Glass House Brands Inc.

Glass House Brands Inc.

GLASF
Glass House Brands Inc.US flagOther OTC
13.25
USD
+0.25
- -
1.05BMarket Cap

Total Valuation

Glass House Brands Inc. carries a market capitalization of 1.05B, placing it among publicly traded companies globally. Its enterprise value stands at 750.87M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.05B
Enterprise Value750.87M

Share Statistics

Glass House Brands Inc. currently has 84.66M shares outstanding.

Shares Outstanding84.66M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 3.82, and the price-to-book ratio stands at -2.86.

PE RatioN/A
PS Ratio3.82
PB Ratio-2.86
P/TBV Ratio7.68
P/FCF Ratio32.09
P/OCF Ratio-244.12

Enterprise Valuation

On an enterprise value basis, Glass House Brands Inc. trades at an EV/EBITDA multiple of 766.36 and an EV/FCF ratio of 24.70. The EV/Sales ratio of 4.23 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 5,473.41 provides insight into valuation relative to core operating earnings.

EV / Sales4.23
EV / EBITDA766.36
EV / EBIT5,473.41
EV / FCF24.70

Financial Position

Glass House Brands Inc. maintains a current ratio of 1.85, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 73.84, indicating elevated leverage, while an interest coverage ratio of -1.95 demonstrates limited ability to service its debt obligations.

Current Ratio1.85
Quick Ratio0.79
Debt / Equity73.84
Debt / EBITDA-6.24
Interest Coverage-1.95

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-11.53
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-18.03
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover4.69

Taxes

Over the trailing twelve months, Glass House Brands Inc. has paid 12.06M in income taxes, reflecting an effective tax rate of 36.24.

Income Tax12.06M
Effective Tax Rate36.24

Stock Price Statistics

Glass House Brands Inc.'s stock has gained approximately 158.78906% over the past 52 weeks. The 50-day moving average sits at 10.01, while the 200-day moving average is 8.41.

Beta (5Y)N/A
52-Week Price Change158.78906%
50-Day Moving Average10.01
200-Day Moving Average8.41
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Glass House Brands Inc. generated 177.68M in revenue and converted that into -36.73M in net income, yielding earnings per share of -0.43. EBITDA reached -11.82M, while operating income came in at -27.77M.

Revenue177.68M
Gross Profit66.91M
Operating Income-27.77M
Pretax Income-23.89M
Net Income-36.73M
EBITDA-11.82M
EBIT-27.77M
Earnings Per Share (EPS)-0.43

Balance Sheet

Glass House Brands Inc. holds 24.43M in cash and equivalents against 73.80M in total debt, resulting in a net debt position of 43.43M. Total book value stands at -237.21M, with working capital of 34.15M providing operational flexibility.

Cash & Cash Equivalents24.43M
Total Debt73.80M
Net Debt43.43M
Equity (Book Value)-237.21M
Book Value Per Share-2.85
Working Capital34.15M

Cash Flow

Glass House Brands Inc. produced -2.78M in operating cash flow over the past twelve months. After subtracting -24.03M in capital expenditures, free cash flow totaled -26.81M - equivalent to -0.32 per share.

Operating Cash Flow-2.78M
Capital Expenditures-24.03M
Free Cash Flow-26.81M
FCF Per Share-0.32

Margins

Glass House Brands Inc. operates with a gross margin of 37.66, reflecting its pricing power and cost economics. The operating margin of -15.63 and net profit margin of -20.67 provide insight into operational efficiency.

Gross Margin37.66
Operating Margin-15.63
Pretax Margin-13.44
Profit Margin-20.67
EBITDA Margin-6.65

Dividends & Yields

The company's payout ratio of 3.41 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.11
Dividend YieldN/A
Payout Ratio3.41
Shareholder Yield-2.49
FCF Yield3.12

Scores

Glass House Brands Inc. posts an Altman Z-Score of 1.15, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.15