Accelerant Holdings

Accelerant Holdings

17.60
EUR
0.00
(0.00%)
-5.19EPS
2.26BMarket Cap
Nov 12Next Earn

Q4 FY2025 · Earnings Call TranscriptMarch 19, 2026

Operator

Hello, everyone, and welcome to Accelerant fourth-quarter and full-year 2025 earnings call. Please note that this call is being recorded.

After the prepared remarks, there will be a question-and-answer session. If you'd like to ask a question during that time, please press star and then 1 on your telephone keypad.

Thank you. I'd now like to hand the call over to Ahmed Alyakoubi, Investor Relations at Blueshirt Group.

Please go ahead.

Ahmed Alyakubi

Good morning, everyone. Welcome to Accelerant's fourth-quarter 2025 earnings conference call.

Joining me today to share our results are Jeff Radke, Accelerant co-founder and CEO; Jay Green, Accelerant CFO; and Ryan Schiller, Accelerant head of strategy. Their remarks will be followed by a Q&A session.

We issued a press release and presentation concerning our financial results for the fourth quarter of 2025 yesterday, and they are available on our Investor Relations website. Before we get started, I would like to remind you that our remarks today will include forward-looking statements, including those regarding our future plans, objectives, expected performance, and in particular, our guidance for 2026.

Actual results may vary materially from today's statements. Information concerning risks, uncertainties, and other factors that could cause these results to differ is included in our SEC filings, including those stated in the risk factors section of our filings with the SEC.

These forward-looking statements represent our outlook only as of the date of this call. We undertake no obligation to revise or update any forward-looking statements.

Additionally, the matters we will discuss today will include both GAAP and non-GAAP financial measures related to both our consolidated results as well as our operating segments. Reconciliation of any non-GAAP financial measures to the most directly comparable GAAP measures is set forth in our earnings release.

Non-GAAP financial measures should be considered in addition to, not as a substitute for, GAAP measures. Finally, today's conference call is being recorded and webcast.

Now I'll turn the call over to Jeff.

Jeff Radke

Good morning. Thank you for joining us to discuss our fourth-quarter results.

We had a fantastic quarter, beating our expectations on exchange-written premium, third-party premium, and adjusted EBITDA. All of these figures were in line with our pre-released results.

Like last quarter, in addition to our earnings press release, we've provided a presentation with more detail on our company. We also filed our first Form 10-K last night.

All of these materials can be found on our Investor Relations website. Let me start with the topic that is on many of your minds: artificial intelligence.

AI is the architecture of our business. It is embedded in how we operate and how we win.

From our founding, we designed our platform to capture, structure, and continuously learn from specialty risk data at scale. I'll be direct: the more AI transforms the insurance industry, the more it plays to our strengths.

We've built what we believe is the largest proprietary, decision-ready dataset in specialty commercial insurance. We use that data to power algorithm-aided underwriting at scale.

We distribute that advantage through the most technologically adaptive segment of the market: MGAs. Everything we are about to describe flows from three structural advantages: first, our proprietary, usable data; next, algorithm-supported underwriting; and last, technologically adaptive distribution.

Let's start with the first. Our moat is our proprietary decision-ready data.

We have assembled 134 million rows of specialty insurance data across 58,000 unique attributes. All of it is proprietary.

Data alone is not the differentiator; usable is the critical word. Our position in the value chain allows us to stitch together upfront underwriting submission data with the claims outcomes on the back end.

That seems obvious, but it is rare for one entity to have this ability. That closed feedback loop—submission to binding to loss emergence—is what transforms raw information into decision-grade intelligence.

We don't think anyone else can do that across a multitude of independent MGAs and 600-plus different specialty products. We then augment this proprietary data with third-party data to further enhance our understanding of risks.

The combination is powerful: internal performance-linked data layered with external enrichment. No large language model or AI startup is going to have that kind of data, and we're adding more and more each day.

The difficulty of building this kind of infrastructure should not be underestimated. Industry modernization efforts have struggled to connect and synthesize data across multiple different systems.

Our platform was architected from inception to do exactly that. In fact, 34% of our workforce consists of engineers, data scientists, product managers, and designers—experts that are focused on building and honing our platform.

As AI capabilities increase, the value of our dataset compounds. In a world where models will be increasingly commoditized, differentiated data is the durable competitive advantage.

Every submission, every underwriting decision, every claim flowing through the risk exchange deepens that advantage. Our second structural advantage is our engine.

Data alone does not create value; it must inform decisions. The set of tools that we have developed mutually support one another to form an end-to-end engine.

