K. Wah International Holdings Limited

K. Wah International Holdings Limited

0.19
EUR
+0.00
(-2.08%)
Mar 23Next Earn
K. Wah International Holdings Limited
HAM:KW2
(Hamburg Stock Exchange)

Recent

price

0.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
HKD
0.35
1.24
1.27
2.7
0.86
1.66
3.25
3.71
3.44
3.41
3.75
5.18
2.81
1.95
2.28
0.63
- -
Revenue per Share
0.08
0.48
1.63
0.61
0.66
0.48
1.08
1.28
1.3
1.01
1.05
1.07
0.44
0.26
0.11
-0.28
- -
Basic EPS, GAAP
-0.47
0.62
-1.19
-0.5
-2.87
0.81
1.34
-1.03
0.34
1.09
-0.06
2.37
1.45
0.22
1.04
-0.09
- -
Free Cash Flow per Basic Share
0.04
0.01
0.06
0.07
0.03
0.09
0.03
0.05
0.1
0.2
0.21
0.21
0.21
0.21
0.12
0.07
- -
Dividend per Share
4
4.95
7.35
10.18
9.02
7.69
8.58
11.46
11.41
12.44
13.94
14.02
14
13.51
12.71
12.72
12.72
Book Value per Share
4
4.94
7.35
10.18
9.02
7.69
8.58
11.46
11.41
12.44
13.94
14.02
12.67
13.51
12.71
12.72
12.72
Tangible Book Value per Share
2,548
2,576
2,633
2,702
2,786
2,840
2,957
3,048
3,124
3,125
3,126
3,128
3,133
3,133
3,153
3,153
3,153
Basic Weighted Avg Shares
896
3,196
3,346
7,288
2,394
4,720
9,620
11,294
10,760
10,652
11,732
16,218
8,794
6,103
7,187
1,985
- -
Sales/Revenue/Turnover
34.44
53.72
48.63
35.5
45.24
51.03
38.15
42.32
38.27
46.86
44.12
26.97
24.15
25.18
15.22
-9.79
- -
Operating Margin (%)
9
26
43
47
43
43
37
31
29
30
30
32
33
30
35
35
- -
Depreciation Expense
193
1,244
4,300
1,647
1,830
1,367
3,182
3,906
4,046
3,150
3,268
3,355
1,372
802
335
-869
- -
Net Income, GAAP
44
29.76
14.36
43.34
30.11
48.6
36.39
32.93
24.59
38.93
32.2
32.43
31.02
43.43
47.75
- -
- -
Effective Tax Rate (%)
21.55
38.9
128.5
22.59
76.44
28.95
33.08
34.59
37.61
29.57
27.86
20.69
15.61
13.14
4.66
-43.79
- -
Profit Margin (%)
7,138
8,485
15,185
15,619
24,934
23,271
19,881
24,532
26,119
20,442
26,524
23,737
17,004
21,056
19,099
15,018
15,018
Working Capital
5,662
5,448
8,413
6,978
15,948
12,125
7,933
17,667
17,610
16,179
19,530
16,390
12,249
12,326
10,807
10,383
10,383
LT Debt
11,105
13,746
20,409
29,094
26,691
23,337
27,126
37,017
37,002
40,118
44,825
45,215
46,643
45,097
41,958
42,001
42,001
Total Equity
0.92
5.47
5.01
4.06
1.78
2.98
5.95
6.42
5.3
5.03
5.16
4.19
2.24
1.41
0.97
- -
- -
Return on Invested Capital (%)
0.8
5.8
15.76
4.66
4.29
3.28
8.51
7.07
7.06
5.28
5
4.91
2.16
1.57
0.91
- -
- -
Return on Capital (%)
2.02
10.83
26.79
7.01
6.94
5.82
13.49
12.94
11.46
8.45
7.93
7.67
3.13
1.86
0.81
-2.17
- -
Return on Common Equity (%)

Capital Structure

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
ST Debt
3,762
3,648
3,360
LT Borrowings
10,803
9,790
10,379
LT Finance Leases
4
4
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,153
3,153
3,153
Market Capitalization
- -
- -
- -

Working Capital

HKD

•

in mil. unless spec.
Dec'24
Jun'25
Dec'25
Total Current Assets
30,067
28,844
25,919
Cash, Cash Equivalents & STI
9,429
8,273
6,037
Accounts Receivable, Net
8
6
7
Inventories
18,635
18,589
17,921
Total Current Liabilities
10,968
10,554
10,902
Payables & Accruals
- -
- -
- -
ST Debt
3,762
3,648
3,360
Deferred Revenue
- -
- -
- -

Growth Rates

HKD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.67%
-1.23%
0.1%
Free Cash Flow
-389.12%
-753.68%
-108.43%
Net Income, GAAP
-37.49%
-103.13%
-359.43%
Sales/Revenue/Turnover
3.28%
-18.55%
-72.38%
Total Cash Common Dividend
- -
- -
-40.95%

Semi-annual Revenue

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
6,103
2024
- -
- -
7,187
2025
- -
- -
1,985

Semi-annual Earnings Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.26
2024
- -
- -
0.11
2025
- -
- -
-0.28

Semi-annual Dividends Per Share

HKD

•

in mil. unless spec.

Year

H1
H2
FY
2023
- -
- -
0.21
2024
- -
- -
0.12
2025
- -
- -
0.07
Business
K. Wah International Holdings Limited (0173.HK) is an investment holding company primarily engaged in property development and investment, hotel operations, and property management services in Hong Kong, Mainland China, and Malaysia. The company develops and sells residential properties, commercial properties, and industrial properties; leases investment properties; operates hotels under the Regal Hotels brand, including luxury, upscale, and midscale hotels; and provides property management services for residential, commercial, and industrial properties. Established in 1991 and headquartered in Quarry Bay, Hong Kong, it operates through segments including property development, property investment, hotel operations, and property management, targeting residential homebuyers, commercial tenants, hotel guests, and property owners in Asia. Subsidiaries include K. Wah Construction Materials Limited for construction-related activities and Regal Hotels International, which manages a portfolio of over 40 hotels. In recent developments, the company has pursued strategic asset enhancement initiatives, including the redevelopment of prime sites in Hong Kong and expansion of hotel operations amid post-pandemic recovery, alongside ongoing partnerships with local governments in Mainland China for new residential and mixed-use projects launched in 2024.