Gran Tierra Energy Inc.

Gran Tierra Energy Inc.

GTE.L
Gran Tierra Energy Inc.GB flagLondon Stock Exchange
440.00
GBp
- -
- -
155.58MMarket Cap
Gran Tierra Energy Inc.
GTE.L
(London Stock Exchange)

Recent

price

440.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
14.71
21.8
17.93
22.88
19.65
9.67
9.02
10.63
15.69
15.17
6.48
12.91
19.52
19.03
19.41
16.84
17.09
Revenue per Share
1.47
4.64
3.55
4.47
-6.02
-9.39
-14.51
-0.8
2.62
1.03
-21.2
1.16
3.81
-0.19
0.1
-5.45
-8.3
Basic EPS, GAAP
2.03
0.75
-2.92
6.28
-6.16
-3.31
-1.69
-2.42
-2.96
-7.42
-0.41
2.59
5.96
0.04
0.16
0.93
4.48
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
2.48
7.04
10.42
14.89
8.77
-0.64
-15.07
-9.85
-7.37
-6.64
-28.01
-26.85
-23.23
-25.49
-26.52
-29.43
-32.91
Book Value per Share
30.91
39.19
42.35
46.93
41.24
31.51
23.57
21.02
23.72
24.7
7
8.23
11.46
11.84
12.91
6.46
3.08
Tangible Book Value per Share
25
27
28
28
28
29
32
40
39
38
37
37
36
33
32
35
35
Basic Weighted Avg Shares
373
596
503
647
559
276
289
422
613
571
238
474
711
637
622
597
604
Sales/Revenue/Turnover
29.47
35.19
42.51
45.57
37.24
-18.94
-1.83
27.31
32.83
18.54
-32.31
31.72
44.64
27.34
19.18
-1.81
-4.7
Operating Margin (%)
164
231
151
201
186
176
140
131
198
225
164
140
180
216
231
278
276
Depreciation Expense
37
127
100
126
-171
-268
-466
-32
103
39
-778
42
139
-6
3
-193
-293
Net Income, GAAP
60.63
45.82
49.03
41.47
- -
- -
- -
184.94
32.26
59.69
- -
- -
43.24
105.92
92.79
- -
- -
Effective Tax Rate (%)
9.96
21.29
19.79
19.52
-30.63
-97.11
-160.95
-7.52
16.73
6.78
-327.1
8.97
19.54
-0.99
0.52
-32.36
-48.53
Profit Margin (%)
266
213
222
246
239
160
-23
-12
33
91
20
-126
-73
-148
-111
-142
-255
Working Capital
- -
- -
- -
- -
- -
- -
197
257
399
700
775
587
590
520
722
687
574
LT Debt
887
1,174
1,291
1,430
1,277
1,002
859
936
1,030
1,033
257
302
418
396
414
229
109
Total Equity
4.88
10.33
8.44
12.12
- -
- -
- -
-8.52
10.35
2.7
- -
- -
17.2
-1
0.78
- -
- -
Return on Invested Capital (%)
87.21
99.38
41.08
35.38
- -
- -
- -
19.69
-1,023.62
19.51
- -
- -
-62.73
3.41
-4.33
- -
- -
Return on Capital (%)
87.21
99.38
41.08
35.38
-51.07
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
38
47
LT Borrowings
754
675
552
LT Finance Leases
8
12
22
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
15,058
14,831
30,809

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
167
214
289
Cash, Cash Equivalents & STI
49
83
125
Accounts Receivable, Net
33
15
80
Inventories
38
55
47
Total Current Liabilities
309
356
544
Payables & Accruals
303
250
302
ST Debt
- -
38
47
Deferred Revenue
- -
34
86

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.98%
2.07%
-44.69%
Free Cash Flow
21.55%
22.7%
547.18%
Net Income, GAAP
-885.5%
-1,247.76%
-6,104.94%
Sales/Revenue/Turnover
16.32%
26.5%
-4.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
166
151
147
622
2025
168
152
149
130
597
2026
172
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.16
0.04
- -
0.1
2025
-0.54
-0.36
- -
- -
-5.45
2026
-3.38
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Gran Tierra Energy Inc. (NYSE American: GTE, TSX: GTE, LSE: GTE) is an independent international energy company focused on the acquisition, exploration, development and production of oil and natural gas properties in Colombia, Ecuador and Canada. The company produces light and medium crude oil, natural gas and natural gas liquids from assets spanning the Middle Magdalena Valley, Llanos, Putumayo basins in Colombia, the Oriente Basin in Ecuador and the Western Canadian Sedimentary Basin in Canada, where it operates 25 blocks covering over 1.5 million gross acres in Colombia and Ecuador and large contiguous areas totaling 1.2 million gross acres in Canada; it employs enhanced oil recovery techniques such as waterflooding across core Colombian fields including Acordionero, Costayaco, Moqueta and Cohembi, and utilizes gas-to-power initiatives to reduce emissions and flaring while generating electricity for operations and local grids. Gran Tierra holds 293 million barrels of oil equivalent in proved plus probable reserves as of December 31, 2024, supporting a reserve life index of approximately 17 years based on second-quarter 2025 production of 47,195 barrels of oil equivalent per day, with roughly 20% of output now from natural gas following Canadian expansions. Founded in 2005 and headquartered in Calgary, Alberta, Canada, the company maintains 100% operated positions in Colombia and Ecuador and 63% in Canada, targeting under-explored conventional hydrocarbon basins with established infrastructure. In recent developments, Gran Tierra closed a strategic joint venture and partnership with Logan Energy Corp. to accelerate value in high-impact Canadian assets, announced a normal course issuer bid repurchasing over 1.1 million shares in the past year at an average price of USD 5.61 per share, and in August 2025 entered agreements to acquire interests in Ecuador's Perico and Espejo blocks from GeoPark Ecuador S.A. and Frontera Energy Colombia Corp Sucursal Ecuador for US$15.55 million plus contingent consideration, expanding its Oriente Basin footprint with anticipated closing in the fourth quarter of 2025 pending regulatory approvals.