Glacier Media Inc.

Glacier Media Inc.

GLMFF
Glacier Media Inc.US flagOther OTC
0.26
USD
- -
- -
34.09MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
2.94
2.78
2.48
2
1.74
1.72
1.58
1.21
1.26
1.33
1.18
1.08
1.05
1.03
Basic EPS, GAAP
-0.73
- -
-1.72
0.01
-0.01
0.01
0.29
-0.12
-0.04
-0.22
-0.76
-0.19
0.05
0.07
Free Cash Flow per Basic Share
0.25
0.24
0.09
0.07
0.06
-0.01
-0.05
0.17
0.03
0.02
-0.08
- -
-0.01
- -
Dividend per Share
0.06
0.08
0.06
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
3.08
2.97
-1.02
-0.88
1.13
1.13
1.44
1.21
1.2
0.96
0.24
0.07
0.12
0.11
Tangible Book Value per Share
0.61
0.91
0.55
0.75
0.77
0.7
0.95
0.88
0.91
0.77
0.12
0.05
0.19
0.19
Basic Weighted Avg Shares
89
89
89
99
110
110
117
125
131
133
131
131
131
131
Sales/Revenue/Turnover
262
248
221
199
191
188
185
151
165
176
155
142
138
135
Operating Margin (%)
8.03
6.59
1.69
3.63
2.35
-0.55
-3.13
7.13
3.11
-5.32
-10.35
-1.07
-1.07
0.52
Depreciation Expense
14
13
13
11
12
11
14
12
13
12
12
11
9
9
Net Income, GAAP
-65
- -
-153
1
-1
1
34
-15
-5
-30
-99
-24
6
9
Effective Tax Rate (%)
- -
5.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Profit Margin (%)
-24.74
-0.1
-69.24
0.71
-0.61
0.35
18.53
-9.89
-2.97
-16.79
-64.06
-17.22
4.67
6.66
Working Capital
9
25
2
5
4
- -
3
7
16
12
-7
-8
-6
-4
LT Debt
95
73
68
49
39
39
27
9
15
14
5
10
10
11
Total Equity
333
324
137
152
152
151
198
192
196
167
65
38
50
49
Return on Invested Capital (%)
- -
3.69
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
1.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)
-21.11
-0.09
- -
- -
- -
0.53
23.49
-9.38
-3.16
-20.75
-125.4
-122.6
52.2
96.66

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2
2
2
LT Borrowings
6
6
6
LT Finance Leases
5
4
5
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
131
131
131
Market Capitalization
21
26
44

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30
30
30
Cash, Cash Equivalents & STI
5
6
8
Accounts Receivable, Net
23
17
19
Inventories
- -
- -
- -
Total Current Liabilities
36
36
34
Payables & Accruals
25
23
23
ST Debt
2
2
2
Deferred Revenue
7
9
9

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-4.61%
-16.99%
29.89%
Free Cash Flow
21.3%
3.71%
692.2%
Net Income, GAAP
502.65%
94.48%
-126.25%
Sales/Revenue/Turnover
-4.3%
-1.55%
-3.13%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
35
34
40
33
142
2025
32
33
40
32
138
2026
30
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
-0.03
- -
- -
-0.19
2025
-0.03
-0.04
0.05
- -
0.05
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Company Description

APIChat
CEO
Mark Melville
Full Time Employees
1,114
Sector
Communication Services
Industry
Publishing
Address
2188 Yukon Street Vancouver BC Canada V5Y 3P1
IPO Date
Mar 12, 2013
Business
Glacier Media Inc. operates as a diversified information and marketing solutions company primarily in Canada and the United States. It offers a comprehensive portfolio of products and services through three main segments: Environmental and Property Information; Commodity Information; and Community Media. In Environmental and Property Information, the company provides environmental risk data, compliance tools, and marketing solutions to environmental consultants, commercial real estate brokers, financial institutions, and insurance companies. Its Commodity Information segment serves the Canadian agricultural and mining sectors with digital and print media, listings, publications, exhibitions, weather, and commodities marketing subscriptions. Notable brands include Glacier FarmMedia publications such as Western Producer, Alberta Farmer Express, Manitoba Co-Operator, Le Bulletin, and AgDealer, along with large agricultural trade shows like Ag in Motion and Canada’s Outdoor Farm Show. The Community Media segment delivers local news, general community information, classifieds websites, digital marketing services, and specialized content, including service offerings in website design, social media management, and programmatic advertising. Founded in 1993 and headquartered in Vancouver, British Columbia, Glacier Media has recently undergone significant strategic changes. In 2025, the company rebranded its media operations under the name Lodestar Media, focusing on digital diversification while closing several unprofitable print operations to boost profitability. This transition aligns with its strategic emphasis on higher-margin subscription, data, and compliance services over traditional print media. Additionally, Glacier Media formed a representation agreement with AdCanada Media for its newspapers starting March 2025 and continues to optimize its portfolio by prioritizing digital services in Environmental Risk & Compliance, Agriculture, Mining, Real Estate Tech, and Community Media sectors. The company's leadership emphasizes long-term value creation through diversified digital product offerings, strategic acquisitions, and operational efficiency, positioning it as a technology-enabled business intelligence and consumer digital information company focused on modern Canadian markets and international expansion. Glacier Media's recent financial results reflect stable revenue with improved EBITDA driven by higher-margin digital and subscription services, confirming its strategic shift from legacy print media toward scalable digital information platforms. The company maintains a broad geographic footprint across Canada with targeted international interests, principally serving industry professionals, businesses, and local communities through its specialized information products and marketing solutions. Its ongoing portfolio management aims to reinforce leadership positions in key industry verticals including environmental compliance and agricultural and mining commodity information. This comprehensive approach leverages Glacier's strength as a people-driven, tech-enabled portfolio company committed to innovation in business intelligence and digital consumer information services.

Company News

APIChat