JUSTSYSTEMS CORPORATION

JUSTSYSTEMS CORPORATION

27.80
EUR
+0.60
(+2.21%)
Nov 06Next Earn
JUSTSYSTEMS CORPORATION
HAM:JSY
(Hamburg Stock Exchange)

Recent

price

27.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
199.48
201.25
217.47
263.7
275.94
284.03
316.55
357.98
446.04
568.37
641.1
648.92
653.18
638.2
693.69
802.11
- -
Revenue per Share
28.46
36.12
34.8
43.92
49.84
58.3
66.29
54.79
96.7
144.6
170.61
189.42
208.66
181.19
191.94
234.99
- -
Basic EPS, GAAP
42.36
48.04
46.04
36.74
48.36
56.65
47.3
59.99
48.46
221.58
173.78
188.7
222.85
163.91
187.36
251.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
2.98
5.96
5.98
5.99
9.98
9.98
15.98
15.99
19.98
19.98
23.96
- -
Dividend per Share
282.55
319.3
352.81
396.15
444.9
502.07
563.23
565.91
656.29
791
950.95
1,110.18
1,302.88
1,463.66
1,635.28
1,848.01
- -
Book Value per Share
275.16
311.02
343.13
386.11
430.68
480.58
530.88
522.22
613.51
749.98
907.51
1,063.25
1,247.15
1,401.82
1,564.06
1,788.61
- -
Tangible Book Value per Share
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
64
Basic Weighted Avg Shares
12,812
12,925
13,967
16,936
17,722
18,241
20,330
22,991
28,647
36,503
41,174
41,676
41,950
40,985
44,551
51,515
- -
Sales/Revenue/Turnover
28.63
19.38
20.8
24.15
25.61
27.55
27.48
21.91
26.53
35.86
36.61
41.2
45.38
41.59
40.49
43.67
- -
Operating Margin (%)
924
1,008
930
853
958
1,040
1,155
1,547
2,063
1,966
1,799
1,870
2,050
2,232
2,456
2,934
- -
Depreciation Expense
1,828
2,320
2,235
2,820
3,201
3,744
4,258
3,519
6,210
9,287
10,957
12,165
13,401
11,636
12,327
15,092
- -
Net Income, GAAP
1.78
8.84
31.74
34.85
33.22
27.04
26.23
32.26
16.48
28.84
27.57
29.75
30.27
33.12
32.11
30.8
- -
Effective Tax Rate (%)
14.27
17.95
16
16.65
18.06
20.53
20.94
15.3
21.68
25.44
26.61
29.19
31.95
28.39
27.67
29.3
- -
Profit Margin (%)
9,528
12,114
14,592
17,597
20,690
23,968
27,344
26,344
32,335
40,892
51,271
61,511
72,854
83,324
93,827
107,189
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
18,147
20,507
22,659
25,443
28,573
32,245
36,173
36,345
42,150
50,801
61,074
71,300
83,676
94,002
105,024
118,686
- -
Total Equity
10.03
11.66
8.91
10.66
10.81
11.72
11.74
9.14
15.85
19.01
18.34
17.5
16.44
12.37
11.93
13.45
- -
Return on Invested Capital (%)
10.57
12
10.36
11.73
11.85
12.31
12.45
9.7
15.82
19.98
19.59
18.38
17.29
13.1
12.39
13.49
- -
Return on Capital (%)
10.57
12
10.36
11.73
11.85
12.31
12.45
9.7
15.82
19.98
19.59
18.38
17.29
13.1
12.39
13.49
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
64
64
64
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
120,496
124,591
- -
Cash, Cash Equivalents & STI
111,046
114,901
- -
Accounts Receivable, Net
3,306
3,068
- -
Inventories
2,356
2,611
- -
Total Current Liabilities
19,667
17,402
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.06%
14.24%
13.01%
Free Cash Flow
37.56%
9.76%
34.27%
Net Income, GAAP
17.68%
7.28%
22.43%
Sales/Revenue/Turnover
11.33%
4.78%
15.63%
Total Cash Common Dividend
- -
- -
19.95%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
44,551
2026
- -
- -
- -
- -
51,515
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
191.94
2026
- -
- -
- -
- -
234.99
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
19.98
2026
- -
- -
- -
- -
23.96
2027
- -
- -
- -
- -
- -
Business
JustSystems Corporation (4686.T) develops and provides software solutions and related services primarily in Japan, with international operations through subsidiaries in the United States and Canada. Founded in 1979 and headquartered in Tokyo, the company offers core products including ATOK, an advanced Japanese language input system for kana-kanji conversion; Ichitaro, a leading word processor; SMILE ZEMI, a tablet-based e-learning platform for elementary, high school, and kindergarten students; JUST.SFA, a sales force automation tool; Actionista!, a business intelligence suite; JUST Office, JUST Government, and JUST Police, specialized office software for handling Japanese names and places; ATOK Medical, a medical dictionary for complex terminology; and JUST.DB, a no-code cloud database. It serves individuals, private companies, government institutions, local municipalities, police, schools, hospitals, and enterprises across individual license and corporate segments. Recent developments include the May 2025 launch of SMILE ZEMI's Kindergarten Course in the United States, expanding its U.S. platform to cover kindergarten through fifth grade with Common Core-aligned content in subjects like language arts, math, science, and arts; release of new apps such as Progress Report in October 2024 and Achievement Test in November 2024 for state test preparation; and strong financial growth reported for the six months ended September 2025, with net sales up 17.5% and operating profit up 22.9%.