1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
G N A Axles Limited

G N A Axles Limited

GNA.NS
G N A Axles LimitedIN flagNational Stock Exchange of India
469.75
INR
-3.55
- -
20.17BMarket Cap
G N A Axles Limited
GNA.NS
(National Stock Exchange of India)

Recent

price

469.75

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
140.37
167.66
117.24
152.33
213.62
203.24
101.05
144.74
726.55
347.2
352.29
336.46
344.33
Revenue per Share
4.94
8.55
6.89
11.85
15.34
12.28
8.23
10.34
60.66
23.28
24.95
27.24
27.24
Basic EPS, GAAP
4.66
19.68
-23.58
-5.02
-3.84
3.6
0.35
-0.49
13.97
2.27
-4.39
12.99
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
1.21
1.66
- -
1.25
5
3
2
3
- -
Dividend per Share
37.18
45.6
40.24
52.02
66.06
76.58
46.53
55.57
277.89
164.21
187.13
211.42
211.39
Book Value per Share
37.18
45.59
69.15
79.51
93.55
104.08
60.28
69.32
332.88
186.69
209.62
233.89
233.86
Tangible Book Value per Share
30
30
43
43
43
43
86
86
21
43
43
43
43
Basic Weighted Avg Shares
4,259
5,085
5,033
6,540
9,171
8,725
8,676
12,428
15,596
14,905
15,124
14,444
14,784
Sales/Revenue/Turnover
8.79
10.84
11.22
11.42
12.74
7.64
11.4
10.18
11.72
9.83
9.67
10.4
11.36
Operating Margin (%)
230
272
239
248
347
424
407
497
485
533
571
700
700
Depreciation Expense
150
259
296
509
658
527
706
888
1,302
1,000
1,071
1,170
1,170
Net Income, GAAP
27.72
34
36.9
31.27
35.84
24.47
26.47
26.38
25.43
25.84
25.75
25.82
25.82
Effective Tax Rate (%)
3.52
5.1
5.88
7.78
7.18
6.04
8.14
7.14
8.35
6.71
7.08
8.1
7.91
Profit Margin (%)
228
185
1,447
1,490
1,998
2,273
2,791
3,152
3,940
4,528
5,448
5,774
5,774
Working Capital
840
422
262
247
735
1,054
764
473
301
291
1,006
956
956
LT Debt
1,128
1,383
2,969
3,413
4,016
4,468
5,176
5,952
7,145
8,015
8,999
10,041
10,041
Total Equity
- -
12.61
10.18
11.35
14.12
8.28
10.69
12.1
15.66
11.23
9.99
9.35
10.45
Return on Invested Capital (%)
- -
12.55
12.85
16.77
17.06
12.78
13.66
14.81
18.32
12.52
11.61
11.54
11.59
Return on Capital (%)
- -
20.65
19.01
25.68
25.98
17.22
19.39
20.25
24.26
15.36
14.2
13.67
13.67
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
860
- -
1,224
LT Borrowings
1,173
- -
956
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
43
- -
43
Market Capitalization
13,242
12,800
15,315

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
9,420
- -
9,979
Cash, Cash Equivalents & STI
566
- -
379
Accounts Receivable, Net
5,825
- -
6,109
Inventories
2,192
- -
2,477
Total Current Liabilities
3,869
- -
4,205
Payables & Accruals
- -
- -
- -
ST Debt
860
- -
1,224
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.55%
14.22%
11.58%
Free Cash Flow
-245.63%
-362.08%
-396.09%
Net Income, GAAP
19.5%
13.1%
9.2%
Sales/Revenue/Turnover
12.5%
12.26%
-4.49%
Total Cash Common Dividend
- -
- -
50%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,740
4,042
3,570
3,553
14,905
2025
3,996
3,876
3,751
3,775
15,124
2026
3,442
3,479
3,753
4,109
14,444

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.72
6.43
5.23
- -
23.28
2025
6.47
6.64
5.91
5.93
24.95
2026
5.35
7.27
7.44
7.18
27.24

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
3
2025
- -
- -
- -
- -
2
2026
- -
- -
- -
- -
3
Similar Companies
Delticom AG (DEX.DE)
ASK Automotive Limited (ASKAUTOLTD.BO)
NRB Bearings Limited (NRBBEARING.BO)
Kumho Tire Co., Inc. (073240.KS)
Futaba Industrial Co., Ltd. (7241.T)
Dana Incorporated (DAN)
Business
G N A Axles Limited manufactures and sells automotive transmission components for the four-wheeler industry, including rear axle shafts, spindles, drive shafts, and other automobile components such as splined shafts; the company serves manufacturers of commercial vehicles, off-highway vehicles, tractors, and SUVs. Products range from 2 kg to 150 kg rear axle shafts as the flagship offering, with additional capabilities in heavy-duty axle shafts and related transmission parts produced through integrated manufacturing processes. Incorporated in 1993 and headquartered in Mehtiana, Punjab, India, with roots tracing to 1946-1947, G N A Axles operates globally, exporting primarily to North America (49.60% of export revenue), Europe (27.72%), South America (15.91%), and other regions including Asia and Australia. The company maintains a strong presence among leading original equipment manufacturers (OEMs) worldwide, including in the US, Sweden, Turkey, Brazil, Italy, Germany, Spain, Mexico, Japan, UK, France, China, and Australia. In recent developments, G N A Axles incorporated a new wholly owned subsidiary as part of its expansion strategy, alongside increased long-term debt to ₹115.63 crore as of March 2025 to fund capacity enhancements. The firm reported robust Q4 FY25 financials with net profit surging 50% to ₹25 crore, EBITDA rising 40% to ₹50.3 crore at a 13% margin, and a ₹3 per share dividend declaration with a record date of June 23, 2025; however, Q2 FY26 showed revenue decline amid profit growth through operational efficiency. Board meetings in 2025 addressed Q1 unaudited results on July 25 and H1 results on November 1, with the 32nd AGM approving financials and director reappointments in July.