1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Godrej Agrovet Limited

Godrej Agrovet Limited

GODREJAGRO.BO
Godrej Agrovet LimitedIN flagBombay Stock Exchange
563.50
INR
+1.30
- -
108.39BMarket Cap
Godrej Agrovet Limited
GODREJAGRO.BO
(Bombay Stock Exchange)

Recent

price

563.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
142.62
160.61
171.29
193.94
275.31
272.65
305.57
352.71
323.03
429.21
484
495.64
486.62
530.47
500.13
Revenue per Share
5.04
8.15
10.94
13.75
14.05
12.17
17.13
15.94
16.33
20.96
15.71
18.71
22.35
24.58
23.67
Basic EPS, GAAP
-5.98
1.15
-0.16
1.83
39.09
5.72
8.95
-1.23
-13.42
-20.36
26.79
15.28
38.73
51.18
- -
Free Cash Flow per Basic Share
- -
1.31
3.67
2.35
- -
4.61
4.65
4.65
5.84
8.28
9.56
9.55
10
11
- -
Dividend per Share
14.9
20
26.57
34.88
52.57
55.27
66.82
78.03
88.97
101.84
107.75
116.41
128.78
10
- -
Book Value per Share
19.84
25.66
32.21
39.58
57.12
76.21
89.55
98.39
110.91
122.45
124.54
133.67
116.81
93.97
- -
Tangible Book Value per Share
192
192
192
192
177
188
192
192
192
192
192
192
192
192
192
Basic Weighted Avg Shares
27,387
30,842
32,892
37,241
48,768
51,361
58,679
67,734
62,042
82,454
93,004
95,264
93,562
102,033
96,161
Sales/Revenue/Turnover
6.67
7.08
8.52
6.82
7.71
7.21
6.44
5.48
7.01
6.61
3.99
5.45
6.31
6.22
6.56
Operating Margin (%)
193
276
370
524
747
859
982
1,481
1,540
1,733
1,855
2,143
2,261
2,289
2,294
Depreciation Expense
967
1,566
2,101
2,640
2,488
2,292
3,290
3,062
3,137
4,026
3,019
3,597
4,297
4,728
4,551
Net Income, GAAP
29.36
24.44
22.38
22.43
27.14
32.47
26.81
13.78
23.29
22.6
21.8
23.95
27.16
27.26
28.5
Effective Tax Rate (%)
3.53
5.08
6.39
7.09
5.1
4.46
5.61
4.52
5.06
4.88
3.25
3.78
4.59
4.63
4.73
Profit Margin (%)
-869
-604
-1,137
-4,167
-2,874
-756
-196
-779
1,718
1,607
-725
909
-90
-1,564
- -
Working Capital
1,050
1,650
721
208
206
141
642
638
1,676
675
1,464
3,763
5,418
8,920
- -
LT Debt
4,137
5,187
6,404
10,155
12,628
16,806
20,499
22,206
24,614
26,887
27,436
29,211
26,025
21,637
- -
Total Equity
- -
16.23
17.66
10.61
12.68
12.46
12.2
12.03
10.51
10.95
6.92
9.31
10.31
11.89
- -
Return on Invested Capital (%)
- -
18.44
21.18
17.95
13.8
13.26
17.49
14.96
11.06
12.19
9.76
11.07
13.57
20.06
29.87
Return on Capital (%)
- -
46.72
46.99
44.74
31.08
23.24
28.32
22.02
19.56
21.97
15
16.7
18.23
35.44
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
8,542
- -
LT Borrowings
- -
4,556
- -
LT Finance Leases
- -
862
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
192
- -
Market Capitalization
142,942
145,005
150,358

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
21,935
- -
Cash, Cash Equivalents & STI
- -
368
- -
Accounts Receivable, Net
- -
5,721
- -
Inventories
- -
13,236
- -
Total Current Liabilities
- -
22,024
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
8,542
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.86%
-2%
-16.86%
Free Cash Flow
268.69%
-7.41%
32.2%
Net Income, GAAP
7.74%
10.39%
10.02%
Sales/Revenue/Turnover
11.29%
11.08%
9.05%
Total Cash Common Dividend
- -
14.4%
10.05%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,993
25,667
23,419
20,640
95,264
2025
23,434
24,427
24,446
21,255
93,562
2026
26,033
27,133
23,230
- -
102,033

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.48
5.48
4.78
- -
18.71
2025
7.03
5.84
5.8
3.68
22.35
2026
8.35
5.97
5.45
- -
24.58

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
9.55
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
11
Similar Companies
Shin Tai Industry Co., Ltd. (1235.TW)
Lynch Group Holdings Limited (LGL.AX)
Farm Pride Foods Limited (FRM.AX)
Davis Commodities Ltd. (DTCKF)
Wilmar International Limited (WLMIF)
Elders Limited (ELD.AX)
Business
Godrej Agrovet Limited, a diversified agri-business company within the Godrej Group, focuses on animal feed, crop protection, oil palm plantations, dairy, poultry and processed foods, and vegetable oils. The company manufactures and markets a broad portfolio of products including cattle, poultry, layer, broiler, specialty, and aqua feeds produced at over 1.5 million tons annually across facilities in locations such as Khanna, Kharagpur, Baramati, Bangalore, and Erode; crop protection solutions encompassing plant growth regulators like Homobrassinolides (world's largest producer), Triacontanol (Vipul brand), biostimulants (Double, Anarika, Supershakti Combine), herbicides (Hitweed for cotton), insecticides from organophosphates to diamides, fungicides for mildews and blights, soil conditioners, and organic manures; oil palm from plantations exceeding 55,000 hectares in Andhra Pradesh, Telangana, Karnataka, Tamil Nadu, Goa, Maharashtra, Odisha, and Mizoram; dairy products under the Jersey brand via subsidiary Creamline Dairy; and processed poultry under Real Good Chicken and Yummiez brands through Godrej Tyson Foods. Founded in 1991 and headquartered in Mumbai, Maharashtra, India, Godrej Agrovet operates primarily in India with exports of agrochemicals to the U.S., Kenya, and Mauritius, and maintains joint ventures in Bangladesh for feeds and poultry; subsidiaries include Astec LifeSciences for agrochemical manufacturing and Creamline Dairy for southern India dairy operations. Recent developments include a September 2025 non-binding MoU with India's Ministry of Food Processing Industries for Rs 960 crore investment in oil palm and pet food manufacturing facilities plus an R&D center across Andhra Pradesh, Assam, Tripura, Telangana, and Maharashtra; acquisition of Tyson's remaining stake in Godrej Tyson Foods to achieve full ownership; and a planned acquisition of an additional 48.06% stake in Creamline Dairy by September 2025 to bolster dairy expansion.