6.
Let's move on and look at cash costs and all-in sustaining costs on slide 17. Q4 2025 cash costs per ounce sold improved to $1,185 versus $1,339 in Q3 2025, primarily driven by a higher change in inventory in the prior quarter.
In Q3 2025, inventory change costs of $13.8 million were recorded related to ounces held in inventory at the end of Q2 2025. If we look at all-in sustaining costs on slide 18, all-in sustaining costs averaged $2,034 per ounce sold for the quarter compared to $1,734 per ounce sold in the previous quarter.
The increase in AISC per ounce sold compared to the previous quarter largely reflected a $13 million increase in sustaining capital expenditures, primarily related to higher levels of investment in mobile equipment and capital development, higher corporate G&A costs, and higher accretion and amortization expenditures related to reclamation obligations, which is partially offset by the favorable change in inventory that I previously mentioned. If we move to look at our liquidity slide on slide 19, Discovery's cash balance at December 31st, 2025, totaled $410.7 million, an increase of 20% from $341.5 million at September 30th, 2025.
The stronger gold price environment translated into $68 million of additional free cash flow, and that's net of the meaningful amount of capital we've deployed back into the business and that I mentioned earlier. Discovery's liquidity position remains robust with $411 million in cash on hand, a $250 million undrawn revolving credit facility, and a $100 million accordion feature.
We have meaningful financial flexibility, and we believe this balance sheet strength gives us the foundation to advance our strategic priorities with confidence. I'll now pass it over to Pierre for his remarks.
Pierre Rocque
Thank you, Alison. It is a pleasure to be presenting our Q4 results from our Porcupine asset.
During Q4, we recovered 66,718 oz of gold and poured 67,010. Both of these results show an increase from the previous quarter when we recovered 63,714 oz and poured 65,978 oz.
Higher production in Q4 reflected the favorable impact of increased mining rates at Pamour and higher average grades at Hoyle Pond and Borden. The overall grade for the quarter was lower than in the previous quarter, mainly reflecting a higher proportion of tons processed from Pamour.
At Hoyle Pond, you may recall the impact of summer high temperatures on the production from the mine. As the higher-grade stopes were temporarily slowed down, those stopes are now back to normal production rate, and we are assessing ventilation upgrade and cooling options this year to provide relief during the summer months.
At Borden, we experienced highway closure on several days due to winter storms in December. We ended up stockpiling the ore at site, which was delivered to the process plant early in 2026.
As for Pamour, our mining rate remains well ahead of the PEA plan for 2025. At the Dome mill, we processed over 892,000 tons at an average grade of 2.58 g per ton and average recovery of 90.2%.
Based on operating days during Q4 2025, mill throughput averaged 10,145 tons per day, a 9% increase compared to the previous quarter. Mill operating costs during Q4 averaged $21.68 per ton, similar to the $21.15 per ton processed in Q3.
Operating cash per cost Operating cash costs per ounce sold averaged $1,185, down from $1,339 in Q3. Site-level ASIC averaged $1,824 per ounce sold compared to $1,699 in the last quarter.
Slight increase in ASIC reflected a 49% increase in sustaining capital expenditures, nearly $33 million more in Q4. Our sustaining capital expenditures during the quarter were mainly related to increased mobile equipment procurement and higher levels of capital development at both Hoyle Pond and Borden, along with investments at the process plant and tailings storage facilities.
I'll now turn the call over to Eric Kallio, our Senior VP, Exploration.
Eric Kallio
Thank you, Pierre, and good afternoon, everyone. I'm on slide 21, and before I start, just to say that it's been another good quarter for exploration with another 50,000 meters drilled and excellent success with drilling at operating mines and new growth projects.
With this in mind, there's a lot to talk about. Before getting into that, I'd like to just start with a few comments on the location and geologic setting for our key projects in the Timmins area.
Starting with geology, first to point out that the entire area we're looking at here is in the southwest part of the Abitibi greenstone belt, underlain by rocks from four main formations, including two volcanic and two sedimentary. The two volcanic being the Tisdale and Deloro, represented by the green and yellow, covering most of the central part of the map.
The two sedimentary being the Porcupine and Timiskaming, which are the gray and darker gray units surrounding the volcanics.
Mark Utting
Eric, can I just interrupt you for 1 second? Just for this part, particularly of the presentation, I can certainly imagine how it would be helpful to be looking at the map.
