Fastighetsbolaget Emilshus AB Class B

Fastighetsbolaget Emilshus AB Class B

3.92
EUR
+0.02
(+0.51%)
0.49EPS
10.06P/E
617.32MMarket Cap
Feb 05Next Earn
Fastighetsbolaget Emilshus AB Class B
GETTEX:Z2A0
(Gettex)

Recent

price

3.92

P/E

ratio

10.06

div

yld

1.32%

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
SEK
1.27
2.59
5.27
63.16
6.27
6.23
7.38
10.55
Revenue per Share
1.31
2.49
7.06
43.25
-0.09
2.28
3.86
5.39
Basic EPS, GAAP
1.15
1.5
1.66
28.05
2.37
3.04
3.51
4.52
Free Cash Flow per Basic Share
- -
- -
0.04
5.75
0.44
0.38
0.42
0.57
Dividend per Share
11.54
14.19
27.39
32.38
31.85
33.78
40.54
44.99
Book Value per Share
11.54
14.18
27.38
32.37
31.85
33.78
40.54
44.99
Tangible Book Value per Share
71
71
66
7
94
108
121
96
Basic Weighted Avg Shares
90
183
350
454
588
675
896
1,011
Sales/Revenue/Turnover
67.33
71.03
78.56
71.65
74.66
75.11
74.67
73.29
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
93
176
469
311
33
288
524
516
Net Income, GAAP
18.98
20.26
21.55
24.12
58.23
25.58
20
15.38
Effective Tax Rate (%)
103.15
96.33
133.86
68.48
5.61
42.67
58.48
51.04
Profit Margin (%)
128
-226
-772
-55
-41
-749
-525
-1,287
Working Capital
876
1,486
2,049
3,950
3,882
4,039
6,254
6,147
LT Debt
767
943
1,848
3,007
3,194
3,856
5,114
5,680
Total Equity
- -
4.64
5.85
4.17
2.56
4.79
5.22
5.37
Return on Invested Capital (%)
- -
9.5
14.33
7.12
1.67
5.75
7.24
4.42
Return on Capital (%)
- -
20.58
33.95
12.88
-0.26
7.01
10.46
10.39
Return on Common Equity (%)

Capital Structure

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
559
627
1,404
LT Borrowings
6,254
6,619
6,147
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
126
126
126
Market Capitalization
6,643
6,448
6,838

Working Capital

SEK

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
354
190
554
Cash, Cash Equivalents & STI
260
65
417
Accounts Receivable, Net
5
12
8
Inventories
- -
- -
- -
Total Current Liabilities
879
968
1,841
Payables & Accruals
- -
- -
- -
ST Debt
559
627
1,404
Deferred Revenue
- -
- -
- -

Growth Rates

SEK

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
43.67%
32.62%
Free Cash Flow
- -
35.03%
29.48%
Net Income, GAAP
- -
179.63%
81.94%
Sales/Revenue/Turnover
- -
39.7%
32.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
162
173
181
675
2025
202
213
- -
253
896
2026
271
274
- -
- -
- -

Quarterly Earnings Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
0.81
0.11
1.07
2.28
2025
1.17
0.65
- -
1.15
3.86
2026
14.97
0.96
- -
- -
- -

Quarterly Dividends Per Share

SEK

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.1
0.09
0.09
0.38
2025
0.09
0.08
- -
0.12
0.42
2026
1.31
0.12
- -
- -
- -
Business
Fastighetsbolaget Emilshus AB (publ) (EMIL-B.ST) is a Swedish real estate company that acquires, develops, and manages high-yield commercial properties primarily in southern Sweden, with a portfolio focused on light industry, warehouses, industrial services and professional trade, big-box and external trade, grocery retail, community services, and offices; its properties target tenants with strong creditworthiness under long-term leases. Founded in 2018 and headquartered in Vetlanda with operations centered in Småland and Kronoberg County including Växjö, the company employs around 24-31 staff and maintains a lettable area exceeding 1.1 million square meters alongside property values around SEK 11.9 billion as of late 2025. Recent developments include robust portfolio expansion through multiple property acquisitions driving 31% income growth and 43% profit increases in the first nine months of 2025, alongside a directed issue of 12 million B-shares in May 2025 raising SEK 546 million to fund further growth while prioritizing profitability and financial stability.