Glacier Media Inc.

Glacier Media Inc.

GLMFF
Glacier Media Inc.US flagOther OTC
0.26
USD
- -
- -
33.77MMarket Cap

Total Valuation

Glacier Media Inc. carries a market capitalization of 33.77M, placing it among publicly traded companies globally. Its enterprise value stands at 58.29M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap33.77M
Enterprise Value58.29M

Share Statistics

Glacier Media Inc. currently has 131.13M shares outstanding.

Shares Outstanding131.13M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Glacier Media Inc. trades at a trailing price-to-earnings ratio of 2.47. The price-to-sales ratio is 0.37, and the price-to-book ratio stands at 1.05.

PE Ratio2.47
PS Ratio0.37
PB Ratio1.05
P/TBV Ratio2.13
P/FCF Ratio3.57
P/OCF Ratio5.15

Enterprise Valuation

On an enterprise value basis, Glacier Media Inc. trades at an EV/EBITDA multiple of 5.04 and an EV/FCF ratio of 9.62. The EV/Sales ratio of 0.44 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 21.10 provides insight into valuation relative to core operating earnings.

EV / Sales0.44
EV / EBITDA5.04
EV / EBIT21.10
EV / FCF9.62

Financial Position

Glacier Media Inc. maintains a current ratio of 0.90, meaning it holds 0.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 22.89, indicating elevated leverage, while an interest coverage ratio of -0.96 demonstrates limited ability to service its debt obligations.

Current Ratio0.90
Quick Ratio0.81
Debt / Equity22.89
Debt / EBITDA1.07
Interest Coverage-0.96

Financial Efficiency

Return on Equity (ROE)54.39
Return on Assets (ROA)14.56
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover373.15

Taxes

Income Tax-4.55M
Effective Tax RateN/A

Stock Price Statistics

Glacier Media Inc.'s stock has gained approximately 134.09091% over the past 52 weeks. The 50-day moving average sits at 0.26, while the 200-day moving average is 0.23.

Beta (5Y)N/A
52-Week Price Change134.09091%
50-Day Moving Average0.26
200-Day Moving Average0.23
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Glacier Media Inc. generated 132.48M in revenue and converted that into 19.59M in net income, yielding earnings per share of 0.17. EBITDA reached 11.57M, while operating income came in at 2.76M.

Revenue132.48M
Gross Profit39.01M
Operating Income2.76M
Pretax Income17.97M
Net Income19.59M
EBITDA11.57M
EBIT2.76M
Earnings Per Share (EPS)0.17

Balance Sheet

Glacier Media Inc. holds 10.37M in cash and equivalents against 12.40M in total debt, resulting in a net debt position of -4.18M. Total book value stands at 46.28M, with working capital of -3.52M providing operational flexibility.

Cash & Cash Equivalents10.37M
Total Debt12.40M
Net Debt-4.18M
Equity (Book Value)46.28M
Book Value Per Share0.35
Working Capital-3.52M

Cash Flow

Glacier Media Inc. produced 9.40M in operating cash flow over the past twelve months. After subtracting -4.15M in capital expenditures, free cash flow totaled 5.25M - equivalent to 0.04 per share.

Operating Cash Flow9.40M
Capital Expenditures-4.15M
Free Cash Flow5.25M
FCF Per Share0.04

Margins

Glacier Media Inc. operates with a gross margin of 29.44, reflecting its pricing power and cost economics. The operating margin of 2.09 and net profit margin of 14.79 provide insight into operational efficiency.

Gross Margin29.44
Operating Margin2.09
Pretax Margin13.56
Profit Margin14.79
EBITDA Margin8.73

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield10.90
FCF Yield27.99

Stock Splits

Glacier Media Inc.'s most recent stock split took place on June 6, 2016 with a 1000:1027 split ratio.

Last Split Date6/6/2016
Split Ratio1000:1027

Scores

Glacier Media Inc. posts an Altman Z-Score of -0.97, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.97