1. Japan Stocks

  2. •

    Non-energy minerals

  3. •

    Aluminum
Daiki Aluminium Industry Co., Ltd.

Daiki Aluminium Industry Co., Ltd.

9.10
EUR
-0.05
(-0.55%)
Nov 11Next Earn
Daiki Aluminium Industry Co., Ltd.
GETTEX:7YB
(Gettex)

Recent

price

9.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
2,502.09
2,482.84
2,549.04
3,200.93
3,990
3,792.62
3,641.3
4,481.25
4,760.32
3,926.24
3,436.69
5,828.24
6,739.97
6,485.8
7,497.02
8,368.6
- -
Revenue per Share
24.75
24.92
-2.46
5.53
52.51
55.49
75.72
108.42
122.38
137.87
151.65
367.39
240.09
80.1
17.48
93.01
- -
Basic EPS, GAAP
28.58
-29.65
-32.8
-142.49
-171.76
287.19
-77.31
-222.22
210.64
352.77
-229.57
-470.07
545.6
-50.57
-348.87
-72.39
- -
Free Cash Flow per Basic Share
- -
3
9
5.99
6
10
10.99
15.98
22.04
25.05
22.99
42.99
64.97
70
44.99
55
- -
Dividend per Share
437.83
453.45
455.48
482.01
559.78
581.02
644.14
755.99
838.48
945.47
1,067.45
1,425.21
1,669.37
1,762.21
1,846.43
1,932.21
- -
Book Value per Share
433.48
450.23
452.93
479.8
557.63
576.23
639.5
751.91
834.6
941.89
1,064.39
1,422.38
1,666.11
1,758.48
1,840.77
1,926.88
- -
Tangible Book Value per Share
41
41
41
41
41
41
41
41
41
41
41
41
41
40
40
40
40
Basic Weighted Avg Shares
103,342
102,536
105,266
132,513
165,287
157,088
150,809
185,586
196,749
159,079
139,194
236,056
273,033
262,671
299,795
331,109
- -
Sales/Revenue/Turnover
2.46
2.19
1.44
2.32
2.56
3.2
3.14
3.7
4.13
4.86
6.65
8.63
5.04
1.76
1.61
2.2
- -
Operating Margin (%)
1,448
1,234
1,292
1,355
1,561
1,682
1,739
1,942
2,361
2,712
2,901
3,196
3,493
3,685
4,026
3,962
- -
Depreciation Expense
1,022
1,029
-101
229
2,175
2,298
3,136
4,490
5,058
5,586
6,142
14,880
9,726
3,244
699
3,680
- -
Net Income, GAAP
- -
28.1
143.27
76.83
33.09
20.38
30.35
29.75
25.88
26.58
30.97
26.73
28.4
39.69
78.13
33.33
- -
Effective Tax Rate (%)
0.99
1
-0.1
0.17
1.32
1.46
2.08
2.42
2.57
3.51
4.41
6.3
3.56
1.24
0.23
1.11
- -
Profit Margin (%)
11,732
12,361
10,250
13,620
17,258
17,123
18,060
20,133
21,807
23,676
26,634
41,229
48,432
48,638
49,185
50,019
- -
Working Capital
7,178
7,079
5,726
8,606
10,647
10,386
9,307
8,792
8,518
8,801
7,825
8,606
8,021
6,567
7,496
6,393
- -
LT Debt
18,111
18,781
18,873
20,052
23,297
24,198
26,822
31,669
34,516
38,691
43,785
58,505
68,370
72,062
73,712
77,102
- -
Total Equity
- -
2.01
-0.44
0.89
3.26
4.6
5.34
6.67
7.65
7.69
8.28
14.67
8.47
2.39
0.8
3.29
- -
Return on Invested Capital (%)
- -
3.17
-0.71
0.66
4.18
4.39
5.76
6.84
7.3
8.33
8.38
15.2
8.99
3.53
0.95
3.41
- -
Return on Capital (%)
5.76
5.59
-0.54
1.18
10.08
9.73
12.36
15.49
15.46
15.42
15.07
29.48
15.52
4.67
0.97
4.92
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
55,484
67,968
- -
LT Borrowings
5,861
6,162
- -
LT Finance Leases
165
231
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
40
40
40
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
120,108
140,373
- -
Cash, Cash Equivalents & STI
6,539
9,082
- -
Accounts Receivable, Net
60,492
74,421
- -
Inventories
48,229
50,771
- -
Total Current Liabilities
74,820
90,354
- -
Payables & Accruals
- -
- -
- -
ST Debt
55,484
67,968
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.59%
12.55%
4.6%
Free Cash Flow
4.61%
56.23%
-79.47%
Net Income, GAAP
50.17%
77.8%
426.47%
Sales/Revenue/Turnover
9.95%
21.21%
10.45%
Total Cash Common Dividend
22.64%
26.06%
20.96%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
299,795
2026
- -
- -
- -
- -
331,109
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
17.48
2026
- -
- -
- -
- -
93.01
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
44.99
2026
- -
- -
- -
- -
55
2027
- -
- -
- -
- -
- -
Similar Companies
Vedanta Limited (NSE:VEDL)
National Aluminium Co. Ltd. (NSE:NATIONALUM)
Alcoa Corporation (NYSE:AA)
RUSAL (MOEX:RUAL)
Egypt Aluminum (EGX:EGAL)
Vedanta Aluminium Metal Limited (NSE:VAML)
Business
Daiki Aluminium Industry Co., Ltd. manufactures, processes, markets, and sells secondary aluminum alloy ingots and related products primarily through recycling used aluminum for applications in die-casting, casting, de-oxidation, and rolling; the company offers aluminum alloys for die-casting and casting including molten aluminum alloys and energy-saving small ingots used in automobiles, motorcycles, and precision equipment; wrought aluminum alloys and raw materials for beverage cans, building materials sashes, and other products; steel auxiliary materials and magnesium chloride; industrial furnaces such as melting and holding furnaces; DIK molten aluminum alloy cleanliness evaluation apparatus; high-pressure die-casting products; and aluminum raw materials trading, with subsidiaries providing metal recycling (Daiki Material Co., Ltd.), non-ferrous metals wholesaling (Tokyo Aluminium Center Co., Ltd.), furnace engineering (Daiki Engineering Co., Ltd.), and die-cast parts production (Seishin Seisakusyo Co., Ltd.). Founded in 1922 and headquartered in Osaka, Japan, Daiki Aluminium operates plants across Japan including Kameyama, Shiga, Shinshiro, and Yuki, with international subsidiaries and affiliates in Malaysia (Daiki Aluminium Industry (Malaysia) SDN. BHD.), Thailand (Daiki Aluminium Industry (Thailand) Co., Ltd., Seishin (Thailand) Co., Ltd.), China (Daiki-Sigma Engineering (China) Inc.), Vietnam (Daiki Aluminium Vietnam Co., Ltd.), Philippines (Daiki Om Aluminium Industry (Philippines), Inc.), India (Daiki Aluminium Industry India Pvt., Ltd.), and others, serving the automotive, beverage can, building materials, steel, and precision equipment industries globally. In August 2024, the company formed a strategic partnership with Aluminium Bahrain BSC (Alba) to establish a sustainable aluminum dross processing plant in Bahrain, enhancing its recycling capabilities and circular economy initiatives; Daiki Material Co., Ltd. renovated its facilities in July 2020 under new leadership to advance metal recycling efforts aligned with SDGs.