Industrie De Nora SpA

Industrie De Nora SpA

5.40
EUR
-0.25
(-4.42%)
0.35EPS
18.73P/E
1.32BMarket Cap
Nov 04Next Earn
Industrie De Nora SpA
GETTEX:M3D
(Gettex)

Recent

price

5.40

P/E

ratio

18.73

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
EUR
2.51
2.48
3.05
4.48
4.27
4.34
4.4
4.34
Revenue per Share
0.14
0.16
0.33
0.47
1.15
0.42
0.41
0.35
Basic EPS, GAAP
0.12
0.2
-0.23
0.35
0.26
0.24
0.22
-0.21
Free Cash Flow per Basic Share
- -
- -
0.3
0.11
0.12
0.12
0.1
- -
Dividend per Share
1.27
2.03
2.23
3.68
4.51
4.76
4.82
4.95
Book Value per Share
0.55
1.38
1.57
3.02
3.93
4.18
4.31
4.43
Tangible Book Value per Share
202
202
202
190
201
199
199
199
Basic Weighted Avg Shares
505
499
616
853
856
863
875
862
Sales/Revenue/Turnover
5.74
9.95
14.48
15.33
15.6
12.06
13.93
14.68
Operating Margin (%)
27
26
26
28
31
34
36
35
Depreciation Expense
29
33
67
90
230
83
82
70
Net Income, GAAP
29.05
25.97
28.98
25.55
12.9
29.25
30.27
33.36
Effective Tax Rate (%)
5.74
6.53
10.83
10.5
26.86
9.67
9.41
8.17
Profit Margin (%)
198
182
50
581
451
461
351
416
Working Capital
343
153
4
268
134
141
19
60
LT Debt
259
413
454
745
910
954
971
997
Total Equity
- -
6.83
9.31
10.54
11.32
7.47
8.33
7.5
Return on Invested Capital (%)
- -
6.2
10.82
10.82
22.75
8.12
8.02
6.27
Return on Capital (%)
- -
9.81
15.51
15.03
27.96
9.01
8.64
7.28
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
18
74
115
LT Borrowings
4
4
45
LT Finance Leases
15
15
15
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
199
199
199
Market Capitalization
1,450
1,119
1,320

Working Capital

EUR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
599
665
778
Cash, Cash Equivalents & STI
109
84
139
Accounts Receivable, Net
153
164
183
Inventories
214
279
313
Total Current Liabilities
248
293
363
Payables & Accruals
- -
- -
- -
ST Debt
18
74
115
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.54%
1.76%
Free Cash Flow
- -
-98.79%
-5.62%
Net Income, GAAP
- -
46.11%
-1.24%
Sales/Revenue/Turnover
- -
12.87%
1.43%
Total Cash Common Dividend
- -
- -
-15.63%

Quarterly Revenue

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
189
211
201
261
863
2025
200
215
- -
244
875
2026
179
225
- -
- -
- -

Quarterly Earnings Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.11
0.06
0.16
0.42
2025
0.08
0.1
- -
0.11
0.41
2026
0.09
0.05
- -
- -
- -

Quarterly Dividends Per Share

EUR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.12
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Industrie De Nora S.p.A. (DNR.MI) manufactures electrodes, coatings, and electrochemical systems for industrial applications, water treatment, and energy transition technologies. Founded in 1923 and headquartered in Milan, Italy, the company operates worldwide through 24 subsidiaries in 10 countries including the United States, Brazil, China, Japan, Germany, the United Arab Emirates, India, and Singapore, serving markets such as chlor-alkali production, electronics, batteries, municipal and industrial water treatment, green hydrogen generation, mining, marine, power generation, pulp and paper, and steel manufacturing; it provides Dimensionally Stable Anodes (DSA), gas diffusion electrodes, membrane electrode assemblies (MEA), catalysts, analyzers, detectors, disinfection systems including electrochlorination units like CECHLO and ClorTec, filtration solutions such as DE NORA TETRA and SORB for PFAS removal, ozone generators, UV systems, cathodic protection electrodes like ELGARD, recoating and repair services, spare parts, and training, marketed under brands including Capital Controls, LIDA, MIOX, OMNIPURE, SANILEC, and SEACLOR, with aftermarket services comprising up to 47% of certain segment revenues. The company divides operations into Electrode Technologies for chlorine/oxygen evolution anodes, hydrogen evolution cathodes, and plating anodes like DENORA DT for copper foil in printed circuit boards and semiconductors; Water Technologies Systems (WTS) for on-site hypochlorite generation, contaminant removal, and pools disinfection; and Energy Transition for alkaline water electrolyzers including the Dragonfly decentralized system, fuel cells, and components supporting over 2.6 GW of green hydrogen production since 2022, bolstered by five R&D centers, 278 patent families, and a 2,000+ employee workforce focused on decarbonization, hydrogen economy, and clean water. Recent developments include signing a EUR 100 million five-year revolving credit facility in November 2025 with banks led by UniCredit while repaying an EUR 80 million senior loan early to optimize its financial structure and enhance treasury flexibility with ESG KPI integration planned; launching the Dragonfly electrolyzer in 2024 for small-scale on-site hydrogen; commencing construction of a 2 GW Gigafactory in Cernusco sul Naviglio, Italy, via subsidiary De Nora Italy Hydrogen Technologies with IPCEI funding up to EUR 63 million and operations starting in 2026; forming partnerships such as MOUs with Asahi Kasei for containerized electrolyzers, Duferco Energia for Italian green hydrogen projects, Mangrove Lithium for CECHLO-based lithium recovery from batteries and mines, ACWA Power and Saudi Water Authority for circular economy and hydrogen in Saudi Arabia, and contracts like lithium recovery plants in Japan; divesting the Marine business (Hyde Marine/Guardian UV ballast water systems) to Optimarin AS and Fracking assets to focus on municipal/industrial water; opening facilities including an electrode maintenance plant in Vadodara, India, production expansions in China/Japan/Germany, a Sorocaba, Brazil solar plant (1.3 GWh capacity contributing to 29% Group renewable energy use), and a North America Innovation Center in Mentor, Ohio for DSA, GDE, fuel cells, and electrolysis; securing orders like tk nucera electrolytic cells for a 700 MW Swedish project, T.EN/CCC electrochlorination for Qatar LNG expansion, and HyTecHeat/X-SEED EU projects; achieving SBTi-validated 2030 climate targets (50% Scope 1/2 and 52% Scope 3 intensity reductions), MSCI AA ESG rating, and SME status under expanded EU capitalization thresholds; and reporting Q1 2025 revenues of EUR 200.4 million (+6%), adjusted EBITDA of EUR 39.4 million (+8.2%, 19.7% margin), with EUR 862.6 million 2024 revenues, confirming 2025 guidance of low-single-digit revenue growth and 17% adjusted EBITDA margin. Industrie De Nora S.p.A. functions as a subsidiary of Federico De Nora S.p.A., maintains a 25.85% stake in thyssenkrupp nucera, and reported 2024 net profit of EUR 83 million with EUR 304.1 million net financial position.