I'm told there is on the left side of the screen that you'd be looking at a downloadable PDF. I don't know exactly what the icon is, but there is a PDF there that can be downloaded and viewed, so that may be helpful as we go through these.
Eric. Go ahead.
Eric Kallio
Okay. No problem, yeah.
In addition to that, and as indicated here, I think it's important to note that most of the rocks here have been strongly folded, but are cut by two very prominent faults, including the Destor-Porcupine, which is the east-west trending dashed blue line near the lower part of the image, and the Burrows-Benedict, which is the north-south line which crosscuts this near the center. In terms of corporate corporate current operations, the Dome and Hollinger sit on the west side of the map, just east of the city and north of the Destor-Porcupine.
Hoyle Pond and Pamour are approximately 18 km to the east, and along narrow bands of volcanics extending easterly from Timmins, with Pamour being adjacent to the Destor-Porcupine and Hoyle Pond being about 5 km to the north. Turning on to my next slide, which is number 22, we see a close-up for the Hoyle Pond-Owl Creek area, which contains three of our main targets, including the lower S, TVZ, and Owl Creek.
As mentioned, this area is located on a narrow band of volcanics 18 km from Timmins. As shown here, Hoyle Pond is located on the far east side of the image with mineralization centered on a distinct northeast trending flexure.
The lower S is on the northeast side of the mine, just east of the 1060 fault, and the TVZ in sedimentary rocks 800 meters to the south. Owl Creek is about 3 km to the west and centered on an easterly-plunging wedge of volcanics, just east of the Owl Creek fault, with mineralization mostly in swarms of veins near the east tap east tip of the wedge.
Turning to slide 23, we can see a long section for the lower S where we added another 12 drill intercepts to the east and west sides of the current resources with very positive results. As shown here, drilling to the east included six new holes into the projected down-plunge extension of the zone and included multiple holes with visible gold and highlights such as 59.18 g per ton over 6.2 meters and 31.33 over 1.6 to confirm that the zone is definitely open to depth.
Drilling to west included another six holes targeting the lower edge of the zone, and as with Q3, continued to identify more high-grade lenses of mineralization, included values of up to 69.34 over 4.1 and 28.73 over 5.1. Considering the above, we're very happy with the progress here so far and plan to keep at least two to three rigs active for the near term, plus another two to three in the middle to upper parts of the mine.
Then turning on to slide number 24, we see an image for the TVZ where drilling is now in progress, and we see results from our first hole. As previously described, TVZ is a significant zone of mineralization in the southeast part of the Hoyle Pond mine.
It was partially drilled and defined by past operators, where we're now going back and adding more holes to support a maiden resource update later this year. Details for the zone as modeled to date are shown on the current slide, and indicate mineralization in a series of northeast trending lenses between the 850 and 1410 level, with the bulk of mineralization being in one main lens, which we call the TVZ2, shown here in green, and most of the remainder in splay veins sitting to the north.
Also shown in the image are locations for the new drilling, which is being done on the 1210 and 1680 levels, with work on 1210 focused mostly on infill and conversion, and 1680 on extensions to depth. In terms of results, we have the one hole back so far, but with very positive results, including intervals of 3.9 over 7.5 from the TVZ2, and 4.1 over 30.1 meters with multiple high-grade intercepts from an untested gap 100 meters to the north of this.
Going forward, the program's continuing with one drill on 1210 level and one on 16 level 1680, with a second slated to start on 1210 very shortly. We're also planning for drilling, which is going to be happening on the 1410 and 900 levels later in the year.
Turning to slide 25, we see Owl Creek, where we completed another 17 holes near the historic pit. Details for the main target and new holes are shown on the current slide, and as indicated, the pit is outlined in yellow and the new holes favoring the center and west side.
As indicated in our release, drilling here was very successful and included several highlight holes, including values such as 4.8 over 35.7, 3.45 over 25 from hole 18 and 09C in the center of the pit, as well as 2.61 over 33.9, including 5.36 over 3 and 5.52 over 5 from hole 20, which was drilled on the far west side of the zone, where drilling at this point is still very limited. Given the above, we're very pleased with progress to date and continue the program with two drills for the foreseeable future.
Next turning to slide 26, we see a plan view of the Borden mine, where we completed another 19 holes in the northeast portion of the mine to infill and expand the main zone. Details for the drilling are shown on the slide, and indicated all this was done from cutouts five, six, and seven in the east part of the 585 drift, which sits about 200 to 300 meters hanging wall to the target.