We deploy risk scoring models, AI risk ingestion, and real-time portfolio monitoring to optimize underwriting performance. As an example, just last month we uploaded a portfolio of 1,679 new risks, and in just over a minute, our engine told us that 84% of those risks were in appetite, 9% needed underwriting review given specific concerns identified by the tool, and 7% were simply out of appetite.

The engine then went on to draft exclusions and coverage specifications to optimize underwriting performance. That achievement is monumental.

That would have taken a team of people at least a week. That's how we continue to win in the market at increasing scale.

Our engine provides tangible advantages for Accelerant and its members in three ways: upfront underwriting precision, real-time portfolio management, and claims optimization. Let's dive into specific examples of each.

Upfront underwriting precision: we identify complex, non-obvious relationships across variables like financial health, industry stresses, crime indices, prior loss patterns, and we integrate all those insights directly into the member underwriting workflow. That enables more precise risk selection and pricing.

It also helps us to systematically avoid loss-driving outliers. That is a powerful combination: proprietary, data-driven, AI-enabled tools pushing profitable growth while avoiding poorly performing microsegments.

That is how, based on our onboarding data, after the risk scoring models have done their work, members see a 2 to 3 point average improvement in their gross loss ratio while growing at a rate over 35% since inception. The second advantage is real-time portfolio management.

We ingest member data as it is created and monitor performance continuously. That allows us to detect deterioration earlier, protect underwriting margin, and identify attractive growth opportunities.

That's how we maintain a loss ratio in the low 50s. Finally, claims cost optimization: our predictive analytics prioritize claims handling and surface subrogation opportunities, reducing loss creep and preserving profitability.

Since inception, we saved our risk capital partners at least $100 million of loss using this capability. In total, the trajectory is clear: underwriting is becoming increasingly autonomous.

We've been building towards that shift for years. Whether underwriting is executed by members using our tools or, as is happening increasingly, automated within the platform itself, the risk exchange remains the infrastructure that evaluates, prices, and aligns capital.

Strategically, that means that Accelerant wins regardless of who originates the business. Every policy bound and every claim resolved strengthens the model and improves the next decision.

Our third structural advantage is our technologically adaptive, decentralized MGAs. From the very beginning, we have focused exclusively on MGAs because they are more agile and faster at adopting technology than traditional insurance company incumbents, and AI enhances that advantage.

Members on our platform gain access to capabilities that would be difficult and expensive for them to build independently. With our help, they achieve faster submission triage and quoting, AI-driven coverage recommendations, enhanced risk selection tools, real-time portfolio insights, and lifecycle management—policy to claim.

Today, our members can ask Accelerant AI, "What's driving my loss ratio?" and they can track the tool's reasoning to identify key performance drivers and unlock unseen opportunities.

MGAs are entrepreneurial specialists operating in defined niches. That means that when Accelerant empowers its members with improvements in underwriting precision and faster response time, it translates directly into market share gains.

Anything we can do to make our members better makes us better. What does this all mean, practically, for our business?

First, we can due diligence potential new members more quickly and completely. Our tools enable us to analyze their books of business and design underwriting guidelines in 20% of the time that it would take us to do so manually.

The move from prospect to producing member takes half the time. When we onboard over 50 members a year, that makes a big difference.

Second, once onboarded, those members grow more quickly, with 25% underwriter productivity uplift emerging in our initial efforts. Third, we can lower loss ratios for our risk capital partners, delivering more predictable underwriting performance as we grow.

That is highlighted by our attractive loss ratio track record. The future of specialty insurance will be data-rich, near-autonomous, and capital-efficient.

AI enables Accelerant's specialized underwriters to win even more in their markets and moves capital closer to origination. What's the impact of all this?

When data, underwriting intelligence, and capital alignment are integrated into a single infrastructure layer, that layer becomes disproportionately valuable. Our Exchange Services segment already reflects the operating leverage of that architecture, with near 70% EBITDA margins driven by near-zero marginal cost on incremental data and recurring revenue economics.

As automation increases, those structural advantages become more pronounced. Before leaving the topic of artificial intelligence, let's take a step back.

At Accelerant, we set out to make the specialty insurance market work better for everyone. We believe the risk exchange is fulfilling that mission more quickly and completely because of the three structural advantages AI gives us.

Turning back to the quarter. For those newer to our story, the risk exchange is a two-sided platform: the supply side and the demand side.

The supply side is driven by the specialty underwriters, our members, who underwrite specialty insurance policies. These policies fuel our exchange.

