Gryphon Gold Corporation

Gryphon Gold Corporation

GYPHQ
Gryphon Gold CorporationUS flagOther OTC
0.00
USD
-NaN
- -
2.92MMarket Cap

Total Valuation

Gryphon Gold Corporation carries a market capitalization of 2.92M, placing it among publicly traded companies globally. Its enterprise value stands at 43.43M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap2.92M
Enterprise Value43.43M

Share Statistics

Gryphon Gold Corporation currently has 194.64M shares outstanding.

Shares Outstanding194.64M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 1.26, and the price-to-book ratio stands at -0.39.

PE RatioN/A
PS Ratio1.26
PB Ratio-0.39
P/TBV Ratio2.19
P/FCF Ratio160.74
P/OCF Ratio-4.29

Enterprise Valuation

EV / Sales3.01
EV / EBITDAN/A
EV / EBITN/A
EV / FCF17.84

Financial Position

Gryphon Gold Corporation maintains a current ratio of 0.79, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 312.20, indicating elevated leverage, while an interest coverage ratio of -0.63 demonstrates limited ability to service its debt obligations.

Current Ratio0.79
Quick Ratio0.07
Debt / Equity312.20
Debt / EBITDA-17.74
Interest Coverage-0.63

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-16.34
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover2.85

Income Statement

Over the trailing twelve months, Gryphon Gold Corporation generated 14.41M in revenue and converted that into -5.77M in net income, yielding earnings per share of -0.03. EBITDA reached -1.46M, while operating income came in at -2.60M.

Revenue14.41M
Gross Profit654,683.00
Operating Income-2.60M
Pretax Income-1.75M
Net Income-5.77M
EBITDA-1.46M
EBIT-2.60M
Earnings Per Share (EPS)-0.03

Balance Sheet

Gryphon Gold Corporation holds 576,038.00 in cash and equivalents against 25.85M in total debt, resulting in a net debt position of 25.28M. Total book value stands at -46.07M, with working capital of -2.14M providing operational flexibility.

Cash & Cash Equivalents576,038.00
Total Debt25.85M
Net Debt25.28M
Equity (Book Value)-46.07M
Book Value Per Share-0.24
Working Capital-2.14M

Cash Flow

Gryphon Gold Corporation produced -4.23M in operating cash flow over the past twelve months. After subtracting -4.35M in capital expenditures, free cash flow totaled -8.58M - equivalent to -0.04 per share.

Operating Cash Flow-4.23M
Capital Expenditures-4.35M
Free Cash Flow-8.58M
FCF Per Share-0.04

Margins

Gryphon Gold Corporation operates with a gross margin of 4.54, reflecting its pricing power and cost economics. The operating margin of -18.05 and net profit margin of -40.06 provide insight into operational efficiency.

Gross Margin4.54
Operating Margin-18.05
Pretax Margin-12.16
Profit Margin-40.06
EBITDA Margin-10.11

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-49.26
FCF Yield0.62

Scores

Gryphon Gold Corporation posts an Altman Z-Score of -1.11, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-1.11