Looking at results, they're all very positive, the holes generally confirming the overall shape and grade of the current resource, even adding a small expansion on the east side. Too many highlights to go through individually, I think it's worth pointing out that the ones from the expansion area had some of the best values, such as 16.97 over 14.7, including 21.76 over 10.8 meters, 6.64 over 12, and 8.24 over 15.2.
Given all this, we feel Borden is in very good position for future exploration and resource additions, and plan to have a very steady drill program ongoing here throughout 2026. The next turning to slide 27, we have the Pamour, where we completed another 61 holes both near the current resource and in a new area we just started near the Broulan pit, 1.5 km to the west.
The new drilling near the current resource includes 60 new holes designed to upgrade and expand zones for future updates and, as with Q3, easily met expectations with multiple highlights, including 1.26 g per ton over 140 meters, 1.5 over 26.9, and 2.7 over 44.5 in holes at or near the bottom of the current pit shell. Drilling at Broulan included one new hole, which intersected some very nice values as well, in a similar geologic setting to Pamour, including 2.06 over 29.6 and 4.15 over 25.
Important to note is that there're no current resources between this area and the Pamour pit. Drill program here is continuing with three drills focused on the east and west extensions of the current pit and one at Broulan.
Then going on to slide number 28, we see the Dome, where drilling is now in progress and initial results starting to come in, looking very positive. As previously described, this entire project is centered on the historic pit and mine site shown in the center of the slide, where we already have 11 million oz inferred resource, but now working to upgrade and expand it for a new resource update later this year.
In terms of the new drilling, the vast majority target southwest part of the resource pit with one hole targeting the area to the northeast. For the area to the southwest, drilling tested both inside and outside the current pit shell with key intercepts from inside including 1.47 over 12 and 1/2, 13.64 over 6 and 1/2, and 7.17 over 5.6; and intercepts outside including 1.61 over 28 and 4.86 over 18 and 1/2.
For the area to the northeast, the new hole tested adjacent to the historic mining and intersected 2.5 over 12.4 and 3.97 over 6. Drilling at the site is still continuing with one drill at the northeast target and a second drill arriving later this month.
Then turning to slide number 29, we see a summary of plans for 2026. As indicated, we we see a lot of the same projects continuing, but also a few differences and a much higher budget of 280,000 meters.
Just going through the list, starting with Hoyle Pond, we'll continue to focus on the S, but adding new work at XMS and other and several other mid-mine target areas. Borden, case of Borden, staying much the same as this year.
For Pamour, our plan is to have extra continue to have a strong focus on infill drilling surrounding the pit, but at the same time, gradually increase work at depth and on strike, especially at Broulan. For TVZ and Dome, as expected, we will see a much higher budget from last year to complement the new resource updates later in the year.
Then finally, for regional projects, we're looking at one to two drills working steadily at Borden surface and another two to three for Timmins, which will be shifting between Owl Creek, Hollinger-McIntyre, and possibly the Paymaster. In summary, a lot of projects in progress, a lot of good results, and a lot more to come.
With that, I'll pass over to José Jabalera, our VP, Corporate Affairs and Sustainability in Mexico.
José Jabalera
Thanks, Eric. Hi, everyone.
Over for our project in Mexico, Cordero project in Chihuahua, Mexico, we are in the final stage of the evaluation of our environmental impact assessment. Lately, we've been having a lot of meetings with senior level in the government of Mexico, with SEMARNAT, who is the environmental authority, and also with the Minister of Economy, Marcelo Ebrard.
These meetings are being very clarifying where our permit is. We think that we are very close to get it or in a final stage of that evaluation and get our approval in the months to come.
Also last week Well, this week was a big visit of the Canadian Minister LeBlanc to Mexico City. He was talking with President Sheinbaum, and they touched the things around mining and around permits of that are already on trámite.
We think that will help us for our permit in SEMARNAT. In the meanwhile, we are going and advancing work for use of natural gas or this evaluation because the grid power or natural gas, also do a lot of work around the local water treatment plant.
Where we, that where we'll get the water for our process. In the meanwhile, we keep working on those things around the Cordero project in the zone.
Thank you very much, and I pass the word to our CEO, Tony Makuch.
Tony Makuch
Okay. Thanks, Jose.
Anyway, I maybe you get the impression we got lots going on. We can spend a lot of time talking about operating results, and we got a lot of really interesting things and operations what we can do in terms of increased production, lower costs, and really create value.