The demand side consists of our risk capital partners, comprised of insurance companies, reinsurance companies, and institutional investors. Those risk capital partners pay us a fee for access to our portfolio of policies.

We sit in the middle: sourcing members, monitoring them, and helping them to grow profitably by leveraging our AI advantages I just described. We leverage the scale of our Accelerant platform to deliver technology to our members that they would struggle to develop on their own.

As discussed, our engineers and data scientists are developing agentic solutions for our members and for internal use in the risk exchange. These solutions help members grow more quickly, reduce their loss ratios, and thus increase their profits.

Our members value these tools and services, which is why we've consistently had an industry-leading 80s-plus Net Promoter Score. Accelerant's reputation as the preferred partner for the best MGAs in the world is what drives the growth in new member MGAs joining quarter after quarter.

For the demand side, we create value by sourcing, managing, and monitoring a high-quality portfolio of insurance policies. Why is our portfolio of business so valuable to our risk capital partners?

It's stable, diversified, and highly profitable. You can best measure that using gross loss ratio, which has been in the low 50s.

That attractive loss ratio leads to consistent and attractive returns for our risk capital partners. With that overview complete, let's talk about the KPIs that we saw this quarter.

Now, last quarter I set out the six key metrics that track the health of our business. During the fourth quarter, all six of those metrics were better than we forecasted.

On the supply side, the first KPI is exchange-written premium. Exchange-written premium was $1.1 billion for the quarter.

That's 24% year-over-year growth. Recall we had a large-premium, low-margin member that we terminated in Q3.

Excluding that one member, the year-over-year growth would have been 32%. The second KPI is our member count, and we continue to attract the best MGAs in the world, with 15 additions in the fourth quarter, bringing the total to 280 as of year-end 2025.

The third KPI for the supply side is net revenue retention. For us, net revenue retention is the trailing 12-month exchange-written premium growth of our preexisting members year-over-year.

That includes terminated members. Net revenue retention was 126% for the quarter and 131% excluding the large-premium, low-margin member we terminated.

Our members continue to benefit from the advantages our proprietary data and tools give them. On the demand side of the platform, our first KPI is gross loss ratio.

That measures how profitable our portfolio is for our risk capital partners. We target a low-50s loss ratio over time, and for the fourth quarter of 2025, the gross loss ratio was 51%.

The second demand-side KPI is the amount of third-party direct written premium. That measures our ability to attract insurers to participate on our risk exchange.

Over the medium term, we expect this measure to reach two-thirds of total exchange-written premium, and we have made stellar progress on this measure in 2025. For the first quarter, the measure was 19%; in the second, 27%; third quarter, 32%; and for the fourth quarter, 40% of exchange-written premium.

We are well on our way to our medium-term goal and have demonstrated our ability to attract a growing and diverse stable of insurance company partners. The third KPI on the demand side is our net retention.

That's defined as a trailing 12-month ratio of premiums retained on Accelerant's balance sheet to the total exchange-written premium. One important reminder here: by lowering our net retention, we also lower the revenue and EBITDA we book in our underwriting segment.

Now, we welcome reducing the revenue in our underwriting segment as it means we have placed more risk with our risk capital partners and generated relatively more fee-based revenues. For the fourth quarter, our net retention was 9%.

That's in line with our expectations. In total, those six metrics—three on the supply side and three on the demand side—capture the health of our business.

Short answer: we're executing extremely well. Because we are executing so well, we exceeded our guidance on all metrics.

Ryan and Jay will share more details. Ryan?

Ryan Schiller

Thank you, Jeff. Starting on the supply side, as Jeff said, in Q4 we delivered $1.1 billion of exchange-written premium, a 24% increase from last year.

That number was 32% excluding the terminated, low-margin Canadian member we mentioned last quarter. For the full year, we produced $4.2 billion of exchange-written premium, representing 35% year-over-year growth or 41% excluding that same member.

Either way, really strong growth. That expansion came from existing members boosting new volume on existing products, new products written with us, and to a lesser extent, rate.

Existing members represented 75% of our growth in 2025, and more than 80% of that comes from volume. While rate continues to be additive to our top line, it was just 3 percentage points of our 35% growth in 2025.

Volume has always been the core driver of our growth. As a reminder, our book of business is 95% policies that are under $10,000 in annual premium.

On these small premium policies, you don't typically see large rate acceleration or deceleration. Accelerant's results are not as meaningfully impacted by the insurance pricing cycle.

As a side note, we are very comfortable our rate is keeping up with loss trends. The balance of our expansion comes from new members we add.

