1. Sweden Stocks

  2. •

    Finance

  3. •

    Real estate development
Samhallsbyggnadsbolaget I Norden AB Class B

Samhallsbyggnadsbolaget I Norden AB Class B

0.23
EUR
+0.01
(+2.64%)
0.05EPS
560.76MMarket Cap
Nov 24Next Earn
Samhallsbyggnadsbolaget I Norden AB Class B
GETTEX:JSI
(Gettex)

Recent

price

0.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
SEK
- -
- -
1.59
25.79
2.04
2.27
2.62
3.9
4.3
3.69
3.15
1.29
1.2
1.38
Revenue per Share
- -
- -
0.71
139
3.59
2.19
3.22
6.35
17.81
-6.63
-15.63
-4.57
-1.88
-2.54
Basic EPS, GAAP
- -
-0.11
0.48
72.96
0.77
-0.25
6.76
-5.22
3.34
1.46
0.93
-0.16
0.77
-0.77
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.11
0.25
0.56
0.65
1.34
1.95
1.14
1.47
- -
- -
Dividend per Share
- -
1.48
4.83
243.8
9.52
13.59
31.58
34.02
42.91
32.93
20.87
12.92
11.12
11.16
Book Value per Share
- -
1.48
4.83
243.8
9.52
13.56
23.8
29.83
39.26
29.61
19
11.78
10.88
11.12
Tangible Book Value per Share
5
5
7
7
655
742
762
1,313
1,380
1,454
1,454
1,455
1,555
1,607
Basic Weighted Avg Shares
- -
- -
11
187
1,339
1,680
1,996
5,121
5,930
5,365
4,581
1,872
1,871
2,225
Sales/Revenue/Turnover
- -
- -
53.64
38.45
59.86
57.68
56.56
63.56
63.15
51.63
54.79
13.51
31.21
48.85
Operating Margin (%)
- -
- -
- -
1
2
2
3
2
5
10
6
19
8
7
Depreciation Expense
- -
- -
5
1,007
2,429
1,690
2,620
8,598
24,583
-9,634
-22,338
-6,057
-2,326
-3,865
Net Income, GAAP
- -
- -
19.67
17.75
22.41
11.24
16.35
11.73
12.61
- -
- -
- -
29.92
38.94
Effective Tax Rate (%)
- -
- -
44.55
538.93
181.45
100.6
131.26
167.9
414.55
-179.57
-487.62
-323.56
-124.32
-173.71
Profit Margin (%)
- -
8
36
-518
-2,014
-1,364
-5,884
3,736
-13,377
-8,477
-10,160
-4,571
-2,796
-3,563
Working Capital
- -
- -
- -
5,128
12,570
12,496
46,238
47,272
74,532
79,635
52,034
48,668
33,431
33,483
LT Debt
- -
8
35
1,767
7,636
11,197
30,896
51,757
82,971
63,336
36,844
26,494
25,321
25,325
Total Equity
- -
- -
21.99
1.98
4.62
3.97
1.86
3.14
2.53
- -
- -
- -
1.1
1.06
Return on Invested Capital (%)
- -
- -
22.74
27.92
19.08
8.93
5.28
9.5
17.32
- -
- -
- -
-1.78
-4.38
Return on Capital (%)
- -
- -
22.74
111.81
53.42
18.11
12.35
20.76
37.75
-13.81
-47.82
-24.14
-14.47
-19.49
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
6,902
5,772
6,059
LT Borrowings
33,096
32,467
33,139
LT Finance Leases
335
343
344
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,768
1,768
1,768
Market Capitalization
8,127
6,567
6,211

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
6,089
3,405
3,761
Cash, Cash Equivalents & STI
4,948
2,254
2,565
Accounts Receivable, Net
28
13
15
Inventories
226
226
159
Total Current Liabilities
8,885
7,573
7,324
Payables & Accruals
- -
- -
- -
ST Debt
6,902
5,772
6,059
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
553.19%
-7.54%
-4.43%
Free Cash Flow
1,163.63%
-201.26%
-631.86%
Net Income, GAAP
2,089.18%
8.82%
-61.6%
Sales/Revenue/Turnover
234.86%
-13.51%
-0.05%
Total Cash Common Dividend
- -
18.92%
-138.78%

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,109
1,001
806
423
1,872
2025
473
479
817
453
1,871
2026
474
481
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.64
-1.6
-1.37
-0.74
-4.57
2025
1.09
-0.6
0.42
-2.51
-1.88
2026
-0.16
-0.26
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
1.47
- -
1.47
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Samhällsbyggnadsbolaget i Norden AB (publ) focuses on the ownership, development, and ongoing management of residential and crucial social infrastructure assets throughout the Nordic countries. The firm's activities are organized into distinct areas: properties for residents, primarily rent-regulated housing located in Sweden; community service properties, which encompass educational facilities such as schools and universities, elder care units, and buildings occupied by municipal and governmental entities; and additional commercial real estate holdings. This enterprise secures its revenue from stable, long-term lease agreements with various public sector clients, including local municipalities and national authorities, in addition to rental income from its residential portfolio. Established in 2016, the company's central office is situated in Stockholm, Sweden. It actively pursues strategic property development and selective divestments, aiming to enhance portfolio efficiency and address debt obligations, demonstrating a commitment to sustained societal benefit and financial stability.