1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Metal Fabrication
Gravita India Limited

Gravita India Limited

GRAVITA.BO
Gravita India LimitedIN flagBombay Stock Exchange
1,810.70
INR
+83.60
- -
131.87BMarket Cap
Gravita India Limited
GRAVITA.BO
(Bombay Stock Exchange)

Recent

price

1,810.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
37.25
38.73
56.93
73.45
71.43
62.18
95.08
147.97
178.82
193.08
206.72
326.07
411.95
458.22
558.66
585.74
567.58
Revenue per Share
2.17
2.21
2.79
3.13
0.97
0.64
4.78
6.42
2.26
4.82
7.72
20.6
29.72
34.88
45.11
52.02
48
Basic EPS, GAAP
-2.63
-4.9
-0.85
-0.19
-0.7
1.47
-7.06
-0.37
12.97
4.92
11.25
1.42
29.51
6.18
40.75
23.25
- -
Free Cash Flow per Basic Share
- -
1
1.28
0.7
0.79
0.76
0.64
1.2
0.85
1.03
1.09
3.52
0.64
4.3
5.11
6.35
- -
Dividend per Share
2
5.5
6.08
9.12
9.81
10.86
15.32
20.81
22.37
26.02
32.94
50.19
79.84
109.71
144.17
2.03
- -
Book Value per Share
11.25
12.78
15.6
17.1
17.88
18.18
22.38
28.17
29.59
33.41
40.82
59.21
88.91
124
299.15
315.25
- -
Tangible Book Value per Share
68
68
68
68
68
68
68
69
69
69
68
68
68
69
69
73
70
Basic Weighted Avg Shares
2,537
2,637
3,878
5,006
4,873
4,247
6,508
10,155
12,272
13,282
14,057
22,061
27,872
31,426
38,688
42,653
40,008
Sales/Revenue/Turnover
-6.91
6.93
8.61
7.84
3.02
3.23
8.93
8.77
4.79
7.3
7.01
10.14
7.06
8.24
7.62
9.29
7.64
Operating Margin (%)
10
15
22
60
64
67
60
88
117
181
203
206
240
380
291
388
313
Depreciation Expense
147
150
190
213
66
44
327
441
155
332
525
1,394
2,011
2,392
3,124
3,788
3,383
Net Income, GAAP
25.2
17.68
13.9
11.73
- -
7.99
19.27
25.78
34.45
22.05
19.86
9.83
10.33
11.63
13.91
15.6
16.41
Effective Tax Rate (%)
5.81
5.7
4.91
4.26
1.36
1.03
5.02
4.34
1.26
2.5
3.73
6.32
7.22
7.61
8.07
8.88
8.46
Profit Margin (%)
571
461
559
494
535
562
604
680
349
806
1,438
2,769
3,715
6,857
17,268
15,429
- -
Working Capital
286
99
144
71
15
62
198
148
285
474
545
1,127
929
2,510
1,930
1,255
- -
LT Debt
775
883
1,074
1,176
1,235
1,258
1,548
1,946
2,040
2,304
2,780
4,008
6,017
8,506
20,775
24,584
- -
Total Equity
-16.75
11.8
17.33
18.48
- -
5.55
16.99
17.48
8.67
15.66
14.99
29.86
19.82
19.24
13.41
11.97
- -
Return on Invested Capital (%)
42.8
22
17.27
19.63
- -
4.71
15.78
15.46
6.22
11.12
13.93
24.5
27.09
24.43
26.81
39.05
74.46
Return on Capital (%)
124.77
58.93
48.29
41.18
10.26
6.2
36.53
35.6
10.46
19.96
26.04
49.47
45.72
37.01
35.68
74.78
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
930
- -
LT Borrowings
- -
1,902
- -
LT Finance Leases
- -
28
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
73
- -
Market Capitalization
148,900
126,831
132,369

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
19,591
- -
Cash, Cash Equivalents & STI
- -
5,857
- -
Accounts Receivable, Net
- -
2,751
- -
Inventories
- -
6,168
- -
Total Current Liabilities
- -
2,323
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
930
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
38.55%
59.65%
18.33%
Free Cash Flow
-186.9%
467.39%
-40.01%
Net Income, GAAP
107.12%
56.15%
21.26%
Sales/Revenue/Turnover
27.36%
25.88%
10.25%
Total Cash Common Dividend
84.2%
154.44%
30.67%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,034
8,362
7,578
8,453
31,426
2025
9,079
9,274
9,964
10,371
38,688
2026
10,399
10,171
11,728
- -
42,653

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.7
8.52
8.74
- -
34.88
2025
9.82
10.66
11.35
13.04
45.11
2026
12.81
13.41
12.62
- -
52.02

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
4.3
2025
- -
- -
- -
- -
5.11
2026
- -
- -
- -
- -
6.35
Similar Companies
China International Marine Containers (Group) Co., Ltd. (2039.HK)
Wong Engineering Corporation Berhad (7050.KL)
Ningbo Heli Technology Co., Ltd. (603917.SS)
Ampco-Pittsburgh Corp. (AP)
Leeku Industrial Co., Ltd. (025820.KS)
Jiangsu Tongli Risheng Machinery Co., Ltd. (605286.SS)
Business
Gravita India Limited is a leading multinational recycling company primarily engaged in manufacturing and recycling lead metal and lead products, aluminium alloys, plastic granules, and rubber. The company offers a diversified product range including lead ingots, lead alloys, lead sheets, bricks, red lead, lead oxide, lead coolant for nuclear power, aluminium alloys for foundry and various metal applications, recycled plastic granules such as polypropylene, PET flakes, HDPE, ABS compounds, and tyre oil from rubber recycling. Gravita also provides consultancy and turnkey solutions for recycling processes, including lead battery recycling and non-ferrous metals recycling. The company operates recycling plants and manufacturing facilities in India (Rajasthan, Andhra Pradesh, Gujarat, Jammu & Kashmir), Africa (Ghana, Senegal, Tanzania, Mozambique), Europe (Romania), and the Middle East (Oman), serving global markets across Asia, Africa, and the Americas. Founded in 1992 and headquartered in Jaipur, India, Gravita employs environment-friendly and technologically advanced processes to maintain product quality and environmental compliance. Recent major developments at Gravita India include significant capacity expansions targeted to double their installed recycling capacity to over 700,000 metric tons per annum by fiscal year 2028. The company has diversified into rubber recycling with operations in Romania, Europe, and aluminium recycling expansions in Ghana, Togo, Senegal, and Tanzania. It also signed a memorandum of understanding to establish its first battery recycling unit in the Middle East in Oman. Additionally, Gravita has expanded its services portfolio to include paper, steel, and lithium-ion battery recycling planned under its Vision 2029 roadmap. The company has seen operational advancements such as empanelment of its pure lead from Mundra and Phagi plants as approved lead brands on India’s Multi Commodity Exchange (MCX) and recognition as a Four Star Export House by the Government of India. Gravita continues to focus on sustainability, diversification, and eco-friendly innovation while pursuing growth through strategic expansions and partnerships in the recycling sector.