In 2025, our number of members grew from 217 last year to 280—63 additions, which is our best annual result ever and represents 29% year-over-year growth. We believe our member count is a good leading indicator for future exchange-written premium.

At the end of Q4, we had over $4 billion of annualized premium in our member pipeline, another record amount, giving us confidence in our future growth. In 2025, we made great strides on the captives front.

We added over $40 million of captives premium to the risk exchange, which is a testament to the team building out an entirely new, high-quality offering. We're just scratching the surface there and believe over time captives could be a multibillion-dollar opportunity.

Over the long term, what we're focused on being is a predictable, organic growth machine as we expand into a really big market. Moving to the demand side, we ended the quarter with 95 risk capital partners, up three from last quarter.

All three are risk exchange insurers. That brings our risk exchange insurer count to 18 versus 13 at the end of 2024.

Our goal is to maintain a diverse group of risk capital partners to maximize the stability and efficiency of our platform in the long run. We seek to use third-party insurance companies for a growing proportion of the portfolio over time, which in turn improves Accelerant's capital lightness.

Our medium-term expectation is that third-party insurance companies will represent approximately two-thirds of exchange-written premiums. As you heard from Jeff, we have made great progress here, with 40% of our fourth-quarter exchange-written premium coming from third-party insurance companies.

We've also made great progress in diversifying our portfolio of third-party risk exchange insurers. The largest, Hadron, has been declining steadily throughout 2025, from 67% in Q1 to 58% in Q2, to 54% in Q3, and finally 47% in Q4.

When we do use Accelerant-owned insurance companies to issue policies, we transfer the vast majority of the underwriting economics to our reinsurer and institutional investor risk capital partners. In 2025, 9% of the premium written was retained by Accelerant insurance companies, driven by regulatory minimum retentions.

We continue to expect net retention to approximate 10% in calendar year 2026. To summarize, our goal is to preserve a diverse group of risk capital partners to maximize the stability and efficiency of the platform for the long run.

Now I'll pass the baton to Jay, our CFO, to address our financial performance.

Jeff Radke

Thanks, Ryan. Hello, everyone.

I'm excited to share our fourth-quarter performance and guidance for the first quarter and full-year 2026. As you heard this morning, we had a great fourth quarter with continued strong, profitable growth and expanding margins.

We placed $1.1 billion of exchange-written premium, an increase of 24% year-over-year and 32% excluding the one member that Ryan and Jeff both mentioned. That resulted in revenue of $248 million, which grew 30% year-over-year.

As you have consistently heard from us, our goal is to maximize the revenue associated with our Exchange Services and MGA Operations segments while continuing to keep our underwriting net retention near our 10% target. You will see from our segment results for the quarter that we are successfully executing on that strategy.

Jay Green

Adjusted EBITDA was $71 million, growing 52% year-over-year. Adjusted EBITDA margin rose to 28%, up from 24% last year.

Included in adjusted EBITDA was more than $2 million of nonrecurring investment gains from our stake in the same-owned member that concluded a third-party capital raise last quarter. Excluding that investment gain this quarter, we generated EBITDA of approximately $68 million with excellent performance in each of our operating segments.

This represents an increase of 132% over last year when you exclude $17 million of investment gains from fourth-quarter '24 results. This momentum is driven by strong top-line premium growth and consistent operating leverage improvement.

Adjusted net income for the fourth quarter '25 grew nicely to $51 million compared to $39 million last year, resulting in 23 cents of adjusted net income per share. We measure adjusted net income as GAAP income less profit interest distribution expenses, share-based compensation expenses, and other nonoperating expenses net of tax.

In the fourth quarter, you will also see $19 million of profit-sharing expenses related to Mission that represents management incentive awards of $4 million, a non-cash expense, and $15 million elective cash acquisition of incremental equity stakes in several Mission members to buy back interests in the heads of those members. These management equity awards and equity buybacks are part of our strategy of long-term alignment with both the managers of the Mission business as well as the member series through performance-based equity incentives.

The Mission business continues to perform well beyond our expectations, and both the management incentivization and equity acquisitions represent significant long-term value for Accelerant. Over time, we expect to increase our ownership stakes in many of the well-performing Mission members beyond our initial investment of 70% to 80% ownership.

On a segmental basis, we also outperformed our expectations across the board. Exchange Services is the core of our business, flowing from the 8%-plus fee we make on all the premium running through our exchange.

In Q4, we had revenue of $93 million, growing 46% year-over-year, well ahead of the premium growth over the same period because our take rate expanded to 8.4% from 7.2% in 2024. Exchange Services adjusted EBITDA was $63 million at a 67% margin.

