WuXi XDC Cayman, Inc.

WuXi XDC Cayman, Inc.

7.85
EUR
-0.80
(-9.25%)
8.41BMarket Cap
Mar 29Next Earn
WuXi XDC Cayman, Inc.
GETTEX:L74
(Gettex)

Recent

price

7.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
CNY
0.08
0.26
0.84
2.08
3.38
4.89
- -
Revenue per Share
0.02
0.05
0.13
0.28
0.89
1.22
- -
Basic EPS, GAAP
-0.03
0.01
0.04
-0.2
-0.66
0.43
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.32
0.02
1.26
4.55
5.53
8.54
8.54
Book Value per Share
0.31
-0.22
1.03
4.33
5.32
8.33
8.33
Tangible Book Value per Share
1,178
1,178
1,178
1,023
1,198
1,216
1,216
Basic Weighted Avg Shares
96
311
990
2,124
4,052
5,944
- -
Sales/Revenue/Turnover
34.53
19.33
14.3
18.92
23.41
28.11
- -
Operating Margin (%)
13
19
31
60
110
148
- -
Depreciation Expense
26
55
156
284
1,070
1,480
- -
Net Income, GAAP
18.74
17.83
20.46
21.15
12.31
14.75
- -
Effective Tax Rate (%)
27.29
17.65
15.72
13.35
26.4
24.91
- -
Profit Margin (%)
68
-608
388
3,921
3,635
6,398
6,398
Working Capital
- -
- -
2
2
15
32
32
LT Debt
376
21
1,481
5,454
6,639
10,725
10,725
Total Equity
- -
23.42
14.4
7.87
13.15
14.84
- -
Return on Invested Capital (%)
- -
26.28
19.71
8.1
17.03
15.95
- -
Return on Capital (%)
- -
27.7
20.74
8.18
17.69
17.05
- -
Return on Common Equity (%)

Capital Structure

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
481
1,023
847
LT Borrowings
- -
- -
- -
LT Finance Leases
15
16
32
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,200
1,203
1,255
Market Capitalization
34,466
46,718
69,127

Working Capital

CNY

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
6,101
6,952
10,063
Cash, Cash Equivalents & STI
3,973
4,538
7,464
Accounts Receivable, Net
1,573
1,721
1,822
Inventories
119
182
173
Total Current Liabilities
2,466
3,162
3,666
Payables & Accruals
- -
- -
- -
ST Debt
481
1,023
847
Deferred Revenue
- -
- -
- -

Growth Rates

CNY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
1,449.74%
61.54%
Free Cash Flow
- -
16.14%
-166.44%
Net Income, GAAP
- -
138.02%
38.41%
Sales/Revenue/Turnover
- -
138.63%
46.69%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
2,124
2024
- -
- -
4,052
2025
- -
- -
5,944

Semi-annual Earnings Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.28
2024
- -
- -
0.89
2025
- -
- -
1.22

Semi-annual Dividends Per Share

CNY

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
- -
2024
- -
- -
- -
2025
- -
- -
- -
Business
WuXi XDC Cayman Inc. is a leading global contract research, development and manufacturing organization focused on antibody drug conjugates and other bioconjugates. The company provides end-to-end services including discovery, process development and GMP manufacturing of bioconjugate drug substances and drug products; monoclonal antibody intermediates; payload-linkers associated with bioconjugates; and antibody intermediates and other biologics intermediates, supported by proprietary technology platforms such as the upgraded WuXiDARx and novel WuXiTecan-1 and WuXiTecan-2 linker-payload technologies. Founded in 2013 and headquartered in Wuxi, China, it operates facilities in China, North America, Europe and internationally, including a new Singapore site that achieved mechanical completion in June 2025 with GMP manufacturing planned for 2026, serving 419 customers worldwide as a subsidiary of WuXi Biologics (Cayman) Inc. Recent developments include the GMP release of its DP3 drug product facility at the Wuxi site in July 2025 to scale manufacturing capacity; a strategic partnership with IntoCell announced in early 2024 for drug-linker technologies and integrated CRDMO services; a memorandum of understanding with Standard Chartered China in November 2025 for financial collaboration; signing 37 new integrated projects and adding three process performance qualification projects in the first half of 2025; and share placements in September 2025 raising HK$2.71 billion to support expansion.