On a financial side, the company's well-managed, strong balance sheet, generating cash, and we're profitable in our first months and two months of operations and continued that on throughout the quarter. A lot of exciting things there.
On the exploration side, we have all kinds of exciting things to talk about. We could probably spend a lot more time talking about the exploration upside here.
As I talk to Eric, we wish we were 40 again in terms of the what you can do from an exploration point of view. We, I think from, speaking out to any geologists or to anybody who need looking for some exciting work and being able to be part of new discoveries, give us a call.
We're happy to We got lots going on, and we're happy to make a lot of investments. We're also doing a lot of really good engineering studies for growth.
We're as Eric talked about, with saying Dome, with saying TVZ, looking at moving those forward. We got one of the best development projects in the silver space in Mexico at Cordero, and we're just waiting at the cusp of getting our approval to move that forward.
Company's well financed, and able to finance that, as the start of the call, we talked about we're building a very special business. Hopefully, we can get that across to people, and you can start to get the sense of the energy in the company and the people.
We'll continue to generate excellent results, and really continue to invest in this business and build value for our shareholders. Thanks again for participating in today's call, and we'll be happy to take your questions.
Operator
Thank you. We will now begin the question-and-answer session.
If you have dialed in and would like to ask a question, please press star one on your telephone keypad to raise your hand and join the queue. If you would like to withdraw your question, simply press star one again.
If you are called upon to ask your question and are listening via speakerphone in your device, please pick up your handset to ensure that your phone is not on mute when asking your question. Again, press star one to join the queue.
Our first question comes from the line of Cosmos Chiu with CIBC. Your line is open.
Cosmos Chiu
Hi. Thanks, Tony and team.
Maybe my first question is on the Hollinger open pit. I'm seeing that you're ramping up production from Hollinger in 2026.
It seems to be contributing earlier than what we had expected. Is that especially if we were to compare to the PEA that was put out a bit over a year ago now.
Is my memory serving me correct, Tony?
Tony Makuch
Yeah. It's there's opportunity there.
Hollinger was a project that was being stopped by or completed by Newmont. There's still some work to do there.
We still felt that there's some additional it's a mine that we can take place in its current form. We have a bigger plan for Hollinger over the next few years, and we think Hollinger can be a value driver for Hollinger-McIntyre, a big value driver for another 50 years of gold mining in Timmins.
That's a whole other story. We do see, Pierre might be able to give a little bit of color, but at least this year and next year, some value from that from Hollinger.
Correct, Pierre?
Cosmos Chiu
I guess, Pierre, could you give us a bit more numbers then, if possible? In terms of tonnage, what's the grade versus Pamour?
I didn't get to visit it last year when I came out with you. Is there anything that needs to get there in terms of stripping or dewatering, capex?
Again, tonnage, open-pit tonnage, how much of that is going to come from Pamour versus Hollinger? Anything that could help us, kind of refine our model, that would help.
Pierre Rocque
What we have at Hollinger was more right now is mining about six, seven benches that were left behind. That's what we're planning to do this year.
If you want to plug numbers in your model, you can use 2,000 tons per day. The grade that we're planning at Hollinger is about 1.4.
Cosmos Chiu
Mhm.
Tony Makuch
The
Pierre Rocque
strip ratio is very low because essentially, it's been done before, call 1:1.
Cosmos Chiu
This is incremental to what you are mining out of Pamour, correct?
Pierre Rocque
Yes, is the short version. Now what we're going to do is because the grade at Hollinger is more interesting right now than what we're mining at Pamour, and we're still limited by our processing capacity, we're going to offset some of the Pamour feed with the Hollinger.
Cosmos Chiu
Great.
Pierre Rocque
There will be a stockpiled material from Pamour, but that being said, we're still planning to process more next year, 2026, than what we've done in 2025.
Cosmos Chiu
Then as you mentioned, strip is pretty low. I guess capex is Yeah.
Capex isn't, not a lot of upfront capex that I need to consider.
Pierre Rocque
Not a whole lot.
Cosmos Chiu
Yeah. The permitting, there's no permitting all the permitting you have in place, and everything's okay.
Pierre Rocque
Correct. Everything's in place to continue mining, and actually, we started mining in January.
Cosmos Chiu
Perfect. Thank you.
Maybe switching gears a little bit, going to Cordero, certainly sounds like it is, exciting and from what Jose is saying. I guess my question is, I believe you're still working towards kind of a new technical report to update us on the numbers at Cordero.