MGA Operations is the host of MGAs we have ownership stakes in, consisting mostly of our Mission MGA incubation business. In Q4, we had revenue of $59 million, with $2 million of that coming from the aforementioned nonrecurring investment gain.

Excluding that gain, revenue was $57 million, growing 23% year-over-year. Adjusted EBITDA was $23 million, or $21 million excluding the gain, resulting in a margin of 36%.

Our healthy operating cash flow and IPO proceeds have enabled us to maintain a strong balance sheet. At the end of the quarter, we held $524 million of cash in the entities outside of our underwriting segment, including Exchange Services and MGA Operations, and $121 million of outstanding debt.

As included in the appendix of our investor presentation, these segments generated 87% free cash flow conversion, adjusting for IPO-related expenses and nonoperating cash flow investment gains. That added $157 million of unrestricted, unlevered free cash flow in 2025.

Our business produces really high free cash flow conversion, even considering the investments we continue to make in the platform. We expect our free cash flow to grow nicely in 2026 as a result of growth across these two segments and the absence of IPO-related costs.

Our underwriting segment houses our owned insurance and reinsurance companies, and as we have consistently stated, our goal is to limit the use of these entities and write more business directly with third-party insurers. The largest driver of underwriting revenue is how much business we retain as net earned premium.

In Q4, we had revenue of $111 million as our net retention of exchange-written premium was 9% in the last 12 months. This resulted in adjusted EBITDA of $13 million.

Our margin in the quarter was consistent with results in prior quarters, in part driven by good performance in the gross loss ratio at 51%. Our overall expectation of single-digit margin generation in the underwriting segment has not changed in the medium term.

We also expect in the near term that our net retention of exchange-written premium will trend at similar levels, sub-10%, that we have talked about previously. Within our underwriting entities, we had $633 million of equity capital at the end of Q4.

As we continue to accelerate the shift of premium to third-party insurers, we do not expect to need to put much, if any, additional capital into our underwriting segment in 2026 and would expect to be in a surplus capital position over the long term. In summary, Q4 was another step forward with strong growth and meaningful acceleration of adjusted EBITDA and adjusted net income, just like in Q3.

As we look ahead, we have a lot of organic growth embedded in our pipeline. In Q1 2026, we expect exchange-written premium of $1.07 to $1.13 billion, third-party direct written premium of $450 to $470 million, and adjusted EBITDA of $64 to $66 million.

For the full-year '26, we expect exchange-written premium of at least $5.1 billion and third-party direct written premium of at least $2.2 billion. To build to $2.2 billion of third-party direct written premium, we have $2.1 billion under contract and flowing today, another $100 million under contract that will start flowing in the coming months.

We also expect adjusted EBITDA of at least $275 million, which does not assume any nonrecurring investment gains will recur during the year. It's important to highlight that we are expecting a greater proportion of third-party premium in the first quarter and full-year 2026.

As I mentioned before, this reduces the use of our risk-taking entities and increases EBITDA from our fee-based segments. Slide 13 of our investor presentation shows the expected EBITDA shift to more fee-based segments during 2026.

Remember, when you think about '26 and beyond, our EBITDA growth engine is and will be the high-quality fee generation of the risk exchange, accelerated and enabled by the AI-first strategy that is core to our DNA. We are not providing a GAAP reconciliation for this guidance, including net income, due to the inherent difficulty in forecasting and quantifying items such as tax rate variations, foreign currency fluctuations, or nonrecurring adjustments that may occur prior to quarter-close.

Lastly, our board authorized a share repurchase program of up to $200 million effective through December of 2028. This authorization reflects our confidence in the strength of our balance sheet, the durability of our cash flows, and the long-term value of our business.

Consistent with our disciplined capital allocation, we believe share repurchases at today's trading levels are compelling and should be highly accretive as we continue to invest in our growth. With that, we'll turn things back to Jeff for closing remarks.

Jeff Radke

To take a step back and remind us all of the bigger picture: what matters in the long run is that Accelerant becomes the rails on which specialty insurance runs. We're making the best MGAs better with our data and analytics and connecting them to deep, high-quality risk capital.

We're doing more and more of that each year. The momentum is building in the market; the flywheel is accelerating.

The future of specialty insurance is data-driven, increasingly autonomous, and capital-efficient. That future favors platforms built on proprietary data and architected for automation from the outset.

We believe Accelerant sits squarely at that intersection. AI is a force multiplier for the model we've been building for years, and it's why I believe we're going to be the leading specialty insurance platform.

