CIG Shanghai Co., Ltd. Class A

CIG Shanghai Co., Ltd. Class A

14.08
EUR
- -
- -
0.10EPS
Oct 30Next Earn
CIG Shanghai Co., Ltd. Class A
GETTEX:A41PQU
(Gettex)

Recent

price

14.08

P/E

ratio

- -

div

yld

0.45%

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
CNY
2.46
5.15
8.47
5.96
7.27
7.03
6.61
5.5
5.66
7.15
5.65
6.56
8.31
12.43
Revenue per Share
0.01
0.22
0.39
0.2
0.18
0.17
0.05
-0.54
0.13
0.32
0.17
0.3
0.45
0.99
Basic EPS, GAAP
-0.04
0.41
0.4
-0.45
-0.22
-1.37
-0.1
-1.68
-0.3
-0.23
-0.11
0.46
-2.46
- -
Free Cash Flow per Basic Share
- -
0.03
0.01
- -
0.01
0.06
0.09
0.08
0.06
0.09
0.1
0.15
0.21
0.49
Dividend per Share
1.12
1.33
1.43
2.02
2.39
2.5
2.59
3.19
3.34
3.64
3.85
4.16
10.2
12.29
Book Value per Share
0.97
1.2
1.29
1.89
2.1
1.75
1.56
2.19
2.31
2.36
2.54
2.94
9.33
11.49
Tangible Book Value per Share
354
342
312
335
342
449
450
492
516
530
546
557
580
427
Basic Weighted Avg Shares
870
1,758
2,644
1,998
2,487
3,156
2,974
2,709
2,920
3,786
3,087
3,652
4,823
5,310
Sales/Revenue/Turnover
0.81
6.44
5.35
2.99
2.84
1.82
0.23
-5.77
4.95
5.12
3.81
5.09
7.85
13.01
Operating Margin (%)
25
29
43
60
92
122
205
243
288
283
283
284
282
- -
Depreciation Expense
4
74
123
66
61
77
22
-266
67
171
95
167
263
421
Net Income, GAAP
10.57
12.26
13.87
- -
- -
5.48
- -
- -
- -
3.95
- -
- -
- -
- -
Effective Tax Rate (%)
0.45
4.19
4.65
3.32
2.44
2.43
0.73
-9.83
2.3
4.53
3.08
4.56
5.46
7.94
Profit Margin (%)
269
208
51
158
448
204
142
295
487
716
1,017
1,204
5,383
6,501
Working Capital
- -
- -
- -
- -
- -
- -
41
223
102
37
146
228
115
434
LT Debt
382
455
426
675
1,062
1,127
1,183
1,665
1,743
1,926
2,288
2,461
7,559
9,421
Total Equity
- -
15.71
25.86
11.98
6.7
6.04
- -
- -
- -
5.93
- -
- -
- -
- -
Return on Invested Capital (%)
- -
16.18
25.79
12.18
6.99
6.45
- -
- -
- -
7.77
- -
- -
- -
- -
Return on Capital (%)
- -
17.59
27.88
12.05
6.98
7.01
1.88
-18.7
3.95
9.35
4.68
7.49
5.4
7.2
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
2,209
1,524
1,147
LT Borrowings
- -
175
275
LT Finance Leases
115
166
160
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
730
730
762
Market Capitalization
- -
- -
- -

Working Capital

CNY

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
9,555
8,393
10,221
Cash, Cash Equivalents & STI
4,791
3,374
3,454
Accounts Receivable, Net
1,998
2,048
2,619
Inventories
2,376
2,474
3,197
Total Current Liabilities
4,172
3,198
3,719
Payables & Accruals
- -
- -
- -
ST Debt
2,209
1,524
1,147
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
41.64%
49.73%
207.15%
Free Cash Flow
84.61%
-267.26%
-659.24%
Net Income, GAAP
-130.57%
23.72%
58.08%
Sales/Revenue/Turnover
8.16%
13.87%
32.07%
Total Cash Common Dividend
116.25%
30.78%
44.83%

Quarterly Revenue

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
850
913
1,001
888
3,652
2025
894
1,142
- -
1,463
4,823
2026
1,287
1,418
- -
- -
- -

Quarterly Earnings Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.05
0.21
0.28
0.06
0.3
2025
0.06
0.33
- -
0.01
0.45
2026
0.16
0.57
- -
- -
- -

Quarterly Dividends Per Share

CNY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.05
0.21
0.03
0.15
2025
0.02
0.26
- -
0.05
0.21
2026
0.02
0.3
- -
- -
- -
Business
CIG ShangHai Co., Ltd. (SHA: 603083) stands as a leading global technology company dedicated to the research, advancement, manufacturing, and worldwide distribution of sophisticated information and communication technology solutions. The company’s comprehensive product range includes state-of-the-art wireless access products, such as high-performance indoor and outdoor Wi-Fi access points, outdoor customer premises equipment, advanced Wi-Fi mesh home gateways, and 4G/5G small cells. For wired connections, it provides a variety of broadband access devices, including XGS-PON and 10G EPON residential gateway units, single family units, and multi-dwelling units. Furthermore, the organization develops high-speed optical transceivers and modules, including 100G, 400G, and 800G offerings, critical for data centers, AI infrastructure, and 5G wireless networks. It also delivers carrier-grade Ethernet switches for small to medium businesses, large enterprises, and service providers, alongside innovative edge computing solutions for industrial IoT, telematics, and network security applications. Founded in 2005 and headquartered in Shanghai, China, with R&D and manufacturing operations extending across the globe, the company serves a diverse international customer base. Demonstrating continued expansion, CIG initiated construction on a new intelligent manufacturing facility in April 2023, anticipated to be fully operational by late 2025, and successfully achieved an "A+H" listing by debuting on the Hong Kong Stock Exchange in October 2025. The company reported an expected substantial increase in net profit for 2024, driven by rising shipment volumes in its key broadband, wireless, and optical module business lines.