1. Japan Stocks

  2. •

    Finance

  3. •

    Real estate development
Leopalace21 Corporation

Leopalace21 Corporation

5.00
EUR
+1.34
(+36.61%)
Nov 13Next Earn
Leopalace21 Corporation
HAM:MQI
(Hamburg Stock Exchange)

Recent

price

5.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
JPY
3,092.22
2,718.63
2,537.52
2,077.8
1,838.09
1,945.85
1,979.99
2,078.36
2,049.81
1,776.78
1,465.78
1,211.25
1,235.42
1,330.43
1,359.25
1,344.61
- -
Revenue per Share
-261.02
9.4
74.5
67.17
55.19
74.68
77.61
58.02
-278.58
-328.77
-84.87
36.04
60.21
132.4
56.22
45.14
- -
Basic EPS, GAAP
-201.64
-23.61
28.93
40.32
-3.1
46.78
84.55
59.91
-64.97
-226.97
-156.46
-18.08
30.2
66.43
79.98
113.27
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
20
22.22
12.27
- -
- -
- -
- -
- -
10.19
9.82
- -
Dividend per Share
195.99
199.88
274.89
398.86
481.11
551
604.28
631.96
333.54
6.44
-24.65
4.34
74.15
201.91
257.05
128.04
- -
Book Value per Share
150.98
158.05
243.63
373.74
447.27
515.5
559.99
588.38
294.26
-16.1
-37.34
-5.2
66.22
197.64
253.89
125.14
- -
Tangible Book Value per Share
157
169
179
227
263
263
263
255
246
244
279
329
329
318
318
331
167
Basic Weighted Avg Shares
484,390
459,435
454,221
471,088
483,187
511,513
520,487
530,839
505,222
433,553
408,958
398,365
406,449
422,671
431,831
444,819
- -
Sales/Revenue/Turnover
-1.01
1
1.63
2.9
3.06
4.12
4.4
4.32
1.46
-8.41
-7.13
0.45
2.43
5.52
6.77
8.09
- -
Operating Margin (%)
6,451
6,046
5,683
5,993
7,736
9,768
9,764
12,248
13,505
12,417
10,422
9,359
6,577
4,660
3,502
3,245
- -
Depreciation Expense
-40,889
1,588
13,335
15,229
14,507
19,631
20,401
14,819
-68,662
-80,224
-23,680
11,854
19,810
42,062
17,861
14,933
- -
Net Income, GAAP
- -
- -
- -
- -
- -
- -
5.6
2.22
- -
- -
- -
- -
- -
- -
33.31
36.22
- -
Effective Tax Rate (%)
-8.44
0.35
2.94
3.23
3
3.84
3.92
2.79
-13.59
-18.5
-5.79
2.98
4.87
9.95
4.14
3.36
- -
Profit Margin (%)
-79,500
-62,463
-14,248
9,764
-14,258
17,455
36,262
29,955
-31,008
-1,702
6,800
619
5,028
14,924
7,872
7,014
- -
Working Capital
7,565
4,040
32,554
32,151
17,606
41,766
40,041
40,938
34,922
25,219
32,159
30,998
30,634
29,962
1,232
31,963
- -
LT Debt
33,040
33,830
58,152
104,862
126,471
144,865
158,869
159,436
81,338
1,589
3,278
11,035
32,923
71,679
88,269
46,391
- -
Total Equity
- -
- -
- -
- -
- -
- -
10.55
10.54
- -
- -
- -
- -
- -
- -
17.46
22.95
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
10.43
7.39
- -
- -
- -
- -
- -
- -
16.17
14.63
- -
Return on Capital (%)
-78.62
4.75
28.99
18.69
12.54
14.47
13.44
9.31
-57.06
-193.56
- -
- -
153.4
95
24.5
24.41
- -
Return on Common Equity (%)

Capital Structure

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
ST Debt
30,386
637
- -
LT Borrowings
- -
30,000
- -
LT Finance Leases
1,050
1,963
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
318
318
318
Market Capitalization
- -
- -
- -

Working Capital

JPY

•

in mil. unless spec.
Sep'26
Mar'26
Jun'27
Total Current Assets
54,793
74,674
- -
Cash, Cash Equivalents & STI
41,200
57,908
- -
Accounts Receivable, Net
8,450
9,481
- -
Inventories
593
2,005
- -
Total Current Liabilities
91,757
67,660
- -
Payables & Accruals
- -
- -
- -
ST Debt
30,386
637
- -
Deferred Revenue
- -
- -
- -

Growth Rates

JPY

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
49.77%
105.68%
-47.44%
Free Cash Flow
-10.36%
-34.64%
47.46%
Net Income, GAAP
-68.5%
-8.91%
-16.39%
Sales/Revenue/Turnover
-1.23%
1.72%
3.01%
Total Cash Common Dividend
- -
- -
0.28%

Quarterly Revenue

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
431,831
2026
- -
- -
- -
- -
444,819
2027
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
56.22
2026
- -
- -
- -
- -
45.14
2027
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

JPY

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2025
- -
- -
- -
- -
10.19
2026
- -
- -
- -
- -
9.82
2027
- -
- -
- -
- -
- -
Similar Companies
DLF Limited (NSE:DLF)
Opendoor Technologies Inc (NASDAQ:OPEN)
Samolet (MOEX:SMLT)
Alarko Holding A.S. (BIST:ALARK)
Godrej Properties Limited (NSE:GODREJPROP)
Lodha Developers Ltd. (NSE:LODHA)
Business
Leopalace21 Corporation (TSE: 8848) operates as Japan's largest provider of single-inhabitant apartments, primarily developing, leasing, and managing compact rental units tailored for individual tenants such as students, young professionals, and temporary workers. The company offers core services including property development and construction of Leopalace-branded apartments featuring standardized layouts with built-in furniture, appliances, and high-speed internet; property management encompassing maintenance, rent collection, and tenant support; and value-added services such as "L-Style" renovation packages, cleaning, and concierge options to enhance resident convenience. It also provides asset management solutions for investors and operates "Leopalace Home Service" for repairs and lifestyle support, with operations concentrated in urban and suburban areas across all 47 prefectures of Japan, alongside limited international activities in Asia. Founded in 1974 and headquartered in Tokyo, Japan, Leopalace21 serves the residential real estate sector, targeting middle-income renters seeking affordable, hassle-free housing in a market dominated by short-term and long-term leases. The company maintains a network of approximately 550,000 units under management, emphasizing efficiency through prefabricated construction and digital platforms for leasing and payments. Subsidiaries like Leopalace21 Engineering handle construction, while strategic alliances support expansion into senior housing and smart home technologies. In recent developments, Leopalace21 settled major asbestos-related remediation liabilities in 2023-2024 through a court-approved rehabilitation plan, involving unit renovations and compensation payouts exceeding JPY 300 billion, marking a significant operational restructuring to restore financial stability. The company launched new product offerings in 2024-2025, including expanded "Leopalace Pet OK" apartments and AI-driven property management tools for energy efficiency. Additionally, it formed partnerships with tech firms for IoT integration in units and announced a JPY 50 billion funding facility in late 2024 to fuel portfolio modernization and geographic expansion into regional markets.