2025 was another exceptional year. We grew exchange premium 35%, revenues 51%, and adjusted EBITDA 149%.

I want to thank our members, our risk capital partners, and our world-class team of experts that made it all possible. Before we move to your questions, let me welcome Cliff Chance, our soon-to-be new general counsel, and Ray Iardella, our new head of investor relations.

Our team keeps getting better and better, and we couldn't be more excited to have them both on our side. Additionally, I would like to personally thank Jay Green for serving as Accelerant's chief financial officer since 2022.

He has been an invaluable partner, helping grow the business and successfully leading us through the IPO process. He recently informed the board of his desire to step away from the business to pursue personal interests.

On behalf of the board and the entire team, thank you. We wish you all the best in the future, Jay.

I'm excited to announce that Linda Huber has joined Accelerant and will be named CFO effective March 31st. Linda is a very accomplished and seasoned executive.

In fact, some of you likely know Linda from her previous CFO positions at leading business services firms, including FactSet, MSCI, and Moody's. We are extremely pleased that a finance executive of Linda's caliber has joined the team, and believe she will play a key role in our next chapter of growth.

I know she is very much looking forward to engaging with the investment community in the future. I think we'll now open it up to questions.

Operator

We are now opening the floor for question-and-answer session. If you'd like to ask a question, please press star followed by 1 on your telephone keypad.

That's star followed by 1 on your telephone keypad. Kindly limit your questions to one question and one follow-up.

We will pause for a brief moment to wait for the questions to come in. Your first question comes from the line of Rowland Mayor of RBC Capital Markets.

Your line is now open.

Jay Richard Wenger

Hey, guys. I just wanted to ask on the actual 4Q adjusted EBITDA.

It came in almost 15% above the high end of the guidance range. I just wanted to understand kind of what the upside was in the quarter.

Jeff Radke

Great. Jay, do you want to take that?

Please,

Jay Green

sure. Happy to.

Hey, Rowland. I think upside, we really saw contribution from all three segments.

If you look at performance in Exchange Services, right, we beat on volume, right? With the take rate going up, that contributed to the increase in the EBITDA there.

MGA Operations, again, we saw outperformance relative to expectations going in. Then, of course, greater contribution coming from underwriting even with lower net earned premium due to the retention being lower over time, the loss ratio coming in at 51 produced higher earnings there.

I wouldn't point to just one thing. I think we saw really strong performance across the board.

Rowland Mayor

Perfect. Thank you.

Then I wanted to ask on the quarterly and annual guidance for the written premiums. I think it implies the second, third, and fourth quarter have much higher growth than first quarter.

Is that the MGA cancellation? Then can you remind me when that occurred and kind of what the size was and the premium through Canada?

Jeff Radke

That's right. It is higher.

Ryan, do you want to give some of the details?

Ryan Schiller

The size of the member generally, Rowland, was around $50 million U.S. dollars of premium per quarter.

That is impacting Q1 and should also impact Q2 of this year. I think that's what's baked into our guidance and our expectations.

You're exactly right on Q1 growth.

Rowland Mayor

Perfect. Thank you so much.

Operator

Your next question comes from the line of Elyse Greenspan of Wells Fargo. Your line is now open.

Elyse Greenspan

Hi, thanks. Good morning.

My first question was on Hadron. I think I have in my notes that you guys had said it would be around 35% to 40% of third-party premium in '26, and I think going to below 33% in the fourth quarter, and then drifting down over the longer term.

Is that still the guidance when you laid out for everything for 2026 today?

Jeff Radke

Morning, Elyse. We still feel very comfortable with those numbers.

As you can see, we're making terrific progress there.

Elyse Greenspan

Thanks. Then my second question, I guess, is just on member count.

Can you just give us a sense for '26 just how you're thinking about member count increasing throughout the year?

Jeff Radke

Ryan, do you want to take that?

Ryan Schiller

Of course. Elyse, generally I would say the last, call it 9 to 12 quarters, we've added roughly speaking 15 new members a year.

As we try to sort of set expectations low and outperform. Our pipeline, as we flagged, it's the largest we've ever seen.

I think we're feeling good about our go-forward ability to add new members and grow.

Jeff Radke

Just one thing, Ryan. I think the context made it obvious, but if I heard it right, you said over the last 9 to 12 quarters, we've added 15 members per quarter.

Ryan Schiller

That's correct.

Jeff Radke

Yeah.

Ryan Schiller

Sorry. Thank you, Jeff.

Elyse Greenspan

Thank you.

