1. India Stocks

  2. •

    Basic Materials

  3. •

    Steel
Godawari Power & Ispat Limited

Godawari Power & Ispat Limited

GPIL.NS
Godawari Power & Ispat LimitedIN flagNational Stock Exchange of India
246.60
INR
-3.65
- -
160.44BMarket Cap
Godawari Power & Ispat Limited
GPIL.NS
(National Stock Exchange of India)

Recent

price

246.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1.76
32.36
37.07
32.33
36.56
30.23
27.27
34.77
46.47
46.07
57.71
81.26
88.57
87.34
87.69
87.69
87.62
Revenue per Share
0.16
1.33
2.34
0.88
1.01
-1.52
-1.12
2.95
3.58
2.37
9.36
22.28
12.23
15
13.24
13.05
13.04
Basic EPS, GAAP
-0.32
-0.51
-10.65
-3.94
4.62
3.16
-0.87
4.89
6.63
5.46
13.44
10.9
8.29
9.97
5.83
1.12
- -
Free Cash Flow per Basic Share
0.01
0.14
0.14
0.22
0.13
0.05
- -
- -
- -
- -
0.26
0.99
1.76
0.83
1.3
1.04
- -
Dividend per Share
0.19
5.51
6.14
6.26
7.11
4.81
2.87
5.61
9.28
12.37
22.1
43.96
55.13
71.35
79.15
1
1
Book Value per Share
1.07
12.07
14.59
15.22
15.85
12.19
12.76
15.23
18.84
21.22
30.83
51.71
60.38
72.52
80.03
94.18
94.1
Tangible Book Value per Share
6,351
635
636
655
655
655
657
705
705
705
682
658
649
624
613
614
614
Basic Weighted Avg Shares
11,186
20,552
23,567
21,181
23,950
19,803
17,906
24,501
32,750
32,464
39,373
53,490
57,450
54,465
53,757
53,806
53,806
Sales/Revenue/Turnover
16.48
11.26
11.03
11.41
10.15
4.64
9.43
18.98
20.05
15.56
26.11
32.96
18.13
22.01
19.32
19.97
19.97
Operating Margin (%)
554
677
709
1,055
1,182
1,265
1,201
1,318
1,329
1,369
1,385
1,047
1,235
1,413
1,552
1,783
1,783
Depreciation Expense
999
843
1,488
578
662
-887
-745
2,076
2,521
1,668
6,384
14,667
7,934
9,353
8,117
8,008
8,007
Net Income, GAAP
16.61
20.09
- -
24.18
7.67
- -
- -
- -
36.97
34.98
32.44
23.34
26.72
25.51
25.55
27
27
Effective Tax Rate (%)
8.93
4.1
6.31
2.73
2.76
-4.48
-4.16
8.47
7.7
5.14
16.21
27.42
13.81
17.17
15.1
14.88
14.88
Profit Margin (%)
849
258
-1,453
-67
-1,024
-3,897
2,430
3,234
4,661
4,792
6,119
11,298
13,751
16,615
13,289
17,721
17,721
Working Capital
8,845
6,131
11,217
15,038
14,094
13,660
19,799
18,729
16,431
14,645
7,711
102
94
92
38
2,534
2,534
LT Debt
6,813
7,705
9,477
10,269
10,915
8,983
8,503
10,837
13,364
15,026
21,080
34,422
39,465
45,539
49,371
58,490
58,490
Total Equity
10.77
10.31
- -
6.76
7.73
- -
- -
- -
12.78
10.2
22.31
38.9
18.63
20.07
15.64
13.58
13.58
Return on Invested Capital (%)
14.77
11.51
- -
6.45
9.18
- -
- -
- -
14.53
10.73
26.92
49.77
21.79
22.4
17.47
29.36
29.36
Return on Capital (%)
32.39
35.99
40.22
14.45
15.11
-25.56
-29.23
71.19
48.07
21.86
53.66
66.64
24.53
23.31
17.45
32.59
32.59
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,838
- -
1,900
LT Borrowings
49
- -
2,381
LT Finance Leases
32
- -
153
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
670
- -
649
Market Capitalization
150,169
163,306
165,070

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
21,860
- -
26,401
Cash, Cash Equivalents & STI
6,871
- -
11,796
Accounts Receivable, Net
988
- -
1,315
Inventories
8,624
- -
9,264
Total Current Liabilities
6,725
- -
8,680
Payables & Accruals
- -
- -
- -
ST Debt
1,838
- -
1,900
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
21.84%
24.04%
18.47%
Free Cash Flow
-83.08%
-30.91%
-80.79%
Net Income, GAAP
-3.71%
17.43%
-1.35%
Sales/Revenue/Turnover
11.82%
7.37%
0.09%
Total Cash Common Dividend
- -
64.81%
-19.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,256
12,910
13,089
15,209
54,465
2025
13,425
12,676
12,976
14,681
53,757
2026
13,232
13,077
11,394
16,103
53,806

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.7
4.12
3.74
- -
15
2025
4.59
2.6
2.36
3.61
13.24
2026
3.52
2.63
2.33
4.56
13.05

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.83
2025
- -
- -
- -
- -
1.3
2026
- -
- -
- -
- -
1.04
Similar Companies
Tokyo Tekko Co., Ltd. (5445.T)
TimkenSteel Corporation (TMST)
Yeou Yih Steel Co., Ltd. (9962.TWO)
Maanshan Iron & Steel Company Limited (600808.SS)
Molitec Steel Co., Ltd. (5986.T)
PT Gunung Raja Paksi Tbk (GGRP.JK)
Business
Godawari Power & Ispat Limited engages in the mining of iron ore and the manufacturing of iron and steel products, along with captive power generation, in India. Founded in 1999 and headquartered in Raipur, Chhattisgarh, the company operates integrated facilities producing iron ore pellets with a capacity of up to 4.7 million tonnes per annum following recent expansion approval; sponge iron at 495,000 tonnes per annum; steel billets at 400,000 tonnes per annum; wire rods at 100,000 tonnes per annum; HB wires; ferro alloys at 16,500 tonnes per annum including silico manganese; pig iron at 33,000 tonnes per annum; and other products such as fly ash bricks, oxygen gas, and nitrogen gas; while generating approximately 110 MW of power primarily through waste heat recovery, thermal, and biomass plants for internal use and surplus sales. The company serves markets including automotive, construction, infrastructure, power, and industrial gas sectors, with primary operations in Chhattisgarh leveraging local iron ore and coal resources. In recent developments, Godawari Power & Ispat secured a lease for 183 hectares of land in Sarora, Raipur, for an integrated steel plant expansion in November 2025; received consent to operate an expanded iron ore palletization plant increasing capacity from 2.7 million to 4.7 million tonnes per annum in December 2025; acquired shares in Godawari New Energy Pvt Ltd in August 2025 to support a Rs 700 crore battery energy storage system plant and a Rs 900 crore cold rolling mill project; completed a 51% stake acquisition in Jammu Pigments in early 2025 for diversification into non-ferrous metal recycling; and allotted 178,680 equity shares under its ESOP scheme in November 2025. These initiatives reflect strategic expansions in steel production, energy storage, and recycling capabilities.