Gryphon Gold Corporation

Gryphon Gold Corporation

GYPHQ
Gryphon Gold CorporationUS flagOther OTC
0.00
USD
-NaN
- -
2.92MMarket Cap
Gryphon Gold Corporation
GYPHQ
(Other OTC)

Recent

price

0.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2005
2006
2007
2008
2009
2010
2011
2012
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
0.02
0.08
Revenue per Share
-0.17
-0.19
-0.21
-0.13
-0.16
-0.03
-0.03
-0.03
-0.03
Basic EPS, GAAP
-0.13
-0.21
-0.19
-0.16
-0.06
-0.05
-0.04
-0.08
-0.04
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.24
-0.31
-0.44
-0.42
-0.58
-0.51
-0.42
-0.24
-0.24
Book Value per Share
0.23
0.36
0.21
0.2
0.04
0.07
0.04
0.06
0.04
Tangible Book Value per Share
15
29
41
62
62
68
90
181
191
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
3
14
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
-86.61
-18.05
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
1
Depreciation Expense
-3
-6
-9
-8
-10
-2
-3
-5
-6
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
-187.06
-40.06
Profit Margin (%)
2
8
7
4
-4
2
1
1
-2
Working Capital
- -
- -
- -
4
- -
- -
- -
10
21
LT Debt
4
10
9
12
3
4
4
11
8
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'13
Sep'13
Dec'13
ST Debt
4
8
5
LT Borrowings
13
13
21
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
194
195
195
Market Capitalization
23
18
18

Working Capital

FRC

in mil. unless spec.
Jun'13
Sep'13
Dec'13
Total Current Assets
11
11
8
Cash, Cash Equivalents & STI
5
5
1
Accounts Receivable, Net
- -
- -
- -
Inventories
6
6
6
Total Current Liabilities
8
12
10
Payables & Accruals
4
4
5
ST Debt
4
8
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
41.53%
194.75%
Free Cash Flow
- -
59.62%
332.66%
Net Income, GAAP
- -
8.96%
86.37%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2011
- -
- -
- -
- -
- -
2012
- -
- -
1
2
3
2013
6
4
3
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2011
- -
-0.01
-0.01
- -
-0.03
2012
- -
- -
-0.01
-0.01
-0.03
2013
- -
-0.01
-0.01
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2011
- -
- -
- -
- -
- -
2012
- -
- -
- -
- -
- -
2013
- -
- -
- -
- -
- -
Business
Gryphon Gold Corporation acquires, explores, and develops gold properties primarily in the United States, with its flagship asset being the Borealis Mine in Nevada. The company focuses on gold exploration, mining, and processing, utilizing advanced techniques such as re-leaching previously processed ore to recover gold and silver. Its core products include gold and silver extracted through heap leaching and subsequent recovery processes involving activated carbon and refining. Gryphon Gold operates mainly in Nevada and has exploration interests in additional prospective zones within the Borealis property that have potential for significant gold resources. Recent major developments include Gryphon Gold's progress on the Borealis Mine development with approved permits for fresh ore mineralization and an annual production capacity authorization. The company is advancing drilling programs to expand resource estimates and optimize operations at the Borealis site. Additionally, Gryphon Gold has engaged in strategic exploration collaborations and option agreements in Nevada relating to projects with superimposed mineralization types such as silver-lead-zinc-copper carbonate replacement and Carlin gold mineralization, reflecting a focus on district-scale exploration and potential expansion of its asset base. Founded in 2006 and headquartered in Nevada, Gryphon Gold serves the gold mining industry with a portfolio of exploration, development, and resource extraction activities. The company targets gold producers and investors with assets in proven mining districts and has positioned itself within the precious metals sector to capitalize on resource development and extraction technologies. Its operational focus remains on expanding and optimizing gold production at the Borealis site, with broader exploration initiatives targeting emerging mineral zones in Nevada and adjacent regions. Recent expansions include advancing exploration drilling and resource definition to enhance its gold resource base and operational footprint.