Operator

Your next question comes from the line of Michael Zaremski of BMO Capital Markets. Your line is now open.

Michael Zaremski

Hey, good morning. First question on cash flow.

Thanks for the slide and disclosure there. I heard in the prepared remarks about your commentary about not seeking to put a material amount of capital into the subs in '26, and you can correct me if that's incorrect.

My question is regarding how to think about cash flow on a forward basis, do you guys expect kind of the trajectory to be similar to EBITDA growth or any context you can provide, I don't know if you think about it maybe as a percentage of revenues, etc. Thanks.

Jeff Radke

Thanks. Before I ask Ryan to address those expectations, can I just highlight that it's a important turning point, at least in our mind, that we no longer will be putting material amounts of capital into those insurance company balance sheets.

I think it should be noted. Forgive me, Mike.

Go ahead, Ryan.

Ryan Schiller

Thank you, Charlie. I think, from a cash flow perspective, especially if you look at '24 versus '25, and I know we hadn't fully shared '24, but our cash flow conversion continues to improve.

Obviously, we'd also expect not to have IPO-related costs next year or this year, rather. I actually expect free cash flow conversion will continue to mix up and therefore grow slightly faster than adjusted EBITDA, but we'll look forward to sharing those results in the future.

The other thing I would point out, Charlie, and Jay mentioned this in the prepared remarks, but on page 13 of the investor presentation, we pointed out, I think, how we expect 2026 adjusted EBITDA to come together, and what you'll see is, right, 45% year-over-year growth within the fee-based segments.

Michael Zaremski

Got it. That's helpful.

Definitely noted that we would have thought there would have been some capital being put into the subs, good news there. In terms of thinking about then the buyback program, not making you guys give us guidance, but would there be potential or the ability to upsize that based on free cash flow generation levels to the extent valuation remained attractive in terms of the share purchase program?

Jeff Radke

The question has two parts. We feel really good, as Ryan said, about the cash generation, and as that free cash gets generated, we and the board will have to make a decision about what's the best place to put that to work.

With the shares at anywhere even approximately near these levels, it's pretty hard to beat from our perspective and the board's perspective. It's early days, right?

We announced the buyback, obviously, last night, it seems a little premature to be talking about what happens after that, but that would be our thinking.

Michael Zaremski

Excellent. Lastly, the gross loss ratio remains excellent, just from a industry-wide perspective.

The entire industry continues to add a bit of reserves to other liability occurrence especially. Then my question's just kind of around the small reserve addition, if you can give any context on whether the gross and net impact were similar, or just context about what took place there.

Thanks.

Jeff Radke

We feel really good about the gross loss ratios on each underwriting or accident year. Those numbers are terrific.

The small adjustments between underwriting or accident years, I don't think is meaningful at all. Most importantly, to our risk capital, right, they're still receiving spectacular returns.

Their enthusiasm to participate in the book continues to grow. In all the ways that matter, we're doing great, as you said, on that loss ratio.

I think the shifting around of reserves on the underwriting years, I don't think is all that important.

Michael Zaremski

Thank you.

Operator

Your next question comes from the line of Robert Cox of Goldman Sachs. Your line is now open.

Robert Cox

Hey, thanks. Good morning.

Thanks for all the helpful commentary on AI. Just a follow-up, given 95% of accounts are sub-$10k in premium, I just wanted you guys to maybe talk to us about what are the hurdles of this business going direct or through a more digital process than through a broker, and how can Accelerant members make sure they're still in line to win new business if that happens?

Jeff Radke

Good morning, Rob. Sorry.

Rob, while we don't anticipate a wholesale shift of business, this commercial specialty business, to go from a brokered transaction to a completely online transaction, whether that's AI-enabled or not, while we don't anticipate that to be the case, were it to be the case, that would be great news for Accelerant and its members. The reason it would be great news is the production would be highly efficient, right?

The data, which is the lifeblood of Accelerant's risk exchange, would become that much cleaner and that much easier to process. I think, given the fact that we are consistently the fastest response, the first quote, I also think that given that our members consistently have the most specialized products, I think we and our members have a lot to gain if there were to be a shift away from retail brokers in this commercial space and towards some sort of automated, AI-driven distribution.

Robert Cox

Awesome. Thanks for that.

Then just on the new third-party insurer that was added since we all last spoke on a call like this, can you just give us a little more color around what role you would expect that insurer to play over time in the context of the portfolio, and maybe also just the pipeline of third-party insurers?

Jeff Radke

Sure. Rob, one of the things that I'd point out is as we add third-party insurers that are of really, really material size, we do our best to identify them clearly.

