Goodyear India Limited

GOODYEAR.NS

GOODYEAR.NSGoodyear India Limited IN flag

National Stock Exchange of India

1,273.00

INR

-0.70

(-0.05%)

58.59EPS

21.73P/E

30.37BMarket Cap

Jan 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Goodyear India Limited

GOODYEAR.NS

(National Stock Exchange of India)

Recent

price

1,273.00

P/E

ratio

21.72725721112818

div

yld

3.22%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 03/20

Stock

S&P500

19.73

9.60

55.59

27.19

52.10

135.00

2008	2009	2010	2011	2012	2013	2014	2015	2017	2018	2019	2020	2021	2022	2023	2024	TTM
398.46	440.08	562.39	662.21	642.02	680.09	686.21	629.63	655.43	719.86	826.52	754.82	774.84	1,053.22	1,264.93	- -	- -	Revenue per Share
13.95	31.69	32.43	28	24.41	40.78	43.89	46.41	55.22	56.34	44.25	38.51	59.07	44.61	53.26	- -	- -	Basic EPS, GAAP
3.42	53.19	32.71	18.07	-0.29	36.56	21.69	- -	55.86	57.03	-6.77	1.6	108.25	6.88	0.51	- -	- -	Free Cash Flow per Basic Share
6.9	6.91	8	8	7.97	6.87	8.92	- -	11.89	12.39	12.99	13.06	92.68	97.73	99.79	- -	- -	Dividend per Share
10	10	10	10	105.69	131.58	10	- -	250.15	291.39	319.54	340.62	307.59	253.51	206.25	- -	- -	Book Value per Share
69.69	93.14	117.38	137.22	153.41	183.6	215.39	- -	306.51	347.75	375.9	396.9	363.9	309.83	262.58	- -	- -	Tangible Book Value per Share
23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	- -	- -	Basic Weighted Avg Shares
9,191	10,151	12,972	15,275	14,813	15,687	15,828	14,524	15,118	16,605	19,065	17,411	17,873	24,294	29,178	25,151	24,789	Sales/Revenue/Turnover
5.96	11.31	8.83	6.64	5.97	9.18	8.5	11.49	11.28	10.37	6.74	5.1	9.34	5.07	5.33	4.64	2.7	Operating Margin (%)
112	126	153	197	241	252	285	323	337	362	410	501	528	527	540	553	551	Depreciation Expense
322	731	748	646	563	941	1,012	1,071	1,274	1,300	1,021	888	1,363	1,029	1,229	948	584	Net Income, GAAP
38.47	34.39	32.56	32.89	33.45	33.72	34.05	34.82	34.89	34.79	35.46	23.96	25.61	25.68	25.71	25.92	26.36	Effective Tax Rate (%)
3.5	7.2	5.77	4.23	3.8	6	6.4	7.37	8.42	7.83	5.35	5.1	7.62	4.24	4.21	3.77	2.36	Profit Margin (%)
440	690	830	1,206	1,503	1,996	2,564	- -	4,516	5,245	5,603	5,886	5,077	3,512	1,740	1,547	1,767	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	107	116	99	46	34	31	LT Debt
1,608	2,148	2,708	3,165	3,540	4,235	4,968	- -	7,071	8,022	8,671	9,157	8,396	7,148	6,058	5,814	5,876	Total Equity
22.06	40.11	31.8	23.19	17.56	24.57	19.29	43.78	31.44	14.9	9.95	7.52	13.95	11.56	17.21	14.41	8.06	Return on Invested Capital (%)
146.13	326.56	334.73	295.16	42.2	34.86	63.35	942.82	44.91	21.11	14.76	11.95	18.21	15.99	23.14	20.77	208.58	Return on Capital (%)
139.55	316.88	324.33	280	42.2	34.37	62	928.13	44.15	20.81	14.49	11.67	18.23	15.9	23.17	20.46	253.23	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.76%	7.24%	-13.8%
Net Income, GAAP	2.55%	2.51%	-22.8%
Free Cash Flow	- -	2,623.08%	6,740.17%
Total Cash Common Dividend	- -	114.06%	-47.38%
Total Equity	- -	-7.37%	-4.02%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Yorozu Corporation (7294.T)
Jiangsu Changshu Automotive Trim Group Co., Ltd. (603035.SS)
Nanjing Yueboo Power System Co., Ltd. (300742.SZ)
TYC Brother Industrial Co., Ltd. (1522.TW)
Fiem Industries Limited (FIEMIND.BO)
HELLA GmbH & Co. KGaA (HLKHF)
Business: Goodyear India Limited engages in the manufacture and trade of tires under the Goodyear brand in India. The company offers automotive tires, such as farm and commercial truck tires, as well as passenger radial tires. The company also markets and sells tubes and flaps. It supplies tires to original equipment manufacturers. The company was incorporated in 1922 and is based in New Delhi, India. Goodyear India Limited is a subsidiary of Goodyear Orient Company (Private) Limited.

