1. Japan Stocks

  2. •

    Industrial services

  3. •

    Engineering & construction
MIRAIT ONE Corporation

MIRAIT ONE Corporation

18.20
EUR
+0.10
(+0.55%)
Nov 09Next Earn
MIRAIT ONE Corporation
HAM:5FO
(Hamburg Stock Exchange)

Recent

price

18.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
3,075.94
2,864.78
3,288.77
3,373.83
3,488.66
3,314.07
3,511.83
3,955.65
4,317.99
4,345.74
4,398.64
4,689.03
4,950.66
5,514.27
6,379.11
6,772.02
- -
Revenue per Share
504.91
39.46
50.97
87.3
136.57
44.64
79.81
145.4
295.34
149.93
229.59
250.84
151.19
133.34
189.4
261.74
- -
Basic EPS, GAAP
-79.36
28.49
-50.85
79.43
187.47
27.44
9.6
27.44
-120.24
-24.33
310.02
20.28
-25.79
267.34
113.39
146.36
- -
Free Cash Flow per Basic Share
12.77
19.92
20.01
19.96
25
30.21
30.3
30.11
36.55
38.94
43.43
47.79
60.6
60.9
70.8
80.7
- -
Dividend per Share
1,197.75
1,218.4
1,257.65
1,362.6
1,510.58
1,511.71
1,570.52
1,733.11
1,933.8
2,006.4
2,232.22
2,446.51
2,573.48
2,735.88
2,914.93
3,151.6
- -
Book Value per Share
1,168.06
1,178.39
1,215.09
1,318.55
1,476.44
1,485.93
1,482.42
1,650.84
1,864.32
1,943.9
2,157.79
2,073.53
2,169.72
1,914.32
2,061.27
2,314
- -
Tangible Book Value per Share
61
82
82
82
81
81
81
79
87
102
105
100
98
94
91
89
89
Basic Weighted Avg Shares
186,168
236,038
271,018
277,720
283,747
269,537
283,236
312,967
375,911
441,166
463,744
470,385
483,987
518,384
578,599
602,377
- -
Sales/Revenue/Turnover
2.2
2.23
4
4.13
4.98
2.27
3.55
5.34
5.51
4.99
6.5
6.97
4.51
3.44
4.84
5.69
- -
Operating Margin (%)
2,251
2,537
2,395
2,214
2,374
2,610
3,199
3,388
4,484
6,396
6,946
7,379
9,456
10,261
13,752
14,185
- -
Depreciation Expense
30,559
3,251
4,200
7,186
11,108
3,631
6,437
11,504
25,711
15,220
24,205
25,163
14,781
12,535
17,179
23,282
- -
Net Income, GAAP
4.48
39.54
38.37
37.9
35.24
38.24
34.09
32.43
22.65
33.22
32.32
32.18
34.6
35.86
36.07
34.53
- -
Effective Tax Rate (%)
16.41
1.38
1.55
2.59
3.91
1.35
2.27
3.68
6.84
3.45
5.22
5.35
3.05
2.42
2.97
3.87
- -
Profit Margin (%)
67,547
69,143
72,728
76,434
81,640
81,601
92,211
90,939
122,177
120,974
130,476
117,452
147,440
111,979
160,211
170,798
- -
Working Capital
220
44
321
60
36
15
16,577
18,278
23,417
7,607
6,592
6,337
36,301
38,405
80,432
80,834
- -
LT Debt
100,764
102,916
106,628
114,173
126,184
126,598
128,836
140,743
199,557
218,709
231,322
249,236
254,303
260,086
269,875
288,446
- -
Total Equity
- -
3.06
6.24
6.25
7.46
2.96
4.83
7.25
8.03
6.07
8.17
7.89
4.5
3.26
4.55
5.36
- -
Return on Invested Capital (%)
- -
3.01
3.69
6.12
8.93
2.56
4.49
7.3
13.09
6.26
9.8
9.05
4.64
3.48
4.37
5.65
- -
Return on Capital (%)
- -
3.27
4.12
6.7
9.51
2.95
5.21
8.8
15.41
7.39
10.96
10.74
6.05
5.03
6.69
8.61
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
21,604
54,019
- -
LT Borrowings
70,395
70,057
- -
LT Finance Leases
9,791
10,777
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
89
89
88
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
278,058
347,074
- -
Cash, Cash Equivalents & STI
60,562
67,995
- -
Accounts Receivable, Net
165,297
234,644
- -
Inventories
40,108
30,841
- -
Total Current Liabilities
121,433
176,276
- -
Payables & Accruals
- -
- -
- -
ST Debt
21,604
54,019
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.08%
4.54%
6.88%
Free Cash Flow
-341.38%
-289.43%
26.58%
Net Income, GAAP
31.78%
4.02%
35.53%
Sales/Revenue/Turnover
8.53%
5.43%
4.11%
Total Cash Common Dividend
11.94%
9.77%
11.77%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
578,599
2026
- -
- -
- -
- -
602,377
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
189.4
2026
- -
- -
- -
- -
261.74
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
70.8
2026
- -
- -
- -
- -
80.7
2027
- -
- -
- -
- -
- -
Similar Companies
Larsen & Toubro Limited (NSE:LT)
Engineers India Limited (NSE:ENGINERSIN)
Tekfen Holding Anonim Sirketi (BIST:TKFEN)
Enka Insaat ve Sanayi A.S. (BIST:ENKAI)
Quanta Services, Inc. (NYSE:PWR)
Sterling Infrastructure, Inc. (NASDAQ:STRL)
Business
MIRAIT ONE Corporation operates primarily in the information and communication technology sector, providing an extensive range of products and services including system integration; information processing services; telecommunications engineering and construction; network planning, design, and maintenance; cloud services; data centers operations; software development; and digital transformation solutions. The company serves various industries such as telecommunications, public sector, finance, and manufacturing, with a key focus on delivering comprehensive ICT solutions across Japan and expanding reach in Asia. Founded in 2018 and headquartered in Tokyo, Japan, MIRAIT ONE Corporation is a subsidiary of MIRAIT Holdings Corporation, which collectively aims to drive innovation in digital infrastructure and smart technologies. In the last 1-2 years, MIRAIT ONE Corporation has engaged in strategic expansions including new product and service launches focused on advancing 5G network technologies and IoT (Internet of Things) ecosystems. The company has also recently strengthened partnerships with major telecom operators and technology firms to enhance its solution offerings in cloud computing and cybersecurity domains. Additionally, MIRAIT ONE has made efforts to integrate AI (artificial intelligence) capabilities into its service portfolio to support clients' digital transformation goals. These moves align with the company's broader strategic shift towards becoming a leading digital infrastructure provider in the Asia-Pacific region. MIRAIT ONE Corporation's comprehensive suite of ICT products and services, coupled with its recent focus on cutting-edge technologies and strategic alliances, positions it strongly within the competitive telecommunications and digital solutions market. The company continues to innovate and expand its operational footprint, maintaining a focus on technology-driven growth and customer-centric service delivery in Japan and beyond.