Tony, to the extent that you can, kind of share with us, what can we expect? Is there going to be an update to your capex or any other areas that you're updating?
Throughput, would it stay about the same? Anything that you can share with us, I think that would be great.
Tony Makuch
I think the biggest thing, Cosmos, we've got to update the capex. There's we got some a little more detail on a few areas, such as water treatment and power, some other areas.
We've taken a little bit of time looking at security at site, etc., but I don't know if there's anything else, Forbes, that you could add for that or That's pretty much what we're looking at. We're not looking at sort of a whole updated feasibility study.
I think we've done a very, very good job on our current one. It's more of that.
Forbes Gemmell
The only other change in scope from the FS we put out in 2024 would be looking at gas power rather than grid power. We're still doing some evaluation of that right now and will probably come to a decision point in the second quarter of this year.
Aside from that, we're looking at the same size of plant, a very similar mine plan, and as Tony mentioned, more advanced work that we've done on the water treatment plant. Basically, a very similar scope and instead of focus really on updating the capex for CF financing budgeting purposes.
Cosmos Chiu
Thanks, Forbes. In terms of timing, when are you expecting to provide us with that new technical report?
Forbes Gemmell
We're still sort of talking through that now. Obviously, it opens up a bit of a can of worms if you go through a full technical report process, I think it's an internal exercise for now.
Then if anything is released, it wouldn't be till the second half of this year.
Tony Makuch
Or to be fair, three months, three to four months after we get our permit, right?
Cosmos Chiu
Okay. Then maybe one last follow-up question on Cordero.
You've kind of allocated $90 to $100 million in terms of capex for the project in 2026, a part of which is fees required for permits. Could you maybe break that down for us, how much of that $90 to $100 million is related to fees and how much of that is related to engineering studies and other things that you're working on at Cordero?
Tony Makuch
Go ahead, Alison.
Alison White
Sure. Cosmos, this is Alison.
The fees are a vast majority of that. Just as you mentioned, of the $90 to $100 million.
Roughly, the fees are between $70 and $80 million depending on the final outcome of the ratios that are required as a part of the calculation for the overall payment that has to be made. That won't be finalized until later this year when we actually receive the information about the permit.
Cosmos Chiu
What's that for again, the $70 to $80 million? Is it higher than what you had expected previously?
Alison White
It's for the land use permit. It is higher than what we had initially anticipated.
The government goes through an annual process to update the required calculation for the fees, and this utilizes some of those most recent updates.
Cosmos Chiu
Great. Awesome.
Thanks, Tony and team. Those are all the questions I have.
I guess Doug Ford was referring to the hockey game. That's the more important thing that's going on.
You'd be happy to know we're winning 1-0. We're winning 1-0, so.
Thank you.
Tony Makuch
All about perspective, right, Alison? Thanks, Cosmos.
Operator
Our next question comes from the line of John Tumazos with John Tumazos Very Independent Research. Your line is open.
John Tumazos
Thank you very much. How many meters of snow do we have up in Timmins this week?
Should we expect the tons per day to be maybe 1,000 tons a day less for the first quarter simply because it's harder to move surface material?
Tony Makuch
It's probably about two meters of snow total accumulated. I wouldn't doubt a meter and a half anyway.
I I don't think the snow it's winter country, and it's winter people. The snow doesn't stop operations.
Might have things with maybe some other things. I don't know, Pierre.
Are we going to have less throughput this quarter than last?
Pierre Rocque
There is the usual plant shutdown, right? If you want to compare the first few months of 2025 compared that to what we've done in 2026, we're ahead of what was done in January, February last year.
John Tumazos
Being better than Newmont is good. Are we as good as 9,700 tons a day in the fourth quarter?
Tony Makuch
What do you think? Sure.
Yeah. Our goal is to this year to do approximately I think somewhere around 3.7, 3.8 million tons processed throughout the year and try to increase that again next year,
John Tumazos
right?
Tony Makuch
All of it's availability and utilization of the plant, combination throughput, but we got to do it for and in short, we have more ore stockpiles on surface than we have mill capacity right now. We could probably shut the mines down for three months and still keep the mill running if we wanted to.
Our issue is processing, but we, in terms of processing, we don't want to run increase throughput and impact metallurgical recovery. We're trying to do things the right way.
