Nick Scali Limited

Nick Scali Limited

8.45
EUR
+0.10
(+1.20%)
0.54EPS
Feb 03Next Earn
Nick Scali Limited
HAM:NJN
(Hamburg Stock Exchange)

Recent

price

8.45

P/E

ratio

- -

div

yld

5.16%

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
AUD
1.23
1.35
1.57
1.75
1.92
2.51
2.88
3.1
3.31
3.24
4.61
5.44
6.27
5.73
5.8
6.04
Revenue per Share
0.14
0.11
0.2
0.18
0.21
0.32
0.46
0.51
0.52
0.52
1.04
0.92
1.25
0.99
0.68
0.88
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
0.09
0.09
0.1
0.12
0.14
0.17
0.31
0.36
0.49
0.45
0.63
0.6
0.75
0.69
0.63
0.72
Dividend per Share
0.32
0.34
0.45
0.5
0.57
0.71
0.87
1.03
1.05
0.93
1.41
1.74
2.22
3.02
3.12
3.27
Book Value per Share
0.29
0.31
0.42
0.47
0.54
0.68
0.84
1
1.02
0.9
1.37
0.14
0.62
1.18
1.17
1.36
Tangible Book Value per Share
81
81
81
81
81
81
81
81
81
81
81
81
81
82
85
86
Basic Weighted Avg Shares
100
109
127
141
156
203
233
251
268
262
373
441
508
468
495
517
Sales/Revenue/Turnover
15.87
10.79
13.09
13.7
15.02
17.95
22.43
23.06
21.83
23.92
33.93
26.99
29.96
27.25
20.49
23.43
Operating Margin (%)
1
1
2
2
2
3
3
4
4
30
31
42
43
45
53
56
Depreciation Expense
12
9
16
14
17
26
37
41
42
42
84
75
101
81
58
76
Net Income, GAAP
30.94
28.64
30.02
30.07
30.08
30.18
30.01
30.38
29.39
30.05
30.5
30.6
29.57
30.77
33.9
31.33
Effective Tax Rate (%)
11.61
8.25
12.56
10.06
10.96
12.88
15.99
16.34
15.71
16.03
22.58
16.99
19.91
17.22
11.65
14.65
Profit Margin (%)
12
13
20
24
23
23
24
8
42
51
80
-35
15
22
1
-25
Working Capital
7
4
7
7
12
21
21
13
20
189
184
273
280
280
259
264
LT Debt
26
27
36
40
46
58
70
84
85
75
114
141
180
258
267
280
Total Equity
38.2
25.19
29.42
28.18
30.1
36.31
42.19
38.13
34.76
22.13
26.97
19.79
21.82
16.29
11.54
13.65
Return on Invested Capital (%)
43.11
28.89
43.76
32.11
33.04
38.54
44.19
39.86
36.3
23.11
28.22
20.05
22.8
16.92
11.87
12.9
Return on Capital (%)
49.16
34.01
50.25
37.24
39.55
50.28
58.1
53.2
49.89
52.4
88.94
58.77
63.01
36.84
21.99
27.7
Return on Common Equity (%)

Capital Structure

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

AUD

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

AUD

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.51%
20.58%
4.91%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
16.17%
1.27%
31.21%
Sales/Revenue/Turnover
10.5%
7.14%
4.33%
Total Cash Common Dividend
18.9%
4.74%
14.5%

Semi-annual Revenue

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
468
2025
- -
- -
495
2026
- -
- -
517

Semi-annual Earnings Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.99
2025
- -
- -
0.68
2026
- -
- -
0.88

Semi-annual Dividends Per Share

AUD

•

in mil. unless spec.

Year

H1
H2
FY
2024
- -
- -
0.69
2025
- -
- -
0.63
2026
- -
- -
0.72
Business
Nick Scali Limited (ASX:NCK) sources and retails household furniture and related accessories through showroom networks and online channels in Australia, New Zealand, and the United Kingdom; core products include recliner, leather, fabric, and quick ship sofas, occasional armchairs and ottomans; TV and entertainment units; coffee, side, console, and hallway tables; dining tables and chairs, buffet tables and sideboards; mattresses, bed frames, bedside tables, tallboys, dressers, and daybeds; and rugs, mirrors, and care products. Founded in 1962 and headquartered in North Ryde, New South Wales, Australia, the company operates over 128 showrooms and distribution centers, targeting residential consumers with customizable, high-quality designs featuring brands such as Nick Scali, Sofas2Go, and Chateau d’Ax. In May 2024, Nick Scali expanded into the UK market through the acquisition of Anglia Home Furnishings, trading as Fabb Furniture, rebranding its 21 stores and integrating the Nick Scali product range, supply chain, and logistics to drive margin improvements; this followed the 2021 acquisition of Plush and included a non-underwritten share purchase plan raising A$10 million.