1. Indonesia Stocks

  2. •

    Distribution services

  3. •

    Wholesale distributors
PT AKR Corporindo Tbk

PT AKR Corporindo Tbk

0.05
EUR
0.00
(0.00%)
0.01EPS
7.07P/E
989.99MMarket Cap
Oct 28Next Earn
PT AKR Corporindo Tbk
GETTEX:RK6A
(Gettex)

Recent

price

0.05

P/E

ratio

7.07

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
IDR
653.14
986
1,127.64
1,153.37
1,152.6
1,004.8
767.31
920.85
1,183.83
1,091.05
894.59
1,302.47
2,408.65
2,132.37
1,962.13
2,330.94
2,812.16
Revenue per Share
18.16
121.06
33.78
33.47
41.56
52.55
50.98
60.51
82.69
36.06
46.71
56.32
121.77
140.87
112.73
125.24
144.99
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
11.16
67.31
4.94
22.98
13.02
26.04
18.11
30.21
44.4
36.33
19.95
27
42
125
99.99
100.17
- -
Dividend per Share
130.05
182.06
209.64
246.44
275.7
308.45
341.76
377.3
417.02
415.29
443.45
473.48
555.75
570.63
585.36
613.94
654.47
Book Value per Share
104.72
152.68
177.6
207.73
228.63
261.14
297.47
354.52
378.78
373.01
411.38
441.41
523.19
535.74
550.5
577.47
617.95
Tangible Book Value per Share
18,671
19,073
19,221
19,368
19,494
19,670
19,826
19,860
19,891
19,891
19,803
19,737
19,737
19,737
19,738
19,742
19,781
Basic Weighted Avg Shares
12,194,997
18,805,950
21,673,954
22,337,928
22,468,328
19,764,821
15,212,591
18,287,936
23,548,144
21,702,638
17,715,928
25,707,069
47,539,987
42,086,952
38,729,493
46,018,468
55,627,635
Sales/Revenue/Turnover
3.78
3.52
3.97
3.71
4.67
7.15
7.54
6.05
4.06
5
6.8
5.63
6.58
8.42
6.62
6.67
6.31
Operating Margin (%)
- -
16,377
17,130
19,874
21,855
24,352
25,165
26,774
15,060
26,107
38,795
39,793
39,939
41,527
45,188
48,450
50,735
Depreciation Expense
339,092
2,308,927
649,314
648,250
810,094
1,033,630
1,010,786
1,201,667
1,644,834
717,205
924,918
1,111,614
2,403,335
2,780,350
2,225,118
2,472,616
2,868,145
Net Income, GAAP
19.28
18.71
23.57
16.02
20.41
19.61
9.45
13.4
23.59
19.17
19.28
18.64
18.02
16.06
14.68
13.97
13.92
Effective Tax Rate (%)
2.78
12.28
3
2.9
3.61
5.23
6.64
6.57
6.98
3.3
5.22
4.32
5.06
6.61
5.75
5.37
5.16
Profit Margin (%)
829,304
1,366,927
2,272,216
1,129,545
516,679
2,414,197
1,575,671
3,386,858
3,205,870
2,065,113
2,940,308
2,715,837
4,560,803
5,587,674
7,543,864
7,486,516
6,061,298
Working Capital
746,773
808,043
2,339,455
2,547,664
2,514,764
2,910,577
1,823,544
2,217,875
1,803,070
2,469,493
2,839,586
2,467,603
2,444,880
3,454,218
4,124,177
4,221,576
3,523,082
LT Debt
2,938,814
3,671,760
4,209,740
5,371,835
5,965,696
7,286,175
8,074,320
9,029,649
9,926,831
10,066,861
10,556,356
11,298,965
13,154,811
14,042,958
14,623,992
15,609,949
16,366,503
Total Equity
8.2
12.59
10.48
7.2
8.18
10.16
9.07
8.03
5.39
6.09
6.83
8.03
16.29
16.75
11.14
12.54
14.1
Return on Invested Capital (%)
8.79
50.8
12.1
8.72
9.12
10.36
8.87
9.09
13.35
5.69
6.46
7.82
15.56
14.58
11
10.59
11.92
Return on Capital (%)
16.12
77.67
17.28
14.7
15.92
18
15.66
16.71
20.65
8.59
10.82
12.28
23.66
25.01
19.5
20.85
22.85
Return on Common Equity (%)

