1. Luxembourg Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
Grand City Properties S.A.

Grand City Properties S.A.

GRDDY
Grand City Properties S.A.US flagOther OTC
11.10
USD
- -
- -
1.95BMarket Cap
Grand City Properties S.A.
GRDDY
(Other OTC)

Recent

price

11.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.21
0.5
1.44
2.23
2
2.63
2.9
3.11
3.29
2.29
2.19
2.24
2.36
2.39
2.45
2.43
2.98
Revenue per Share
0.38
1.11
1.97
2.97
1.78
2.82
3.7
3.5
3.13
2.63
2.33
3.27
0.92
-2.98
1.38
2.91
2.48
Basic EPS, GAAP
0.14
0.3
0.83
0.79
0.97
1.21
1.3
1.23
1.32
1.45
1.38
1.25
1.26
1.43
1.63
1.58
1.61
Free Cash Flow per Basic Share
- -
0.22
- -
- -
- -
0.19
0.25
0.7
0.48
0.64
0.42
0.32
0.34
- -
- -
- -
- -
Dividend per Share
0.82
1.68
3.32
6.11
8.02
14.4
18.65
21.15
25.54
26.94
29.21
31.45
30.46
27.35
27.9
30.11
29.99
Book Value per Share
0.82
1.68
3.32
6.08
7.98
14.36
18.59
21.08
25.45
26.85
29.13
31.36
30.39
27.32
27.87
30.09
29.98
Tangible Book Value per Share
50
50
42
76
116
127
153
160
166
167
170
168
168
172
173
176
176
Basic Weighted Avg Shares
10
25
60
170
232
333
443
497
545
383
372
375
396
411
423
429
526
Sales/Revenue/Turnover
226.15
40.49
26.63
40.49
48.06
52.41
50.61
49.42
49.86
76.23
78.71
76.68
74.5
74.99
77.21
77.01
63.5
Operating Margin (%)
- -
- -
- -
- -
1
2
2
2
3
4
5
8
10
9
6
7
8
Depreciation Expense
19
56
82
226
206
358
565
559
519
440
395
549
154
-514
239
512
438
Net Income, GAAP
6.31
16.82
14.82
12.03
15.22
14.45
15.77
18.64
16.47
19.73
17.1
21.98
21.71
- -
19.37
- -
41.27
Effective Tax Rate (%)
184.67
223.25
136.7
133.43
88.8
107.48
127.66
112.47
95.17
114.99
106.07
146.46
38.88
-124.92
56.54
119.39
83.28
Profit Margin (%)
4
7
83
137
249
350
689
425
932
1,175
1,837
906
825
1,187
1,497
1,107
252
Working Capital
140
157
272
660
1,257
1,963
2,378
2,732
3,298
3,777
4,121
4,054
3,988
4,239
4,283
3,977
3,317
LT Debt
43
89
203
768
1,042
2,172
3,065
3,850
4,667
4,967
5,555
5,803
5,914
5,230
5,414
5,938
5,910
Total Equity
18.23
3.87
3.73
6.29
5.03
4.59
3.89
3.3
3.11
2.79
2.63
2.29
2.33
- -
2.7
- -
- -
Return on Invested Capital (%)
15.05
25.93
21.4
20.45
9.94
10.64
10.51
8.47
6.77
5.05
4.17
5.28
1.67
- -
2.91
- -
7.45
Return on Capital (%)
61.47
89.08
61.04
50.9
24.83
24.05
23.07
17.59
13.4
10.02
8.28
10.75
2.95
-10.31
4.96
10.02
8.51
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
ST Debt
550
1,135
1,084
LT Borrowings
3,859
3,316
3,317
LT Finance Leases
118
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
176
176
176
Market Capitalization
1,984
2,017
2,040

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'26
Jun'26
Total Current Assets
2,053
2,062
1,855
Cash, Cash Equivalents & STI
1,623
1,596
1,365
Accounts Receivable, Net
281
383
411
Inventories
- -
- -
- -
Total Current Liabilities
946
1,555
1,603
Payables & Accruals
- -
- -
- -
ST Debt
550
1,135
1,084
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.42%
1.6%
9.67%
Free Cash Flow
6.67%
3.95%
-1.36%
Net Income, GAAP
-47.51%
-99.82%
114.19%
Sales/Revenue/Turnover
3.66%
2.87%
1.43%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
105
149
149
106
423
2025
106
147
153
109
429
2026
109
156
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.24
-0.49
0.31
- -
1.38
2025
0.41
0.63
0.98
- -
2.91
2026
0.22
0.39
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Mountain Top Properties, Inc. (MTPP)
Zug Estates Holding AG (ZUGN.SW)
Hang Lung Properties Limited (HLPPY)
Landa App Llc - Membership Interests Series - 8674 Ashley Way Fund (LSAWS)
Kerry Properties Limited (0683.HK)
Peninsula Land Limited (PENINLAND.BO)
Business
Grand City Properties S.A. (Ticker: GRDDY) is a Luxembourg-based real estate investment and management company focused on residential and mixed-use properties across Europe. The company owns, develops, and manages a diversified portfolio of apartments, residential complexes, and commercial spaces, including value-add and core-plus assets; it provides property management services, leasing, and renovation programs to optimize rental income and asset values. Operations span key markets in Germany, the United Kingdom, the Netherlands, Poland, Israel, and other European regions, targeting middle-income residential tenants and institutional investors. Founded in 2012 and headquartered in Luxembourg City, Luxembourg, Grand City Properties emphasizes sustainable urban development and portfolio expansion through targeted acquisitions. Recent strategic developments include ongoing portfolio optimization initiatives, such as asset disposals in non-core markets and selective acquisitions to enhance yield profiles; in 2024-2025, the company pursued refinancing efforts amid European interest rate dynamics and announced expansions in high-growth residential segments in Germany and Poland, reinforcing its position as a leading pan-European residential REIT.