Pierre Rocque
To that point, John, as you heard, today, we're spending money, lots of capital money in the mill to improve our process over there. Yeah, 3.7 million ton, but our objective is to go back to that 12,000 tons per day and exceed that.
John Tumazos
The permit is 15,000 tons a day. When we made repairs in April and July, I thought there were days of 12,500 tons a day.
On a sustained basis, we struggle to do 10,000 tons a day and we're mill-constrained?
Tony Makuch
No. We could get we do 12,500 tons a day, even better on any given day.
Part of it is reliability of the plant, and maintenance, etc. You've got to look at availability and utilization combined with those numbers, John.
Whenever we do run Gord's on the phone, but he knows at the rates that you try to turn on and then, things happen, right? And/or we have maintenance shutdowns, etc.
In order to achieve the rates we want, those are the type of rates we've got to run at a nominal capacity in order to achieve what, the final numbers on an average basis, right?
John Tumazos
Is Gord going to make a comment?
Tony Makuch
You want to make a comment, Gord?
Gordon Leavoy
I can make a comment. We are working towards a 12,000-ton-per-day average over 365 days, John.
We're not there yet. We still have another year of maintenance work to do in here.
We're probably almost halfway through what we had planned to get done, but we are not done yet. We will beat 9,700 tons a day in the first quarter, guaranteed.
John Tumazos
Looking ahead a few years, maybe five or more, it looks like there's enough ore for 75,000 tons a day if you restart all the pits full.
Tony Makuch
Yeah.
John Tumazos
What are the next stepping stones to increase? For example, can we get quickly to 25,000 tons a day by dropping a used SAG mill into the existing mill, an extra ball mill, flotation tanks, etc.?
Do we buy the neighbor down the road, or do we just write a big check for $500 million and build a 30,000-ton-a-day mill like Cordero twice? What's the way to get big?
Tony Makuch
All those are are are iterations of of things we're working on, John. In the end, we we talk about exploration, and we're drilling to find more stuff.
Like you say, we can mine probably, we we can stockpile Pamour while we're while we're mining Hollinger stuff, and we can be selective in terms of what putting the highest grade through. Ultimately, we don't want to be building big stockpiles and and and having big money tied up in inventory.
Our goal is to increase mill capacity. Increasing mill capacity is what helps us to get to the to the higher production levels, in spite of and in in any exploration success, and you throw that on.
That's why it's exciting company. It's not going to happen in in 6 months, but it's not going to take us 10 years either to get When you talk about 50,000 tons a day milling capacity, it'd probably be a reason reason to think that that's probably what we need in Timmins over the next few years.
We we have a lot of initiatives that we're working on to try to get there. I wish it would be as easy as just dropping in a new SAG a used SAG mill in front of the mill and, just drop a new engine in a car and put your foot on the gas, but there's a little bit more to it than that.
I I I agree with you, and you're you're right on track, so.
John Tumazos
In terms of Mexico, Wheaton said on their call Tuesday morning that counting reserves and measured and indicated, but not inferred, they were paying $60 an ounce for the silver in the ground in Antamina plus $15 or 20% of spot for the stream. They invested to buy in at a $75/oz break-even.
That makes the 230 million oz of production based on your old feasibility study at $22 silver look awful good, as though Cordero is worth more than Discovery is. If the permit comes this quarter, and I guess people are going to throw money at you based on what Wheaton Precious Metals paid, how quickly can we pour silver in Chihuahua by the 1st of '29?
Tony Makuch
The feasibility study had about a two-and-a-half-year build. If we're now, then I would think pretty close to that, right?
Alison White
John, just to add on to that, I would just clearly say financing is not the limitation there, as you well know. That won't be a hurdle in order to get moving on the construction side.
John Tumazos
Thank you. I'll give somebody else a chance.
Operator
Next question comes from the line of Rabi Nizami with National Bank of Canada. Your line is open.
Rabi Nizami
Good afternoon. Thanks for taking my question.
Just wanted to ask you about your 2026 guidance and particularly, the cadence of how we expect to see the year play out on a quarter-by-quarter basis. You've mentioned that it's an H2-weighted ramp-up in terms of production and costs commensurate with that.
Could you tell us a bit about what's driving that? Is the production more driven by throughput going to the mill, or is it more of a grade factor, if you could give us a bit more color on that?
Tony Makuch
Want to start with that, Pierre? You okay, or?
