4Mass SA

4Mass SA

GGPW:4MS
5.91
PLN
-0.08
(-1.34%)
0.50EPS
8.58P/E
94.14MMarket Cap
Dec 02Next Earn
4Mass SA
GPW:4MS
(Warsaw Stock Exchange)

Recent

price

5.91

P/E

ratio

8.58

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
PLN
0.23
0.84
1.97
1.24
2.36
1.76
2.83
4.01
4.75
4.51
4.75
Revenue per Share
-0.05
0.09
0.11
-0.09
0.11
0.09
0.38
0.76
0.74
0.43
0.5
Basic EPS, GAAP
- -
-0.38
-0.36
-0.44
-0.65
-0.49
0.1
0.53
0.18
0.67
0.7
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.02
0.49
0.61
0.82
1.12
1.12
1.51
2.27
3.04
3.67
3.89
Book Value per Share
0.02
0.49
0.57
0.78
1.09
1.11
1.5
2.21
2.97
3.62
3.85
Tangible Book Value per Share
5
5
5
10
11
22
22
24
24
24
23
Basic Weighted Avg Shares
1
4
10
13
25
39
63
96
113
108
110
Sales/Revenue/Turnover
-24.13
13.57
7.94
-7.55
6.1
7.21
18.64
25.29
18.11
13.1
13.83
Operating Margin (%)
- -
- -
- -
- -
1
1
1
2
4
4
4
Depreciation Expense
- -
- -
1
-1
1
2
9
18
17
10
12
Net Income, GAAP
- -
14.16
18.01
- -
11.72
20.96
20.07
16.31
8.91
18.41
16.01
Effective Tax Rate (%)
-24.08
10.42
5.47
-7.46
4.65
5.12
13.42
18.84
15.52
9.61
10.41
Profit Margin (%)
- -
3
3
6
10
15
19
32
46
49
52
Working Capital
- -
- -
- -
- -
1
5
5
4
3
2
2
LT Debt
- -
3
4
8
12
25
34
55
72
82
86
Total Equity
- -
22.78
-12.71
- -
-10.92
-9.62
26.66
39.86
26.62
13.81
14.73
Return on Invested Capital (%)
- -
23.43
12.95
- -
10.64
9.41
26.46
39.09
27.07
13.64
14.21
Return on Capital (%)
- -
25.2
14.33
-15.04
11.32
10.69
28.96
41.15
27.64
13.48
14.54
Return on Common Equity (%)

Capital Structure

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1
- -
LT Borrowings
3
2
2
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
23
22
22
Market Capitalization
107
95
94

Working Capital

PLN

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
64
62
65
Cash, Cash Equivalents & STI
16
16
18
Accounts Receivable, Net
8
7
7
Inventories
36
34
36
Total Current Liabilities
12
13
12
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

PLN

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.71%
14.46%
Free Cash Flow
- -
119.48%
280.53%
Net Income, GAAP
- -
92.6%
-40.47%
Sales/Revenue/Turnover
- -
36.33%
-3.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24
28
32
29
113
2025
27
- -
27
29
108
2026
26
- -
- -
- -
- -

Quarterly Earnings Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.17
0.24
0.23
0.09
0.74
2025
0.1
- -
0.14
0.1
0.43
2026
0.16
- -
- -
- -
- -

Quarterly Dividends Per Share

PLN

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
4Mass S.A. is a Poland-based cosmetics company that specializes in the development, manufacture, and distribution of color cosmetics, nail styling products, and beauty accessories. Founded in 2017 and headquartered in Wołomin, Poland, the company operates across four primary business segments: Mass Market, Professional Beauty, Private Label Contract Manufacturing, and E-Commerce. 4Mass S.A. provides an extensive portfolio of cosmetic and personal care products, comprising hybrid, UV-gel, and traditional nail polishes; nail extension gels, builder bases, and protective top coats; color cosmetics for face, eyes, and lips; professional manicure and pedicure implements, stainless steel cutters, and precision styling tools; UV/LED curing lamps, dust absorbers, and salon equipment; and hygiene, disinfection, and personal care formulations. The company markets its products under proprietary brands, including Claresa, a retail brand offering consumer hybrid nail varnishes and color makeup; Palu, a dedicated line for professional nail stylists and beauty salons; Stylistic, specializing in professional nail styling accessories, electrical devices, and salon tools; Virsept, covering antibacterial and personal hygiene products; and BRUSHUP. In addition to its proprietary brand operations, 4Mass S.A. delivers end-to-end contract manufacturing and private-label development services for major retail chains and external brand owners, covering cosmetic formulation, packaging, regulatory registration, and high-volume manufacturing. The company distributes its product lines across Poland and international export markets, primarily within the European Union, through drugstores, hypermarkets, beauty supply wholesalers, and direct-to-consumer digital platforms. In recent corporate developments, 4Mass S.A. completed the transfer of its equity listing from the NewConnect alternative trading system to the Main Market of the Warsaw Stock Exchange in December 2024. In August 2026, the company expanded its international operations by establishing a London-based subsidiary, 4MASS UK LTD, to manage regulatory compliance, cosmetic product notifications, and documentation in the United Kingdom. The company also continues to enhance its production and research-and-development infrastructure to support expanded mass-retail distribution and international market penetration.