Capital Structure

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
1,491,206
1,600,171
1,931,395
LT Borrowings
3,703,088
3,439,861
3,039,745
LT Finance Leases
518,488
489,756
483,337
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19,800
19,800
19,800
Market Capitalization
18,344,995
23,725,713
20,309,863

Working Capital

IDR

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
23,323,716
23,367,083
24,681,968
Cash, Cash Equivalents & STI
6,404,299
7,283,188
8,866,239
Accounts Receivable, Net
9,544,658
8,377,441
9,563,752
Inventories
6,614,340
6,877,590
5,257,774
Total Current Liabilities
15,837,200
16,069,390
18,620,670
Payables & Accruals
- -
- -
- -
ST Debt
1,491,206
1,600,171
1,931,395
Deferred Revenue
- -
- -
- -

Growth Rates

IDR

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.99%
8.22%
6.74%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
16.93%
28.65%
11.12%
Sales/Revenue/Turnover
12.92%
25.88%
18.82%
Total Cash Common Dividend
28.92%
53.66%
0.2%

Quarterly Revenue

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,811,388
8,839,234
9,961,841
10,117,030
38,729,493
2025
10,255,846
11,162,028
- -
13,622,759
46,018,468
2026
12,940,865
17,901,984
- -
- -
- -

Quarterly Earnings Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.17
20.65
23.61
38.26
112.73
2025
28.63
31.13
- -
41.54
125.24
2026
33.25
39.05
- -
- -
- -

Quarterly Dividends Per Share

IDR

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
49.96
- -
99.99
2025
- -
- -
- -
- -
100.17
2026
- -
- -
- -
- -
- -
Similar Companies
Adani Enterprises Limited (NSE:ADANIENT)
Aegis Logistics Limited (NSE:AEGISLOG)
Marine Electricals (India) Limited (NSE:MARINE)
Mitsubishi Corporation (TSE:8058)
Fastenal Company (NASDAQ:FAST)
GigaCloud Technology Inc (NASDAQ:GCT)
Business
PT AKR Corporindo Tbk operates as a comprehensive logistics and supply chain provider, specializing in the trade and distribution of petroleum and essential chemical products throughout Indonesia. The company's diverse operations are organized across four primary segments: Trading and Distribution, Logistics Services, Manufacturing, and Industrial Estate and related utility services. The Trading and Distribution segment is responsible for supplying various petroleum products, including both subsidized and non-subsidized fuels, to a wide range of industrial clients such as mining, plantation, and power generation sectors, as well as to commercial enterprises and a growing retail network through its branded service stations. Additionally, this segment distributes critical basic chemicals like caustic soda, sodium sulphate, PVC resins, soda ash, chloro-alkali compounds, and solvents, catering to industries from consumer goods to textiles and glass manufacturing. Within its Logistics Services division, the company provides extensive infrastructure including the rental of bulk storage facilities and warehouses, alongside port handling, bagging, and transportation solutions utilizing a large fleet of trucks and self-propelled oil barges. These integrated services are designed to manage the flow of liquid and solid chemical as well as petroleum commodities efficiently. The Manufacturing segment focuses on the production and sale of various industrial goods, including adhesive materials. The Industrial Estate segment is centered on the development, leasing, and sale of industrial and port estates. A key asset in this area is the Java Integrated Industrial and Port Estate (JIIPE) in Gresik, East Java, which holds Special Economic Zone status. JIIPE offers tenants comprehensive utilities, including power generation and water supply, making it an attractive hub for various innovation-driven industries. Established in 1977 as PT Aneka Kimia Raya Tbk, the company adopted its current name, PT AKR Corporindo Tbk, in September 2004, reflecting its expanded business scope. Headquartered in Jakarta, Indonesia, PT AKR Corporindo Tbk operates as a subsidiary of PT Arthakencana Rayatama. The company has demonstrated robust financial performance in recent periods, driven by strong growth in its trading and distribution activities and increasing recurring income from its industrial estate utilities.