Pierre Rocque
In terms of throughput, you're correct, it's back-loaded towards the end of the year rather than front-end. In terms of expenditures, we still have high capital costs.
I think there was a slide on that since you showed that.
Alison White
For the guidance numbers. The capital cost is in the first part of the year, and the production is in the second.
Tony Makuch
You should see, like you've seen in from Q2 to Q Q3 to Q4 in 2025, should see this sort of the same type of Q1 2026, Q2, Q3, Q4 incremental increase quarter-over-quarter. Same thing on the cost side, incremental decrease quarter-over-quarter as we progress.
We have a lot of other initiatives and we, in terms of other things that should help us reduce costs and improve productivity. Those are the kind of things you should expect quarter-over-quarter.
Maybe we're the top end of the guidance on and low end on the guidance on production rate in the first quarter. By the last quarter, we're probably equal or beating the guidance on costs and production rate, throughput.
Rabi Nizami
Thanks for that. In terms of just capital allocation through the year, obviously, with a heavier capex spend in the first half and the tax payment in Q1 as well, and hopefully, we also see the land tax payment, also the land transfer payment in Cordero as well.
With that, how are you thinking about your liquidity position, and what would be the conditions under which you would consider drawing on the revolver, or is that something we'll see through the year?
Alison White
Yeah. Rabi, we are definitely keeping our eyes on that, I would say, at almost every day and utilizing what we have.
We still anticipate having a very strong liquidity position at the end of 2026 because we are, we've run multiple different scenarios through our budgeting process at various different gold prices, and it will depend be highly dependent on the price of gold. In any scenario, whether that's a spot price, a short-term consensus price, or a call it downside case from short-term consensus, we have a significant amount of liquidity between the revolver and just regular cash flow generation to support what we have put out in our guidance.
Tony Makuch
The question though too there, Rabi, if let's say the price of gold stays where it is today, we could advance all of our projects, advance even begin advancing Cordero, and still building our cash position, not drawing on our revolver.
Rabi Nizami
Okay. Thank you very much.
I'll pass the mic on.
Tony Makuch
Big part of our business is we're working towards positioning ourselves as being, we want to be the lower half of the cost curve in the industry. We've got to pull our costs down.
Some of that is improvements in infrastructure, etc., and it's also the improvements in productivity. That's our goal, and that's how we want to have to differentiate ourselves from a value proposition point of view.
Operator
Our next question comes from the line of Jake Savage with Agentis Capital. Your line is open.
Jake Savage
Hi, everyone. Congrats on another strong quarter of production and exploration at Porcupine.
Given a few of the things you've talked about, the pits ramping up and the mill ramping up, can you walk us through how you're planning to optimize the overall mill feed grade at the Dome mill? Are you looking at adjusting the blend with Hoyle Pond and Borden given the ventilation upgrades and mobile equipment upgrades?
Are things tracking pretty close to the PEA, or are you increasingly selective?
Pierre Rocque
Right. For 2026, we're going to track pretty well, if not in excess of the PEA for the two underground mines.
The bulk of the feed, of course, is coming from Pamour in the PEA. In our case here, we're basically adding some from Hollinger.
The total blend here, we're trying to keep close to 40% 45% from the underground, and the rest is coming from the open pit.
Jake Savage
Excellent. Okay.
Thank you.
Operator
Our next question comes from the line of John Tumazos with John Tumazos Very Independent Research. Your line is open.
John Tumazos
Gord, whenever you're doing under 10,000 tons a day instead of 12 and 1/2, what are the parts that break down and limit the production?
Gordon Leavoy
John, we had some issues with our screen decks in the secondary crusher. Our supplier made some changes to new screen decks and didn't inform Turns out we had to go back to the old style.
That is our biggest issue that we've had in the last quarter and the first 2 weeks of January.
John Tumazos
Is that fixed?
Gordon Leavoy
That's fixed, and we have new screens coming. We've rehabbed the screen that was in place.
We have a spare screen that we also rehabbed and made the changes to with Metso, and Metso is building us a new screen right now. Our lower tonnage is it's when we're running, we're running at very high rates.
Problem is keeping it running for the full month. It's our utilization.
It's the availability. We've had two issues in January.
We had conveyor belt issue, and we had screen deck issue, which are both fixed now.
John Tumazos
When you stop at 12,500 tons a day and don't get to the 15 permitted level, what's the next bottleneck?
Gordon Leavoy
Above 12,000 tons a day, to get to 15,000, we would need some horsepower and grinding and some more leach retention time. The thickener would need to be upgraded.