We've talked about Lloyd's and we've talked about others in the past, as you know. This one that we've added, we're delighted to add them.

We don't have their consent to use their name. They are going to participate on a couple of really interesting but specialty books of business that we'll see how big they grow.

The important thing, though, is I think this story of adding this one that's highly specialized sort of talks about how we expect this to build, to develop. I'm sorry.

We have all the third-party insurer relationships we need to achieve our long-term guidance of two-thirds of the business going to third-party insurers. We don't need to make new relationships.

Will we? Of course.

Of course we will. Some of them will be much more significant and much more across the board, and some of them will be more specialized, like the latest one this quarter.

That's sort of how we think about what the likely progression is. Then you asked about the pipeline.

As the risk exchange continues to prove out its ability to produce this low-volatility, very high-profitability book of business, it's no surprise that interest levels increase. The sales cycle is not short, I guess, is the best way to say it.

We will methodically add partners where we think that they're really additive and can improve the risk exchange. I wouldn't want people to think that achieving our long-term goals requires us to create new relationships.

It does not. We have sufficient relationships now.

Ryan?

Ryan Schiller

Just to be clear, Jeff kept saying long-term goals. Just to be clear, on the two-thirds, that's a medium-term goal.

I think you know that, Rob.

Rob Cox

Yep. Thanks for all the color, guys.

Jeff Radke

Got the earnings call hieroglyphics wrong. Sorry, medium-term.

Operator

Your next question comes from the line of Paul Newsome of Piper Sandler. Your line is now open.

Paul Newsome

Good morning. I was hoping if you could give us a little bit more commentary around the expansion of the captive businesses and maybe give us a better sense of how the risks and tradeoffs of that business compare with sort of a traditional MGA kind of source premium stuff.

Jeff Radke

Sure, good morning. We're pleased with the development we've seen on the captive book.

I think we've said in the past that we expect in 2026 the captive book to contribute over $100 million of premium. That's growing to what we think over the medium term can be a really significant contributor to the overall portfolio.

Now, in the context of your question is the fact that if you did a market analysis of where does most captive premium dollars come from, they come from very, very large companies retaining very large portions of their significant, complicated, sophisticated risks. That's not where we try to play.

Where we try to play is in the, again, small to medium-sized companies trying to be more efficient in how they buy their insurance. Keep in mind, the real driver here is when the insured or the sponsor of the captive feels like the market insurance rate is mispricing them, i.e., obviously too high.

We get really excited about opportunities to go after self-selected, outperforming books of business. I would say that the lines of business are the same as our overall portfolio.

I would say the limits issued are very, very similar. We avoid the same things that we avoid in our traditional MGA book, being coastal catastrophe exposures and anything that aggregates with the industry portfolio at large.

I would say, while not perfectly homogeneous, they're really, really close. The key there is we're avoiding the big giant companies' captives.

Paul Newsome

Oh, that's helpful. That's all for me, but appreciate the help as always.

Jeff Radke

Thank you.

Operator

Your next question comes from the line of Craig Moyer of FT Partners. Your line is now open.

Craig Moyer

Hi. Thanks for taking the question.

Most of my questions have been asked and answered, but I want to ask about the net retention ratio. It's bounced around a little bit in recent quarters, but below the 10% target.

I was wondering if there's a natural limit to how low that can go as you continue to shift to fee-based segments. Thanks.

Jeff Radke

Good morning. As we described, the vast majority of our net retention is now driven by different jurisdictions' regulatory minimums.

Obviously there's not much we can do about those. What we've said is we'll be around, but slightly below 10%, and it does jump, and there's nothing we can do about that because of mix.

You're quite right that as the business more and more goes to third-party insurers, what I anticipate saying someday is it's going to jump around 5% as the overall share of exchange-written premium goes down for the Accelerant-owned carriers. Does that make sense?

Craig Moyer

Thank you.

Operator

If you'd like to ask a question, please press star followed by 1 on your telephone keypad. That's star followed by 1 on your telephone keypad.

We will pause for a brief moment to wait for the questions to come in. We don't have any pending questions.

I'd now like to hand the call back to Mr. Jeff Radke for final remarks.

Jeff Radke

Great. Thank you very much, and thank you all for being with us this morning.

We have significant momentum, a world-class team, and are executing our strategy to grow the Accelerant risk exchange. We look forward to updating you on our progress throughout the year.

Thank you again. Thanks, operator.

Operator

Thank you for attending today's call. You may now disconnect.

Goodbye.