	Mar'24	Jun'25	Sep'25
ST Debt	35	- -	24
LT Borrowings	- -	- -	- -
LT Finance Leases	34	- -	31
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	23	- -	23
Market Capitalization	- -	- -	- -

	Mar'24	Jun'25	Sep'25
Total Current Assets	7,188	- -	8,293
Accounts Receivable, Net	2,674	- -	3,418
Cash, Cash Equivalents & STI	1,324	- -	2,062
Inventories	3,045	- -	2,713
Total Current Liabilities	5,641	- -	6,527
Payables & Accruals	- -	- -	- -
ST Debt	35	- -	24
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2017	2018	2019	2020	2021	2022	2023	2024	TTM
398.46	440.08	562.39	662.21	642.02	680.09	686.21	629.63	655.43	719.86	826.52	754.82	774.84	1,053.22	1,264.93	- -	- -	Revenue per Share
13.95	31.69	32.43	28	24.41	40.78	43.89	46.41	55.22	56.34	44.25	38.51	59.07	44.61	53.26	- -	- -	Basic EPS, GAAP
3.42	53.19	32.71	18.07	-0.29	36.56	21.69	- -	55.86	57.03	-6.77	1.6	108.25	6.88	0.51	- -	- -	Free Cash Flow per Basic Share
6.9	6.91	8	8	7.97	6.87	8.92	- -	11.89	12.39	12.99	13.06	92.68	97.73	99.79	- -	- -	Dividend per Share
10	10	10	10	105.69	131.58	10	- -	250.15	291.39	319.54	340.62	307.59	253.51	206.25	- -	- -	Book Value per Share
69.69	93.14	117.38	137.22	153.41	183.6	215.39	- -	306.51	347.75	375.9	396.9	363.9	309.83	262.58	- -	- -	Tangible Book Value per Share
23	23	23	23	23	23	23	23	23	23	23	23	23	23	23	- -	- -	Basic Weighted Avg Shares
9,191	10,151	12,972	15,275	14,813	15,687	15,828	14,524	15,118	16,605	19,065	17,411	17,873	24,294	29,178	25,151	24,789	Sales/Revenue/Turnover
5.96	11.31	8.83	6.64	5.97	9.18	8.5	11.49	11.28	10.37	6.74	5.1	9.34	5.07	5.33	4.64	2.7	Operating Margin (%)
112	126	153	197	241	252	285	323	337	362	410	501	528	527	540	553	551	Depreciation Expense
322	731	748	646	563	941	1,012	1,071	1,274	1,300	1,021	888	1,363	1,029	1,229	948	584	Net Income, GAAP
38.47	34.39	32.56	32.89	33.45	33.72	34.05	34.82	34.89	34.79	35.46	23.96	25.61	25.68	25.71	25.92	26.36	Effective Tax Rate (%)
3.5	7.2	5.77	4.23	3.8	6	6.4	7.37	8.42	7.83	5.35	5.1	7.62	4.24	4.21	3.77	2.36	Profit Margin (%)
440	690	830	1,206	1,503	1,996	2,564	- -	4,516	5,245	5,603	5,886	5,077	3,512	1,740	1,547	1,767	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	107	116	99	46	34	31	LT Debt
1,608	2,148	2,708	3,165	3,540	4,235	4,968	- -	7,071	8,022	8,671	9,157	8,396	7,148	6,058	5,814	5,876	Total Equity
22.06	40.11	31.8	23.19	17.56	24.57	19.29	43.78	31.44	14.9	9.95	7.52	13.95	11.56	17.21	14.41	8.06	Return on Invested Capital (%)
146.13	326.56	334.73	295.16	42.2	34.86	63.35	942.82	44.91	21.11	14.76	11.95	18.21	15.99	23.14	20.77	208.58	Return on Capital (%)
139.55	316.88	324.33	280	42.2	34.37	62	928.13	44.15	20.81	14.49	11.67	18.23	15.9	23.17	20.46	253.23	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2023	16.36	11.75	10.58	14.57	53.26
2024	17.02	16.45	- -	- -	- -
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	8,190	7,669	6,891	6,428	29,178
2024	7,197	6,901	5,914	5,139	25,151
2025	6,914	6,822	- -	- -	- -

Goodyear India Limited

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year