John Tumazos
When do we go and apply for a permit to raise the 15,000 ton a day, and do we raise it to 25 or a bigger number?
Gordon Leavoy
That would be a Tony question, I think.
Tony Makuch
Yeah. John, these are all things that we're exactly what we're working on.
The concept of the scope of that. We're looking at other alternatives as, about, what do we, as you talked about earlier, do we upgrade this plant?
Do we build a new plant somewhere? Do we take advantage of some other plants in the area, have a combination thereof, and focus in and those directions?
It is as big a priority to us as the exploration as the production. Development and growing that is very important, and it's things that we're working on, right?
It's going to unlock a lot of value. If we get another 15,000-ton-a-day milling capacity, we're not going to have to wait for, that long for feed to feed that plant.
It'd be incremental to what we do. Very very very very quick payback on any of that kind of stuff.
Pierre Rocque
John, to Tony's point here, as Pamour is limited by the mill capacity right now. Once you remove that constraint, Pamour can offer and deliver a whole lot more than the 10,000 tons per day that is in the PEA.
John Tumazos
A year ago, when you made your presentation March 2nd in Toronto, I just assumed that you would build the Cordero mill twice and drop a 30,000-ton-a-day mill right into Dome. Now a year has passed, and we haven't added a watt of capacity.
We're still refurbishing. If you announced the 30,000-ton-a-day new mill and let a couple contracts, the two neighbors down the road that don't want to sell you the mill, they'd be paying you to take it because they missed the boat.
Why don't you just go ahead and announce a big new mill?
Tony Makuch
That's, well, there's to announce a big new mill, it requires big new tailings areas. It requires power.
It requires water. It requires permits.
John, the other aspect of it is to announce a big new mill like that, you're going to you could because of the size of the equipment, you could be creating a a permitting issue and time on permitting, whereas if we can do some incremental things with a few other selected in locations, we might it might be more strategic for us. When we can announce it, but and then the time we announce it and the time to get it into production and built might be the same, and that's what we're working towards, John.
John Tumazos
Tony, July 15th, the town last year appropriated $27 million Canadian to move the water tower and the water treatment plant to help you expand the Hollinger pit. Everybody's rooting for you.
Everything's easy, isn't it?
Tony Makuch
Yeah. We're moving.
Boy, and we talk about what the opportunities are. You can see the drill results, and you're bringing up a lot of the opportunities around.
To me, it's nice that milling capacity is our problem. Sometimes you just don't find the ore.
We, and we're there, and we got the right market, right? The price of gold, metal prices are high, and we're we have earnings, we're generating cash flow, we have the money to invest back into the business, and we're working on all these things in stages.
I would expect as, John, as the year progresses, there's going to be a lot more clarity on that, because that is the big value driver as much a value driver as exploration success, as development success at in and the mines as, mill build the mill. What we said in November last year, what we've said in April of last year, it's still the goal.
We have the opportunity to stabilize and get a long-term production from Pamour, Hoyle Pond, and Borden. We have the opportunity to build two at least two new mines at TVZ and Dome.
We have the opportunity to discover new resources and even expand upon that. You've seen some of those results already.
We said we were going to try to increase our current mill capacity. We're working on that and trying to get that up to, just, around four 4.3, 4.4 million tons a year on a current mill.
That doesn't, that the real solution is to get new capacity. We still got to keep our current business in good form, and get our costs down, and keep that running while we're working to make the right decision in terms of how we grow our production and our mill throughput.
John Tumazos
Thank you all for your service. I just want to buy shoes and tickets for the Discovery Arena, and I don't want you to wait too long.
I want to be in good health by the time it's built.
Tony Makuch
No problem.
John Tumazos
Thank you.
Tony Makuch
Thank you. We're all in the same boat there.
It because the clock is ticking, right? Pitter-patter, right, as we say.
Operator
That concludes the question-and-answer session. I would like to turn the call back over to Mark Utting for closing remarks.
Mark Utting
Thanks, operator, and thanks, everyone, again for taking part in today's call. As you heard, there's a lot of exciting things going on.
There's a lot of energy, and we think we've got some pretty compelling catalysts right in our very near term here, there's a lot to talk about, and we look forward to having next update so we can tell you about our additional progress. Thanks again.
Operator
Ladies and gentlemen, that concludes today's call. Thank you all for joining, and you may now disconnect.
Already premium?