Emeis

Emeis

9.81
EUR
-0.09
(-0.96%)
2.25BMarket Cap
May 07Next Earn
Emeis
GETTEX:OPA1
(Gettex)

Recent

price

9.81

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
EUR
1,480.87
1,831.42
1,723.06
1,934.22
2,242.28
2,555.85
3,012.18
3,254.6
3,381.82
3,696.93
3,879.19
4,251.04
4,627
40.04
35.81
36.59
- -
Revenue per Share
101.9
119.19
116.97
137.03
138.98
135.33
311.19
93.12
217.95
231.28
158.28
64.46
-3,980.68
10.44
-2.62
-1.85
- -
Basic EPS, GAAP
-295.76
161.96
101.26
297.46
333.88
335.5
367.57
412.66
410.51
797.12
769.16
745.42
405.01
2.82
3
4.22
- -
Free Cash Flow per Basic Share
8.95
14.46
31.95
38.25
44.69
47.51
57.51
62.78
70.26
76.64
- -
57.52
- -
- -
- -
- -
- -
Dividend per Share
1,218.58
1,387.77
1,463.82
1,626.25
1,722.22
1,917.67
2,239.11
2,687.68
2,937.86
2,981.06
3,455.65
2,297.51
-1,483.97
14.43
10.69
8.73
8.42
Book Value per Share
-564.68
-361.83
-568.85
-490.2
-831.1
-830.04
-803.65
-376
-420.06
-745.76
-870.61
-2,394.2
-4,404.16
-7.74
-7.7
-9.64
-10.17
Tangible Book Value per Share
1
1
1
1
1
1
1
1
1
1
1
1
1
130
157
161
161
Basic Weighted Avg Shares
964
1,234
1,429
1,608
1,949
2,392
2,841
3,138
3,420
3,740
3,922
4,299
4,681
5,198
5,636
5,895
- -
Sales/Revenue/Turnover
13.46
13.08
13.14
13.92
14.09
12.46
11.69
12
12.44
13.44
10.87
8.48
-14.19
-2.32
0.03
2.94
- -
Operating Margin (%)
42
55
63
71
79
97
126
153
176
446
504
645
350
820
458
346
- -
Depreciation Expense
66
80
97
114
121
127
294
90
220
234
160
65
-4,027
1,355
-412
-298
- -
Net Income, GAAP
31.79
36.43
35.32
35.3
35.61
32.76
1.7
38.42
30.8
30.26
25
35.49
- -
3.18
- -
- -
- -
Effective Tax Rate (%)
6.88
6.51
6.79
7.08
6.2
5.29
10.33
2.86
6.44
6.26
4.08
1.52
-86.03
26.07
-7.31
-5.06
- -
Profit Margin (%)
-340
-460
-594
-340
-235
-79
-137
66
-99
-81
-223
-738
-7,750
-751
-743
-996
-533
Working Capital
1,459
1,462
1,670
1,920
2,479
3,219
3,801
4,622
5,104
8,121
9,207
9,975
4,802
7,856
8,068
7,835
7,299
LT Debt
895
1,155
1,216
1,413
1,498
1,810
2,113
2,715
2,971
3,011
3,490
2,335
-1,502
1,888
1,722
1,409
2,108
Total Equity
4.01
3.36
3.67
3.97
4.18
4.04
5.64
3.33
3.45
3.49
2.61
1.57
- -
-7.61
- -
- -
- -
Return on Invested Capital (%)
4.66
3.75
3.88
4.27
4.17
3.58
6.44
2.19
3.51
3.48
2.52
1.4
- -
16.68
- -
- -
- -
Return on Capital (%)
8.81
7.96
8.2
8.67
8.3
7.66
14.97
3.72
7.75
7.82
4.92
2.24
- -
- -
-22.82
-19.05
- -
Return on Common Equity (%)

Capital Structure

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
ST Debt
1,189
882
720
LT Borrowings
3,952
4,238
4,113
LT Finance Leases
3,808
3,830
3,186
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
159
161
160
Market Capitalization
1,808
943
2,250

Working Capital

EUR

•

in mil. unless spec.
Jun'24
Dec'24
Jun'26
Total Current Assets
2,418
1,880
2,522
Cash, Cash Equivalents & STI
653
519
590
Accounts Receivable, Net
848
524
769
Inventories
16
16
14
Total Current Liabilities
3,118
2,623
3,054
Payables & Accruals
- -
- -
- -
ST Debt
1,189
882
720
Deferred Revenue
- -
- -
- -

Growth Rates

EUR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-37.82%
-90.03%
-18.19%
Free Cash Flow
13.39%
2.74%
44.12%
Net Income, GAAP
-644.64%
-1,325.76%
-27.58%
Sales/Revenue/Turnover
9.5%
8.51%
4.61%
Total Cash Common Dividend
- -
- -
- -

Semi-annual Revenue

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
5,636
2025
- -
- -
5,895
2026
- -
- -
- -

Semi-annual Earnings Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
-2.62
2025
- -
- -
-1.85
2026
- -
- -
- -

Semi-annual Dividends Per Share

EUR

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
- -
2025
- -
- -
- -
2026
- -
- -
- -
Business
Emeis SA, formerly Orpea SA, operates as a leading European provider of long-term care services, specializing in nursing homes, post-acute and rehabilitation clinics, psychiatric hospitals, and assisted living facilities for vulnerable individuals, particularly the elderly; its core offerings encompass comprehensive medicalized retirement homes (EHPAD), services d'aide à domicile, senior service residences, and day hospitals across a network of over 1,000 facilities. Founded in 1989 and headquartered in Puteaux, France, the company conducts operations in approximately 20 countries, primarily in Europe including France, Germany, Austria, Belgium, Croatia, the UK, Ireland, Spain, Italy, and select markets in Latin America such as Brazil, Mexico, and Uruguay, as well as China. Emeis targets elderly residents requiring dependency care, patients in rehabilitation or mental health treatment, and those needing home support services, with a focus on delivering a continuum of personalized care pathways. In recent developments, Emeis rebranded from Orpea in March 2024 following a major financial restructuring led by the Caisse des dépôts et consignations (CDC), which assumed control and diluted prior shareholders, enabling the company to reduce its substantial debt burden accumulated amid 2022 scandals. The group has accelerated its asset disposal program, completing sales of operations in Chile and the Czech Republic for €171 million in late 2024, offloading a portfolio of senior residences in France for €160 million in November 2025, and divesting real estate in Ireland and the Netherlands, progressing toward a €1.5 billion disposal target by end-2025 while aiming to lower its asset holding rate to 20-25%. In September 2025, Emeis formed a real estate joint venture with Farallon Capital and TwentyTwo Real Estate, injecting €761 million to securitize assets and cut net debt by €700 million; operationally, it reported H1 2025 revenue growth of 6.2% on a like-for-like basis, with EBITDA up 79%, positive free cash flow of €26 million, and occupancy rates recovering to 88% by Q3 2025, reflecting improved margins and cost controls.